{"text_format":"1","workbook":"xlsx","n_sheets":59,"sheets":["modInstruction","modCommandButton","modRevenue","modSheetTitle","modVLDProvLIST_MO","modServiceAPI","Инструкция","Лог обновления","Титульный","modCheckCyan","Библиотека документов","Точки поставки","Эталоны","PATTERN_COSTS","Тарифы","Объемы","Цены","Прочие исходные данные","modUncontrolledExpenses","Ключевая ставка ЦБ","modKeyRate","Неподк. расходы","Выпадающие доходы","План выручки Население","Средневзвешенные цены","План выручки Прочие и Сети","Откл. стоимости для Населения","modDocs","Эталонная выручка","СН 2022","Комментарии","modfrmReestr","tech","modReestr","REESTR_MO","REESTR_LOCATION","REESTR_STREET","REESTR_ORG","modPass","Проверка","modfrmDocumentPicker","modDocumentsAPI","SELECTED_DOCS","DOCS_DEPENDENCY","TECHSHEET","modGetGeoBase","modVLDProvGeneralProc","modVLDProv","modfrmRegion","modUpdTemplMain","modfrmCheckUpdates","modIHLCommandBar","modGeneralProcedures","modInfo","modHLIcons","modfrmDateChoose","modSheetLog","modfrmDOCSPicker","modDocsComsAPI"],"not_rendered":{"charts":0,"images":21,"macros":1,"external_links":3,"defined_names":1723,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"modInstruction","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modCommandButton","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modRevenue","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modSheetTitle","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modVLDProvLIST_MO","index":4,"n_rows":1,"n_cols":4,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["NSRF","MR_NAME","MO_NAME","OKTMO_NAME"]

{"sheet":"modServiceAPI","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Инструкция","index":6,"n_rows":105,"n_cols":27,"rows_kept":105,"cut":false,"hidden":false,"merged":[[109,1,109,24],[58,4,58,23],[39,4,39,23],[40,4,44,23],[45,4,56,23],[59,4,59,23],[104,1,104,24],[105,1,105,24],[106,1,106,24],[107,1,107,24],[108,1,108,24],[69,4,83,24],[84,4,84,23],[85,4,85,23],[90,5,90,23],[86,4,86,23],[88,5,88,18],[1,1,1,6],[2,1,2,2],[4,1,4,24],[6,4,18,23],[34,4,38,23],[21,15,21,23],[20,15,20,23],[20,5,20,12],[19,5,19,12],[19,15,19,23],[21,5,21,13],[22,5,22,12],[2,16,2,21]]}
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," (требуется обновление)"]
[null,{"$f":"\"Код отчёта: \" & GetCode()","v":"Код отчёта: ENERGY.CALC.NVV.TSO"}]
[null,{"$f":"\"Версия \" & Getversion()","v":"Версия 2.0.3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"https://www.data-platform.ru/"]
[]
[null,"Расчет сбытовых надбавок гарантирующих поставщиков с использованием метода сравнения аналогов"]
[]
[null,null,null,null,"• На рабочем месте должен быть установлен MS Office 2003 SP3, 2007 SP3, 2010, 2013, 2016 с полной версией MS Excel\n\n• Макросы во время работы должны быть включены (!)\n\n• Для корректной работы отчёта требуется выбрать низкий уровень безопасности\n(В меню MS Excel 2003: Сервис | Макрос | Безопасность | выбрать пункт «Низкая безопасность» | OK)\n(В меню MS Excel 2007/2010/2013/2016: Параметры Excel | Центр управления безопасностью | Параметры центра управления безопасностью | Параметры макросов | Включить все макросы | ОК)\n\n• Если Вы работаете в табличном процессоре MS Excel 2007 и выше, то можете использовать для работы формат XLSB (Двоичная книга Excel). При работе в формате XLSB заметно быстрее происходит сохранение файла, а также уменьшается размер по сравнению с форматами XLS и XLSM\n\n• Не рекомендуется снимать защиту с листов и каким-либо образом модифицировать защищаемые формулы и расчётные поля, в противном случае, отчёт будет отклонён системой\n\n• При сохранении не следует выбирать формат XLSX (Книга Excel), так как в указанном формате макросы, необходимые для работы отчёта, безвозвратно удаляются"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"A"," - предназначенные для заполнения",null,null,null,null,null,null,null,null,"A"," - ссылки и автозаполняемые поля"]
[null,null,null,null,"A"," - с формулами и константами",null,null,null,null,null,null,null,null,"A"," - обязательные для заполнения"]
[null,null,null,null,"A"," - с выбором значений по двойному клику"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Если в предложенном Вам списке необходимая организация, МР/МО отсутствуют, обновите реестры с помощью кнопок\n\nВ результате синхронизации с базой данных список организаций (МР/МО) будет заменён актуальным (механизм синхронизации требует подключения к сети Интернет и основан на использовании протокола HTTPS (TCP порт 443))\n\nЕсли после обновления Вам не удалось найти необходимую организацию в списке, обратитесь к ответственному за поддержание реестра Вашего региона. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"• При сохранении шаблона осуществляется проверка корректности данных, в том числе на наличие значений в ячейках, обязательных для заполнения\n\n• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и указывается причина ошибки\n\n• В колонке «Статус» для каждого сообщения возможны 2 значения: ошибка и предупреждение\n\n• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой и не будет загружен в хранилище данных, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Консультация службы поддержки"]
[null,null,null,null,"База знаний"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Законодательная основа шаблона\nДанный шаблон разработан в соответствии с Приказом Федеральной антимонопольной службы от 21 ноября 2017 г. N 1554/17 \"Об утверждении методических указаний по расчету сбытовых надбавок гарантирующих поставщиков с использованием метода сравнения аналогов\"\n\nПринципы работы с шаблоном\nПеред началом работы с шаблоном Вам необходимо нажать кнопку \"Приступить к заполнению\", после чего выбрать из выпадающего списка нужный субъект РФ. После выбора субъекта РФ в шаблоне отобразится лист \"Титульный\" для заполнения.\n\nНа листе «Титульный» нужно заполнить все ячейки голубого цвета. Затем необходимо нажать кнопку \"Приступить к заполнению\" на листе \"Титульный\", после чего в шаблоне отобразятся листы для дальнейшего заполнения.\n\nПри вводе даты на расчетных листах необходимо выбрать дату из календаря (иконка справа от выбранной ячейки) либо ввести дату непосредственно в ячейку в формате 'ДД.ММ.ГГГГ'.\n\nЕсли какой-либо из показателей на расчетных листах для Вашей организации отсутствует, введите в поле, обязательное для заполнение, «0» (для числовых показателей) и «-» (для текстовых)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Инструкция по загрузке сопроводительных материалов с помощью 'ЕИАС Мониторинг'"]
[null,null,null,null,"Получить более полную Инструкцию для данного шаблона"]
[null,null,null,null,"При наличии подключения к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для отчёта:"]
[]
[null,null,null,null,null,"проверять доступные обновления (рекомендуется)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y"]
[]
[null,null,null,null,null,"никогда не проверять наличие обновлений (не рекомендуется)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Правообладатель шаблона – ООО «Платформа» (ОРГН 1147746709153)\nДанный шаблон предоставлен в использование исключительно для сбора информации с регулируемых организаций на территории Субъекта РФ: \" & region_name &\n\". Распространение, передача настоящего шаблона государственным органам и/или регулируемым организациям и иным лицам, осуществляющим деятельность на территории других субъектов Российской Федерации, равно как и любое иное использование данного шаблона\" &\" такими лицами запрещены и признаются нарушением исключительного права правообладателя шаблона и являются основанием для привлечения к гражданской и административной ответственности в соответствии с законодательством Российской Федерации.\"","v":"Правообладатель шаблона – ООО «Платформа» (ОРГН 1147746709153)\nДанный шаблон предоставлен в использование исключительно для сбора информации с регулируемых организаций на территории Субъекта РФ: Ленинградская область. Распространение, передача настоящего шаблона государственным органам и/или регулируемым организациям и иным лицам, осуществляющим деятельность на территории других субъектов Российской Федерации, равно как и любое иное использование данного шаблона такими лицами запрещены и признаются нарушением исключительного права правообладателя шаблона и являются основанием для привлечения к гражданской и административной ответственности в соответствии с законодательством Российской Федерации."}]

{"sheet":"Лог обновления","index":7,"n_rows":21,"n_cols":4,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[]
["3/17/2012  12:12:41 AM","Дата/Время","Сообщение","Статус"]
[null,"3/22/2021  11:18:01 AM","Проверка доступных обновлений...","Информация"]
[null,"3/22/2021  11:18:02 AM","Нет доступных обновлений для отчёта с кодом EE.CALC.GP.2022!","Информация"]
[null,"4/1/2021  11:18:19 PM","Проверка доступных обновлений...","Информация"]
[null,"4/1/2021  11:18:20 PM","Проверка доступных обновлений...","Информация"]
[null,"4/1/2021  11:18:21 PM","Доступно обновление до версии 1.1","Информация"]
[null,"4/1/2021  11:18:21 PM","Описание изменений: Версия 1.1\n1. Корректировка формул на листе \"Точки поставки\"\n2. Корректировка формул на листе \"СН 2022\"","Информация"]
[null,"4/1/2021  11:18:22 PM","Размер файла обновления: 592896 байт","Информация"]
[null,"4/1/2021  11:18:23 PM","Доступно обновление до версии 1.1","Информация"]
[null,"4/1/2021  11:18:23 PM","Описание изменений: Версия 1.1\n1. Корректировка формул на листе \"Точки поставки\"\n2. Корректировка формул на листе \"СН 2022\"","Информация"]
[null,"4/1/2021  11:18:23 PM","Размер файла обновления: 592896 байт","Информация"]
[null,"4/1/2021  11:18:24 PM","Ошибка проверки обновления","Ошибка"]
[null,"4/1/2021  11:18:26 PM","Подготовка к обновлению...","Информация"]
[null,"4/1/2021  11:18:33 PM","Сохранение файла резервной копии: C:\\Users\\admin\\Downloads\\11.BKP.xlsb","Информация"]
[null,"4/1/2021  11:18:38 PM","Резервная копия создана: C:\\Users\\admin\\Downloads\\11.BKP.xlsb","Информация"]
[null,"4/1/2021  11:18:38 PM","Создание книги для установки обновлений...","Информация"]
[null,"4/1/2021  11:18:46 PM","Файл обновления загружен: C:\\Users\\admin\\Downloads\\UPDATE.EE.CALC.GP.2022.TO.1.1.88.xls","Информация"]
[null,"4/1/2021  11:18:53 PM","Обновление завершилось удачно! Шаблон EE.CALC.GP.2022 (2).xlsb сохранен под именем 'EE.CALC.GP.2022 (2)(v1.1).xlsb'","Информация"]
[null,"4/2/2021  8:52:50 AM","Проверка доступных обновлений...","Информация"]
[null,"4/2/2021  8:52:51 AM","Нет доступных обновлений для отчёта с кодом EE.CALC.GP.2022!","Информация"]

{"sheet":"Титульный","index":8,"n_rows":68,"n_cols":5,"rows_kept":68,"cut":false,"hidden":false,"merged":[[2,3,2,4],[6,3,6,4],[67,3,67,4]]}
[]
[null,null,null,null,{"$f":"version","v":"Версия 2.0.3"}]
[null,null,null,"Расчет сбытовых надбавок гарантирующих поставщиков с использованием метода сравнения аналогов"]
[]
[null,null,null,"Субъект Российской Федерации","Ленинградская область"]
[]
[]
[null,null,null,"Период регулирования","2022"]
[]
[null,null,null,"Базовый период регулирования","2021"]
[]
[]
[null,null,null,"Месяц подачи тарифного предложения",""]
[]
[null,null,null,{"$f":"\"Была ли произведена смена ГП в \" & PRD-2 & \" году\"","v":"Была ли произведена смена ГП в 2020 году"},"нет"]
[]
[null,null,null,"Версия","Версия организации"]
[]
[null,null,null,"Районы крайнего севера","нет"]
[]
[null,null,null,"Является ли данное юридическое лицо подразделением(филиалом) другой организации","нет"]
[]
[null,null,null,"Наличие социальной нормы потребления населением и приравненными категориями","нет"]
[]
[null,null,null,"Присутствуют потребители группы \"население и приравненные категории\", которым не оказывается услуга по передаче электроэнергии","нет"]
[]
[null,null,null,"Наименование организации"]
[null,null,null,"Наименование подразделения",""]
[null,null,null,"ИНН"]
[null,null,null,"КПП"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Адрес организации"]
[null,null,null,"Юридический адрес"]
[null,null,null,"Почтовый адрес"]
[]
[null,null,null,null,"Руководитель"]
[null,null,null,"Фамилия, имя, отчество"]
[null,null,null,"(код) номер телефона"]
[]
[null,null,null,null,"Главный бухгалтер"]
[null,null,null,"Фамилия, имя, отчество"]
[null,null,null,"(код) номер телефона"]
[]
[null,null,null,null,"Ответственный за предоставление информации"]
[null,null,null,"Фамилия, имя, отчество"]
[null,null,null,"Должность"]
[null,null,null,"Контактный телефон"]
[null,null,null,"e-mail"]
[]
[null,null,null,null,"(обновление не выполнялось)"]
[]
[]
[null,null,null,{"$f":"\"Правообладатель шаблона – ООО «Платформа» (ОРГН 1147746709153)\nДанный шаблон предоставлен в использование исключительно для сбора информации с регулируемых организаций на территории Субъекта РФ: \" & region_name &\n\". Распространение, передача настоящего шаблона государственным органам и/или регулируемым организациям и иным лицам, осуществляющим деятельность на территории других субъектов Российской Федерации, равно как и любое иное использование данного шаблона\" &\" такими лицами запрещены и признаются нарушением исключительного права правообладателя шаблона и являются основанием для привлечения к гражданской и административной ответственности в соответствии с законодательством Российской Федерации.\"","v":"Правообладатель шаблона – ООО «Платформа» (ОРГН 1147746709153)\nДанный шаблон предоставлен в использование исключительно для сбора информации с регулируемых организаций на территории Субъекта РФ: Ленинградская область. Распространение, передача настоящего шаблона государственным органам и/или регулируемым организациям и иным лицам, осуществляющим деятельность на территории других субъектов Российской Федерации, равно как и любое иное использование данного шаблона такими лицами запрещены и признаются нарушением исключительного права правообладателя шаблона и являются основанием для привлечения к гражданской и административной ответственности в соответствии с законодательством Российской Федерации."}]

{"sheet":"modCheckCyan","index":9,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[{"$f":"IF(Цены!$I$32=\"\",1,0)","v":0}]
[{"$f":"IF(Цены!$J$32=\"\",1,0)","v":0}]

{"sheet":"Библиотека документов","index":10,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":true,"merged":[[9,3,9,7],[13,3,13,7],[16,3,16,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Перечень документов"]
[]
[null,null,null,"№ п/п","Описание документа","Реквизиты документа","URL-ссылка на документ","Примечание"]
[]
[null,null,null,"Список документов для подтверждения / подписи полей отчёта (редактирование производится в форме при подписи полей)"]
[null,null,null,0]
[]
[]
[null,null,null,"2.0"]
[null,null,null,null,"Добавить"]

{"sheet":"Точки поставки","index":11,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":true,"merged":[[3,6,3,7],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,6,10]]}
[]
[]
[]
[null,null,null,null,null,null,"Количества точек поставки и поправочные коэффициенты"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Показатель","Единица измерения",{"$f":"PRD-2 & \" г.\"","v":"2020 г."},null,{"$f":"PRD-1 & \" г.\"","v":"2021 г."},{"$f":"PRD &\" г.\"","v":"2022 г."}]
[null,null,null,null,null,null,null,null,null,"Факт","План","План","План"]
[]
[null,null,null,null,null,null,1,"Прогнозное количество точек поставки"]
[null,null,null,null,null,null,"1.1","Население и приравненные к нему категории потребителей","шт.",{"$f":"SUM(J12:J15)","v":0},{"$f":"SUM(K12:K15)","v":0},{"$f":"SUM(L12:L15)","v":0},{"$f":"SUM(M12:M15)","v":0}]
[null,null,null,null,null,null,"1.1.1","Население, проживающее в городских населенных пунктах","шт."]
[null,null,null,null,null,null,"1.1.2","Население, проживающее в сельских населенных пунктах","шт."]
[null,null,null,null,null,null,"1.1.3","Исполнители коммунальных услуг","шт."]
[null,null,null,null,null,null,"1.1.4","Иные потребители, относящиеся к населению","шт."]
[null,null,null,null,null,null,"1.2","Прочие потребители","шт.",{"$f":"SUM(J17:J19)","v":0},{"$f":"SUM(K17:K19)","v":0},{"$f":"SUM(L17:L19)","v":0},{"$f":"SUM(M17:M19)","v":0}]
[null,null,null,null,null,null,"1.2.1","Прочие потребители (менее 670 кВт)","шт."]
[null,null,null,null,null,null,"1.2.2","Прочие потребители (от 670 кВт до 10 МВт)","шт."]
[null,null,null,null,null,null,"1.2.3","Прочие потребители (не менее 10 МВт)","шт."]
[null,null,null,null,null,null,"1.3","Сетевые организации","шт."]
[null,null,null,null,null,null,"1.4","Количество точек поставки (КТП)","шт.",{"$f":"J11+J16+J20","v":0},{"$f":"K11+K16+K20","v":0},{"$f":"L11+L16+L20","v":0},{"$f":"M11+M16+M20","v":0}]
[null,null,null,null,null,null,"1.5","Приведенное количество точек поставки","шт.",{"$f":"0.04*J12+0.04*J13+J14+J15+J16+J20","v":0},{"$f":"0.04*K12+0.04*K13+K14+K15+K16+K20","v":0},{"$f":"0.04*L12+0.04*L13+L14+L15+L16+L20","v":0},{"$f":"0.04*M12+0.04*M13+M14+M15+M16+M20","v":0}]
[null,null,null,null,null,null,"2","Группа масштаба деятельности ГП"]
[null,null,null,null,null,null,"2.1","Группа масштаба деятельности ГП","номер группы",{"$f":"IF(AND(J22<=5000,J31<=3),1,IF(OR(AND(J22<=5000,J31>3),(AND(J22>5000,J22<=45300))),3,IF(J22<=90700,4,IF(J22<=181300,5,IF(J22<=272000,6,IF(J22<=377800,7,IF(J22<=528900,8,IF(J22<=755600,9,10))))))))","v":1},{"$f":"IF(AND(K22<=5000,K31<=3),1,IF(OR(AND(K22<=5000,K31>3),(AND(K22>5000,K22<=45300))),3,IF(K22<=90700,4,IF(K22<=181300,5,IF(K22<=272000,6,IF(K22<=377800,7,IF(K22<=528900,8,IF(K22<=755600,9,10))))))))","v":1},{"$f":"IF(AND(L22<=5000,L31<=3),1,IF(OR(AND(L22<=5000,L31>3),(AND(L22>5000,L22<=45300))),3,IF(L22<=90700,4,IF(L22<=181300,5,IF(L22<=272000,6,IF(L22<=377800,7,IF(L22<=528900,8,IF(L22<=755600,9,10))))))))","v":1},{"$f":"IF(AND(M22<=5000,M31<=3),1,IF(OR(AND(M22<=5000,M31>3),(AND(M22>5000,M22<=45300))),3,IF(M22<=90700,4,IF(M22<=181300,5,IF(M22<=272000,6,IF(M22<=377800,7,IF(M22<=528900,8,IF(M22<=755600,9,10))))))))","v":1}]
[null,null,null,null,null,null,"3","Поправочный коэффициент, учитывающий изменение количества точек поставки"]
[null,null,null,null,null,null,"3.1","Население и приравненные к нему категории потребителей","коэффициент",null,null,null,{"$f":"IF(L11=0,0,(M11-L11)/L11)","v":0}]
[null,null,null,null,null,null,"3.2","Прочие потребители категории менее 670 кВт","коэффициент",null,null,null,{"$f":"IF(L17=0,0,M17/L17-1)","v":0}]
[null,null,null,null,null,null,"3.3","Прочие потребители категории от 670 кВт до 10 МВт","коэффициент",null,null,null,{"$f":"IF(L18=0,0,M18/L18-1)","v":0}]
[null,null,null,null,null,null,"3.4","Прочие потребители категории не менее 10 МВт","коэффициент",null,null,null,{"$f":"IF(L19=0,0,M19/L19-1)","v":0}]
[null,null,null,null,null,null,"3.5","Сетевые организации","коэффициент",null,null,null,{"$f":"IF(L20=0,0,M20/L20-1)","v":0}]
[null,null,null,null,null,null,"4","Количество муниципальных образований в которых ГП осуществляет свою деятельность"]

{"sheet":"Эталоны","index":12,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":true,"merged":[[3,6,3,7]]}
[]
[]
[]
[null,null,null,null,null,null,"Эталонные затраты в ценах 2016 г., руб. на ТП",null,null,"Загрузить данные на лист"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Категория затрат","Городское население","Сельское население","Исполнители коммунальных услуг","Иные потребители, приравненные к населению","Прочие потребители, менее 670 кВт","Прочие потребители, 670 кВт - 10 МВт","Прочие потребители, не менее 10 МВт","Сетевые организации"]
[]
[]
[]
[null,null,null,null,null,null,1,{"$f":"\"Для плановых данных по количествам точек поставки в \" & PRD & \" г.\"","v":"Для плановых данных по количествам точек поставки в 2022 г."}]
[null,null,null,null,null,null,"1.1","Затраты на оплату труда",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2","Затраты на содержание помещений",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.3","Затраты на печать и доставку документов",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.4","Затраты на организацию колл-центров, взаимодействие с потребителями",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.5","Затраты на организацию сбора и обработку показаний ПУ",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.6","Затраты на обеспечение возможности внесения платы различными способами",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.7","Накладные расходы",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.8","Сумма эталонных затрат",{"$f":"SUM(I12:I18)","v":0},{"$f":"SUM(J12:J18)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,2,{"$f":"\"Для плановых данных по количествам точек поставки в \" & PRD-2 & \" г.\"","v":"Для плановых данных по количествам точек поставки в 2020 г."}]
[null,null,null,null,null,null,"2.1","Затраты на оплату труда",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"2.2","Затраты на содержание помещений",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"2.3","Затраты на печать и доставку документов",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"2.4","Затраты на организацию колл-центров, взаимодействие с потребителями",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"2.5","Затраты на организацию сбора и обработку показаний ПУ",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"2.6","Затраты на обеспечение возможности внесения платы различными способами",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"2.7","Накладные расходы",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"2.8","Сумма эталонных затрат",{"$f":"SUM(I21:I27)","v":0},{"$f":"SUM(J21:J27)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,3,{"$f":"\"Для фактических данных по количествам точек поставки в \" & PRD-2 & \" г.\"","v":"Для фактических данных по количествам точек поставки в 2020 г."}]
[null,null,null,null,null,null,"3.1","Затраты на оплату труда",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"3.2","Затраты на содержание помещений",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"3.3","Затраты на печать и доставку документов",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"3.4","Затраты на организацию колл-центров, взаимодействие с потребителями",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"3.5","Затраты на организацию сбора и обработку показаний ПУ",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"3.6","Затраты на обеспечение возможности внесения платы различными способами",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"3.7","Накладные расходы",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"3.8","Сумма эталонных затрат",{"$f":"SUM(I30:I36)","v":0},{"$f":"SUM(J30:J36)","v":0},0,0,0,0,0,0]

{"sheet":"PATTERN_COSTS","index":13,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["COST_CATEGORY","TYPE_CONSUMER","SCOPE"]

{"sheet":"Тарифы","index":14,"n_rows":203,"n_cols":20,"rows_kept":203,"cut":false,"hidden":true,"merged":[[6,6,7,6],[6,9,6,19],[3,6,3,7],[6,7,7,7],[6,8,7,8]]}
[]
[]
[]
[null,null,null,null,null,null,"Тарифы"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Показатель","Единица измерения","Тариф"]
[null,null,null,null,null,null,null,null,null,{"$f":"\"1 полугодие \" & PRD-2 & \" г.\"","v":"1 полугодие 2020 г."},null,{"$f":"\"2 полугодие \" & PRD-2 & \" г.\"","v":"2 полугодие 2020 г."},null,{"$f":"\"1 полугодие \" & PRD-1 & \" г.\"","v":"1 полугодие 2021 г."},null,{"$f":"\"2 полугодие \" & PRD-1 & \" г.\"","v":"2 полугодие 2021 г."},null,{"$f":"\"1 полугодие \" & PRD & \" г.\"","v":"1 полугодие 2022 г."},null,{"$f":"\"2 полугодие \" & PRD & \" г.\"","v":"2 полугодие 2022 г."}]
[]
[]
[null,null,null,null,null,null,1,"Сбытовая надбавка"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"1.1","Сбытовые надбавки для категории \"прочие потребители\", рассчитанные с использованием эталонных затрат"]
[null,null,null,null,null,null,"1.1.1","Сбытовая надбавка для максимальной мощности энергопринимающих устройств менее 670 кВт","руб./кВт·ч"]
[null,null,null,null,null,null,"1.1.2","Сбытовая надбавка для максимальной мощности энергопринимающих устройств от 670 кВт до 10 МВт","руб./кВт·ч"]
[null,null,null,null,null,null,"1.1.3","Сбытовая надбавка для максимальной мощности энергопринимающих устройств не менее 10 МВт","руб./кВт·ч"]
[null,null,null,null,null,null,"1.2","Сбытовая надбавка для группы потребителей \"население и приравненные к нему категории потребителей\""]
[null,null,null,null,null,null,"1.2.1","Сбытовая надбавка","руб./кВт·ч"]
[null,null,null,null,null,null,"1.3","Сбытовая надбавка для группы потребителей \"сетевые организации, покупающие электрическую энергию для компенсации потерь электрической энергии\""]
[null,null,null,null,null,null,"1.3.1","Сбытовая надбавка","руб./кВт·ч"]
[]
[null,null,null,null,null,null,"2","Сбытовая надбавка прежнего гарантирующего поставщика"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"2.1","Сбытовые надбавки для категории \"прочие потребтели\", рассчитынные с использованием эталонных затрат"]
[]
[]
[null,null,null,null,null,null,"2.1.1","Сбытовая надбавка для максимальной мощности энергопринимающих устройств менее 670 кВт","руб./кВт·ч"]
[null,null,null,null,null,null,"2.1.2","Сбытовая надбавка для максимальной мощности энергопринимающих устройств от 670 кВт до 10 МВт","руб./кВт·ч"]
[null,null,null,null,null,null,"2.1.3","Сбытовая надбавка для максимальной мощности энергопринимающих устройств не менее 10 МВт","руб./кВт·ч"]
[null,null,null,null,null,null,"2.2","Сбытовая надбавка для группы потребителей \"население и приравненные к нему категории потребителей\""]
[null,null,null,null,null,null,"2.2.1","Сбытовая надбавка","руб./кВт·ч"]
[null,null,null,null,null,null,"2.3","Сбытовая надбавка для группы потребителей \"сетевые организации, покупающие электрическую энергию для компенсации потерь электрической энергии\""]
[null,null,null,null,null,null,"2.3.1","Сбытовая надбавка","руб./кВт·ч"]
[]
[null,null,null,null,null,null,"3","Тарифы на электроэнергию для населения и приравненных категорий в пределах социальной нормы потребления (с НДС)"]
[null,null,null,null,null,null,"3.1","В пределах социальной нормы потребления"]
[null,null,null,null,null,null,"3.1.1","Население с газовыми плитами"]
[null,null,null,null,null,null,"3.1.1.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.1.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.1.1.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.1.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.1.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.1.1.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.1.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.1.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.2","Население с электроплитами"]
[null,null,null,null,null,null,"3.1.2.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.2.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.1.2.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.2.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.2.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.1.2.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.2.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.2.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.3","Сельское население"]
[null,null,null,null,null,null,"3.1.3.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.3.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.1.3.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.3.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.3.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.1.3.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.3.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.3.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.4","Приравненные к населению категории:  садоводческие, огороднические или дачные некоммерческие объединения граждан"]
[null,null,null,null,null,null,"3.1.4.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.4.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.1.4.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.4.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.4.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.1.4.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.4.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.4.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.5","Приравненные к населению категории: содержащиеся за счет прихожан религиозные организации"]
[null,null,null,null,null,null,"3.1.5.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.5.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.1.5.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.5.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.5.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.1.5.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.5.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.5.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными"]
[null,null,null,null,null,null,"3.1.6.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.6.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.1.6.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.6.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.6.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.1.6.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.6.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.6.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы"]
[null,null,null,null,null,null,"3.1.7.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.7.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.1.7.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.7.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.7.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.1.7.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.7.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.1.7.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2","Сверх социальной нормы потребления"]
[null,null,null,null,null,null,"3.2.1","Население с газовыми плитами"]
[null,null,null,null,null,null,"3.2.1.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.1.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.2.1.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.1.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.1.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.2.1.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.1.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.1.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.2","Население с электроплитами"]
[null,null,null,null,null,null,"3.2.2.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.2.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.2.2.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.2.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.2.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.2.2.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.2.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.2.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.3","Сельское население"]
[null,null,null,null,null,null,"3.2.3.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.3.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.2.3.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.3.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.3.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.2.3.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.3.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.3.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.4","Приравненные к населению категории:  садоводческие, огороднические или дачные некоммерческие объединения граждан"]
[null,null,null,null,null,null,"3.2.4.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.4.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.2.4.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.4.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.4.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.2.4.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.4.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.4.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.5","Приравненные к населению категории: содержащиеся за счет прихожан религиозные организации"]
[null,null,null,null,null,null,"3.2.5.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.5.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.2.5.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.5.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.5.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.2.5.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.5.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.5.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными"]
[null,null,null,null,null,null,"3.2.6.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.6.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.2.6.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.6.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.6.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.2.6.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.6.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.6.3.3","пиковая зона ","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы"]
[null,null,null,null,null,null,"3.2.7.1","Без дифференциации по зонам суток","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.7.2","По двум зонам суток"]
[null,null,null,null,null,null,"3.2.7.2.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.7.2.2","дневная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.7.3","По трем зонам суток"]
[null,null,null,null,null,null,"3.2.7.3.1","ночная зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.7.3.2","полупиковая зона","руб./кВт·ч"]
[null,null,null,null,null,null,"3.2.7.3.3","пиковая зона ","руб./кВт·ч"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"4","Прочие тарифы для населения"]
[null,null,null,null,null,null,"4.1","Тариф на передачу"]
[null,null,null,null,null,null,"4.1.1","В пределах социальной нормы потребления"]
[null,null,null,null,null,null,"4.1.1.1","Население с газовыми плитами","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.1.2","Население с электроплитами","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.1.3","Сельское население","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.1.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.1.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.1.6","Приравненные к населению: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.1.7","Приравненные к населению: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.2","Сверх социальной нормы потребления"]
[null,null,null,null,null,null,"4.1.2.1","Население с газовыми плитами","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.2.2","Население с электроплитами","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.2.3","Сельское население","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.2.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.2.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.2.6","Приравненные к населению: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными","руб./кВт·ч"]
[null,null,null,null,null,null,"4.1.2.7","Приравненные к населению: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы","руб./кВт·ч"]
[null,null,null,null,null,null,"4.2","Тариф на инфраструктурные услуги"]
[null,null,null,null,null,null,"4.2.1","ОАО \"СО ЕЭС\"","руб./кВт·ч"]
[null,null,null,null,null,null,"4.2.2","ОАО \"АТС\"","руб./кВт·ч"]
[null,null,null,null,null,null,"4.2.3","ЗАО \"ЦФР\"","руб./кВт·ч"]
[null,null,null,null,null,null,"4.2.4","Суммарный тариф за инфраструктурные услуги","руб./кВт·ч",{"$f":"SUM(J200:J202)","v":0},null,{"$f":"SUM(L200:L202)","v":0},null,null,null,null,null,{"$f":"SUM(R200:R202)","v":0},null,{"$f":"SUM(T200:T202)","v":0}]

{"sheet":"Объемы","index":15,"n_rows":409,"n_cols":17,"rows_kept":409,"cut":false,"hidden":true,"merged":[[3,6,3,8],[292,6,292,8],[295,6,296,6],[353,6,354,6],[295,7,296,7],[295,8,295,13],[295,14,295,16],[402,6,403,6],[399,6,399,8],[350,6,350,8],[402,7,403,7],[402,8,402,13],[353,7,354,7],[353,8,353,13]]}
[]
[]
[]
[null,null,null,null,null,null,"Объем потребления электрической энергии для населения и приравненных категорий потребителей, \nтыс. кВт·ч"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Тарифная группа",{"$f":"\"Объем потребления, учтенный в тарифе за 1 полугодие \" & PRD-2 & \" г.\"","v":"Объем потребления, учтенный в тарифе за 1 полугодие 2020 г."},null,{"$f":"\"Объем потребления, учтенный в тарифе за 2 полугодие \" & PRD-2 & \" г.\"","v":"Объем потребления, учтенный в тарифе за 2 полугодие 2020 г."},{"$f":"\"Фактический объем потребления за 1 полугодие \" & PRD-2 & \" г.\"","v":"Фактический объем потребления за 1 полугодие 2020 г."},{"$f":"\"Фактический объем потребления за 2 полугодие \" & PRD-2 & \" г.\"","v":"Фактический объем потребления за 2 полугодие 2020 г."},{"$f":"\"Планируемый объем потребления в 1 полугодии \" & PRD-1 & \" г.\"","v":"Планируемый объем потребления в 1 полугодии 2021 г."},{"$f":"\"Планируемый объем потребления во 2 полугодии \" & PRD-1 & \" г.\"","v":"Планируемый объем потребления во 2 полугодии 2021 г."},{"$f":"\"Объем потребления из СПБ за 1 полугодие \" & PRD & \" г.\"","v":"Объем потребления из СПБ за 1 полугодие 2022 г."},{"$f":"\"Объем потребления из СПБ за 2 полугодие \" & PRD & \" г.\"","v":"Объем потребления из СПБ за 2 полугодие 2022 г."}]
[]
[]
[null,null,null,null,null,null,1,"Итого по населению и приравненным категориям потребителей",{"$f":"I11+I145","v":0},null,{"$f":"K11+K145","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1","В пределах социальной нормы потребления",{"$f":"I12+I77","v":0},null,{"$f":"K12+K77","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1",{"$f":" IF(TRANSFER = \"да\",\"Итого для потребителей группы 'население и приравненные категории', которым оказывается услуга по передаче электроэнергии\",\"Итого\")","v":"Итого"},{"$f":"I13+I22+I31+I40+I49+I58+I67","v":0},null,{"$f":"K13+K22+K31+K40+K49+K58+K67","v":0},{"$f":"L13+L22+L31+L40+L49+L58+L67","v":0},0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.1","Население с газовыми плитами",{"$f":"I14+I15+I18","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.1.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.1.1.2","По двум зонам суток",{"$f":"I16+I17","v":0},null,{"$f":"K16+K17","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.1.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.1.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.1.1.3","По трем зонам суток",{"$f":"I19+I20+I21","v":0},null,{"$f":"K19+K20+K21","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.1.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.1.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.1.1.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.1.2","Население с электроплитами",{"$f":"I23+I24+I27","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.2.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.1.2.2","По двум зонам суток",{"$f":"I25+I26","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.2.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.2.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.1.2.3","По трем зонам суток",{"$f":"I28+I29+I30","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.2.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.2.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.1.2.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.1.3","Сельское население",{"$f":"I32+I33+I36","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.3.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.1.3.2","По двум зонам суток",{"$f":"I34+I35","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.3.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.3.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.1.3.3","По трем зонам суток",{"$f":"I37+I38+I39","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.3.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.3.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.1.3.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.1.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I41+I42+I45","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.4.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.1.4.2","По двум зонам суток",{"$f":"I43+I44","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.4.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.4.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.1.4.3","По трем зонам суток",{"$f":"I46+I47+I48","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.4.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.4.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.1.4.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.1.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I50+I51+I54","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.5.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.1.5.2","По двум зонам суток",{"$f":"I52+I53","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.5.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.5.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.1.5.3","По трем зонам суток",{"$f":"I55+I56+I57","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.5.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.5.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.1.5.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.1.6","Приравненные к населению: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I59+I60+I63","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.6.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.1.6.2","По двум зонам суток",{"$f":"I61+I62","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.6.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.6.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.1.6.3","По трем зонам суток",{"$f":"I64+I65+I66","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.6.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.6.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.1.6.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.1.7","Приравненные к населению: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I68+I69+I72","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.7.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.1.7.2","По двум зонам суток",{"$f":"I70+I71","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.7.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.7.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.1.7.3","По трем зонам суток",{"$f":"I73+I74+I75","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.1.7.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.1.7.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.1.7.3.3","пиковая зона "]
[]
[null,null,null,null,null,null,"1.1.2","Итого для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии",{"$f":"I78+I87+I96+I105+I114+I123+I132","v":0},null,{"$f":"K78+K87+K96+K105+K114+K123+K132","v":0},{"$f":"L78+L87+L96+L105+L114+L123+L132","v":0},0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.1","Население с газовыми плитами",{"$f":"I79+I80+I83","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.1.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.2.1.2","По двум зонам суток",{"$f":"I81+I82","v":0},null,{"$f":"K81+K82","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.1.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.1.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.2.1.3","По трем зонам суток",{"$f":"I84+I85+I86","v":0},null,{"$f":"K84+K85+K86","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.1.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.1.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.2.1.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.2.2","Население с электроплитами",{"$f":"I88+I89+I92","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.2.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.2.2.2","По двум зонам суток",{"$f":"I90+I91","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.2.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.2.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.2.2.3","По трем зонам суток",{"$f":"I93+I94+I95","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.2.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.2.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.2.2.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.2.3","Сельское население",{"$f":"I97+I98+I101","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.3.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.2.3.2","По двум зонам суток",{"$f":"I99+I100","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.3.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.3.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.2.3.3","По трем зонам суток",{"$f":"I102+I103+I104","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.3.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.3.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.2.3.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.2.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I106+I107+I110","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.4.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.2.4.2","По двум зонам суток",{"$f":"I108+I109","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.4.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.4.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.2.4.3","По трем зонам суток",{"$f":"I111+I112+I113","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.4.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.4.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.2.4.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.2.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I115+I116+I119","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.5.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.2.5.2","По двум зонам суток",{"$f":"I117+I118","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.5.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.5.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.2.5.3","По трем зонам суток",{"$f":"I120+I121+I122","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.5.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.5.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.2.5.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.2.6","Приравненные к населению: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I124+I125+I128","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.6.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.2.6.2","По двум зонам суток",{"$f":"I126+I127","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.6.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.6.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.2.6.3","По трем зонам суток",{"$f":"I129+I130+I131","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.6.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.6.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.2.6.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.1.2.7","Приравненные к населению: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I133+I134+I137","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.7.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.1.2.7.2","По двум зонам суток",{"$f":"I135+I136","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.7.2.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.7.2.2","дневная зона"]
[null,null,null,null,null,null,"1.1.2.7.3","По трем зонам суток",{"$f":"I138+I139+I140","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1.2.7.3.1","ночная зона"]
[null,null,null,null,null,null,"1.1.2.7.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.1.2.7.3.3","пиковая зона "]
[]
[]
[]
[]
[null,null,null,null,null,null,"1.2","Сверх социальной нормы потребления",{"$f":"I146+I211","v":0},null,{"$f":"K146+K211","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1",{"$f":" IF(TRANSFER = \"да\",\"Итого для потребителей группы 'население и приравненные категории', которым оказывается услуга по передаче электроэнергии\",\"Итого\")","v":"Итого"},{"$f":"I147+I156+I165+I174+I183+I192+I201","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.1","Население с газовыми плитами",{"$f":"I148+I149+I152","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.1.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.1.1.2","По двум зонам суток",{"$f":"I150+I151","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.1.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.1.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.1.1.3","По трем зонам суток",{"$f":"I153+I154+I155","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.1.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.1.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.1.1.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.1.2","Население с электроплитами",{"$f":"I157+I158+I161","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.2.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.1.2.2","По двум зонам суток",{"$f":"I159+I160","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.2.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.2.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.1.2.3","По трем зонам суток",{"$f":"I162+I163+I164","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.2.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.2.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.1.2.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.1.3","Сельское население",{"$f":"I166+I167+I170","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.3.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.1.3.2","По двум зонам суток",{"$f":"I168+I169","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.3.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.3.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.1.3.3","По трем зонам суток",{"$f":"I171+I172+I173","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.3.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.3.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.1.3.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.1.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I175+I176+I179","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.4.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.1.4.2","По двум зонам суток",{"$f":"I177+I178","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.4.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.4.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.1.4.3","По трем зонам суток",{"$f":"I180+I181+I182","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.4.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.4.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.1.4.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.1.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I184+I185+I188","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.5.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.1.5.2","По двум зонам суток",{"$f":"I186+I187","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.5.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.5.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.1.5.3","По трем зонам суток",{"$f":"I189+I190+I191","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.5.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.5.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.1.5.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.1.6","Приравненные к населению: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I193+I194+I197","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.6.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.1.6.2","По двум зонам суток",{"$f":"I195+I196","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.6.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.6.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.1.6.3","По трем зонам суток",{"$f":"I198+I199+I200","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.6.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.6.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.1.6.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.1.7","Приравненные к населению: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I202+I203+I206","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.7.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.1.7.2","По двум зонам суток",{"$f":"I204+I205","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.7.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.7.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.1.7.3","По трем зонам суток",{"$f":"I207+I208+I209","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.1.7.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.1.7.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.1.7.3.3","пиковая зона "]
[]
[null,null,null,null,null,null,"1.2.2","Итого для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии",{"$f":"I212+I221+I230+I239+I248+I257+I266","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.1","Население с газовыми плитами",{"$f":"I213+I214+I217","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.1.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.2.1.2","По двум зонам суток",{"$f":"I215+I216","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.1.2.2","ночная зона"]
[null,null,null,null,null,null,"1.2.2.1.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.2.1.3","По трем зонам суток",{"$f":"I218+I219+I220","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.1.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.1.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.2.1.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.2.2","Население с электроплитами",{"$f":"I222+I223+I226","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.2.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.2.2.2","По двум зонам суток",{"$f":"I224+I225","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.2.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.2.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.2.2.3","По трем зонам суток",{"$f":"I227+I228+I229","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.2.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.2.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.2.2.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.2.3","Сельское население",{"$f":"I231+I232+I235","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.3.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.2.3.2","По двум зонам суток",{"$f":"I233+I234","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.3.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.3.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.2.3.3","По трем зонам суток",{"$f":"I236+I237+I238","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.3.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.3.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.2.3.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.2.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I240+I241+I244","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.4.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.2.4.2","По двум зонам суток",{"$f":"I242+I243","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.4.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.4.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.2.4.3","По трем зонам суток",{"$f":"I245+I246+I247","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.4.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.4.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.2.4.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.2.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I249+I250+I253","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.5.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.2.5.2","По двум зонам суток",{"$f":"I251+I252","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.5.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.5.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.2.5.3","По трем зонам суток",{"$f":"I254+I255+I256","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.5.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.5.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.2.5.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.2.6","Приравненные к населению: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I258+I259+I262","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.6.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.2.6.2","По двум зонам суток",{"$f":"I260+I261","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.6.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.6.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.2.6.3","По трем зонам суток",{"$f":"I263+I264+I265","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.6.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.6.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.2.6.3.3","пиковая зона "]
[null,null,null,null,null,null,"1.2.2.7","Приравненные к населению: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I267+I268+I271","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.7.1","Без дифференциации по зонам суток"]
[null,null,null,null,null,null,"1.2.2.7.2","По двум зонам суток",{"$f":"I269+I270","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.7.2.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.7.2.2","дневная зона"]
[null,null,null,null,null,null,"1.2.2.7.3","По трем зонам суток",{"$f":"I272+I273+I274","v":0},null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.2.2.7.3.1","ночная зона"]
[null,null,null,null,null,null,"1.2.2.7.3.2","полупиковая зона"]
[null,null,null,null,null,null,"1.2.2.7.3.3","пиковая зона "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Прогнозные объемы электроэнергии и мощности, утвержденные в сводном прогнозном балансе"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Период","Объем электроэнергии, тыс. кВт·ч",null,null,null,null,null,"Объем мощности, кВт"]
[null,null,null,null,null,null,null,null,"Прочие потребители менее 670 кВт",null,"Прочие потребители \nот 670 кВт до\n10 МВт","Прочие потребители \nне менее 10 МВт","Сетевые организации","Население и приравненные категории","Прочие потребители","Cетевые организации","Население и приравненные категории"]
[]
[]
[null,null,null,null,null,null,1,{"$f":" PRD-2 & \" г.\"","v":"2020 г."}]
[null,null,null,null,null,null,"1.1",{"$f":"DATE(PRD-2,1,1)","v":"2020-01-01"}]
[null,null,null,null,null,null,"1.2",{"$f":"DATE(PRD-2,2,1)","v":"2020-02-01"}]
[null,null,null,null,null,null,"1.3",{"$f":"DATE(PRD-2,3,1)","v":"2020-03-01"}]
[null,null,null,null,null,null,"1.4",{"$f":"DATE(PRD-2,4,1)","v":"2020-04-01"}]
[null,null,null,null,null,null,"1.5",{"$f":"DATE(PRD-2,5,1)","v":"2020-05-01"}]
[null,null,null,null,null,null,"1.6",{"$f":"DATE(PRD-2,6,1)","v":"2020-06-01"}]
[null,null,null,null,null,null,"1.7",{"$f":"\"1 полугодие \" & PRD-2 & \" г.\"","v":"1 полугодие 2020 г."},null,null,null,null,null,{"$f":"SUM(N301:N306)","v":0},null,null,{"$f":"nerr(AVERAGE(Q301:Q306))","v":0}]
[null,null,null,null,null,null,"1.8",{"$f":"DATE(PRD-2,7,1)","v":"2020-07-01"}]
[null,null,null,null,null,null,"1.9",{"$f":"DATE(PRD-2,8,1)","v":"2020-08-01"}]
[null,null,null,null,null,null,"1.10",{"$f":"DATE(PRD-2,9,1)","v":"2020-09-01"}]
[null,null,null,null,null,null,"1.11",{"$f":"DATE(PRD-2,10,1)","v":"2020-10-01"}]
[null,null,null,null,null,null,"1.12",{"$f":"DATE(PRD-2,11,1)","v":"2020-11-01"}]
[null,null,null,null,null,null,"1.13",{"$f":"DATE(PRD-2,12,1)","v":"2020-12-01"}]
[null,null,null,null,null,null,"1.14",{"$f":"\"2 полугодие \" & PRD-2 & \" г.\"","v":"2 полугодие 2020 г."},null,null,null,null,null,{"$f":"SUM(N308:N313)","v":0},null,null,{"$f":"nerr(AVERAGE(Q308:Q313))","v":0}]
[null,null,null,null,null,null,"1.15",{"$f":"\"Итого за \" & PRD-2 & \" г.\"","v":"Итого за 2020 г."},{"$f":"I314+I307","v":0},null,{"$f":"K314+K307","v":0},{"$f":"L314+L307","v":0},{"$f":"M314+M307","v":0},{"$f":"N314+N307","v":0},null,null,{"$f":"AVERAGE(Q307,Q314)","v":0}]
[null,null,null,null,null,null,"2",{"$f":" PRD-1 & \" г.\"","v":"2021 г."}]
[null,null,null,null,null,null,"2.1",{"$f":"DATE(PRD-1,1,1)","v":"2021-01-01"}]
[null,null,null,null,null,null,"2.2",{"$f":"DATE(PRD-1,2,1)","v":"2021-02-01"}]
[null,null,null,null,null,null,"2.3",{"$f":"DATE(PRD-1,3,1)","v":"2021-03-01"}]
[null,null,null,null,null,null,"2.4",{"$f":"DATE(PRD-1,4,1)","v":"2021-04-01"}]
[null,null,null,null,null,null,"2.5",{"$f":"DATE(PRD-1,5,1)","v":"2021-05-01"}]
[null,null,null,null,null,null,"2.6",{"$f":"DATE(PRD-1,6,1)","v":"2021-06-01"}]
[null,null,null,null,null,null,"2.7",{"$f":"\"1 полугодие \" & PRD-1 & \" г.\"","v":"1 полугодие 2021 г."},{"$f":"SUM(I317:I322)","v":0},null,{"$f":"SUM(K317:K322)","v":0},{"$f":"SUM(L317:L322)","v":0},{"$f":"SUM(M317:M322)","v":0}]
[null,null,null,null,null,null,"2.8",{"$f":"DATE(PRD-1,7,1)","v":"2021-07-01"}]
[null,null,null,null,null,null,"2.9",{"$f":"DATE(PRD-1,8,1)","v":"2021-08-01"}]
[null,null,null,null,null,null,"2.10",{"$f":"DATE(PRD-1,9,1)","v":"2021-09-01"}]
[null,null,null,null,null,null,"2.11",{"$f":"DATE(PRD-1,10,1)","v":"2021-10-01"}]
[null,null,null,null,null,null,"2.12",{"$f":"DATE(PRD-1,11,1)","v":"2021-11-01"}]
[null,null,null,null,null,null,"2.13",{"$f":"DATE(PRD-1,12,1)","v":"2021-12-01"}]
[null,null,null,null,null,null,"2.14",{"$f":"\"2 полугодие \" & PRD-1 & \" г.\"","v":"2 полугодие 2021 г."},{"$f":"SUM(I324:I329)","v":0},null,{"$f":"SUM(K324:K329)","v":0},{"$f":"SUM(L324:L329)","v":0},{"$f":"SUM(M324:M329)","v":0}]
[null,null,null,null,null,null,"2.15",{"$f":"\"Итого за \" & PRD-1 & \" г.\"","v":"Итого за 2021 г."},{"$f":"I330+I323","v":0},null,{"$f":"K330+K323","v":0},{"$f":"L330+L323","v":0},{"$f":"M330+M323","v":0}]
[null,null,null,null,null,null,"3",{"$f":" PRD & \" г.\"","v":"2022 г."}]
[null,null,null,null,null,null,"3.1",{"$f":"DATE(PRD,1,1)","v":"2022-01-01"}]
[null,null,null,null,null,null,"3.2",{"$f":"DATE(PRD,2,1)","v":"2022-02-01"}]
[null,null,null,null,null,null,"3.3",{"$f":"DATE(PRD,3,1)","v":"2022-03-01"}]
[null,null,null,null,null,null,"3.4",{"$f":"DATE(PRD,4,1)","v":"2022-04-01"}]
[null,null,null,null,null,null,"3.5",{"$f":"DATE(PRD,5,1)","v":"2022-05-01"}]
[null,null,null,null,null,null,"3.6",{"$f":"DATE(PRD,6,1)","v":"2022-06-01"}]
[null,null,null,null,null,null,"3.7",{"$f":"\"1 полугодие \" & PRD & \" г.\"","v":"1 полугодие 2022 г."},{"$f":"SUM(I333:I338)","v":0},null,0,0,0,0,null,null,{"$f":"nerr(AVERAGE(Q333:Q338))","v":0}]
[null,null,null,null,null,null,"3.8",{"$f":"DATE(PRD,7,1)","v":"2022-07-01"}]
[null,null,null,null,null,null,"3.9",{"$f":"DATE(PRD,8,1)","v":"2022-08-01"}]
[null,null,null,null,null,null,"3.10",{"$f":"DATE(PRD,9,1)","v":"2022-09-01"}]
[null,null,null,null,null,null,"3.11",{"$f":"DATE(PRD,10,1)","v":"2022-10-01"}]
[null,null,null,null,null,null,"3.12",{"$f":"DATE(PRD,11,1)","v":"2022-11-01"}]
[null,null,null,null,null,null,"3.13",{"$f":"DATE(PRD,12,1)","v":"2022-12-01"}]
[null,null,null,null,null,null,"3.14",{"$f":"\"2 полугодие \" & PRD & \" г.\"","v":"2 полугодие 2022 г."},{"$f":"SUM(I340:I345)","v":0},null,0,0,0,0,null,null,{"$f":"nerr(AVERAGE(Q340:Q345))","v":0}]
[null,null,null,null,null,null,"3.15",{"$f":"\"Итого за \" & PRD & \" г.\"","v":"Итого за 2022 г."},{"$f":"I346+I339","v":0},null,{"$f":"K346+K339","v":0},{"$f":"L346+L339","v":0},{"$f":"M346+M339","v":0},{"$f":"N346+N339","v":0},{"$f":"nerr(AVERAGE(O339,O346))","v":0},{"$f":"nerr(AVERAGE(P339,P346))","v":0},{"$f":"AVERAGE(Q339,Q346)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,"Фактические объемы потребления"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Период","Объем электроэнергии, тыс. кВтч"]
[null,null,null,null,null,null,null,null,"Прочие потребители менее 670 кВт",null,"Прочие потребители \nот 670 кВт до\n10 МВт","Прочие потребители \nне менее 10 МВт","Сетевые организации","Население и приравненные категории"]
[]
[]
[null,null,null,null,null,null,"1",{"$f":" PRD-2 & \" г.\"","v":"2020 г."}]
[null,null,null,null,null,null,"1.1",{"$f":"DATE(PRD-2,1,1)","v":"2020-01-01"}]
[null,null,null,null,null,null,"1.2",{"$f":"DATE(PRD-2,2,1)","v":"2020-02-01"}]
[null,null,null,null,null,null,"1.3",{"$f":"DATE(PRD-2,3,1)","v":"2020-03-01"}]
[null,null,null,null,null,null,"1.4",{"$f":"DATE(PRD-2,4,1)","v":"2020-04-01"}]
[null,null,null,null,null,null,"1.5",{"$f":"DATE(PRD-2,5,1)","v":"2020-05-01"}]
[null,null,null,null,null,null,"1.6",{"$f":"DATE(PRD-2,6,1)","v":"2020-06-01"}]
[null,null,null,null,null,null,"1.7",{"$f":"\"1 полугодие \" & PRD-2 & \" г.\"","v":"1 полугодие 2020 г."},null,null,null,null,null,{"$f":"SUM(N359:N364)","v":0}]
[null,null,null,null,null,null,"1.8",{"$f":"DATE(PRD-2,7,1)","v":"2020-07-01"}]
[null,null,null,null,null,null,"1.9",{"$f":"DATE(PRD-2,8,1)","v":"2020-08-01"}]
[null,null,null,null,null,null,"1.10",{"$f":"DATE(PRD-2,9,1)","v":"2020-09-01"}]
[null,null,null,null,null,null,"1.11",{"$f":"DATE(PRD-2,10,1)","v":"2020-10-01"}]
[null,null,null,null,null,null,"1.12",{"$f":"DATE(PRD-2,11,1)","v":"2020-11-01"}]
[null,null,null,null,null,null,"1.13",{"$f":"DATE(PRD-2,12,1)","v":"2020-12-01"}]
[null,null,null,null,null,null,"1.14",{"$f":"\"2 полугодие \" & PRD-2 & \" г.\"","v":"2 полугодие 2020 г."},null,null,null,null,null,{"$f":"SUM(N366:N371)","v":0}]
[null,null,null,null,null,null,"1.15",{"$f":"\"Итого за \" & PRD-2 & \" г.\"","v":"Итого за 2020 г."},{"$f":"I365+I372","v":0},null,{"$f":"K365+K372","v":0},{"$f":"L365+L372","v":0},{"$f":"M365+M372","v":0},{"$f":"N365+N372","v":0}]
[null,null,null,null,null,null,"2",{"$f":" PRD-1 & \" г.\"","v":"2021 г."}]
[null,null,null,null,null,null,"2.1",{"$f":"DATE(PRD-1,1,1)","v":"2021-01-01"}]
[null,null,null,null,null,null,"2.2",{"$f":"DATE(PRD-1,2,1)","v":"2021-02-01"}]
[null,null,null,null,null,null,"2.3",{"$f":"DATE(PRD-1,3,1)","v":"2021-03-01"}]
[null,null,null,null,null,null,"2.4",{"$f":"DATE(PRD-1,4,1)","v":"2021-04-01"}]
[null,null,null,null,null,null,"2.5",{"$f":"DATE(PRD-1,5,1)","v":"2021-05-01"}]
[null,null,null,null,null,null,"2.6",{"$f":"DATE(PRD-1,6,1)","v":"2021-06-01"}]
[null,null,null,null,null,null,"2.7",{"$f":"DATE(PRD-1,7,1)","v":"2021-07-01"}]
[null,null,null,null,null,null,"2.8",{"$f":"DATE(PRD-1,8,1)","v":"2021-08-01"}]
[null,null,null,null,null,null,"2.9",{"$f":"DATE(PRD-1,9,1)","v":"2021-09-01"}]
[null,null,null,null,null,null,"2.10",{"$f":"DATE(PRD-1,10,1)","v":"2021-10-01"}]
[null,null,null,null,null,null,"2.11",{"$f":"DATE(PRD-1,11,1)","v":"2021-11-01"}]
[null,null,null,null,null,null,"2.12",{"$f":"DATE(PRD-1,12,1)","v":"2021-12-01"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Фактические объемы электроэнергии, поставленные потребителям с применением сбытовой надбавки прежнего ГП (в случае смены ГП)"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Период","Объем электроэнергии, тыс. кВтч"]
[null,null,null,null,null,null,null,null,"Прочие потребители менее 670 кВт",null,"Прочие потребители \nот 670 кВт до\n10 МВт","Прочие потребители \nне менее 10 МВт","Сетевые организации","Население и приравненные категории"]
[]
[]
[null,null,null,null,null,null,"1",{"$f":" PRD-2 & \" г.\"","v":"2020 г."}]
[null,null,null,null,null,null,"1.1",{"$f":"\"1 полугодие \" & PRD-2 & \" г.\"","v":"1 полугодие 2020 г."}]
[null,null,null,null,null,null,"1.2",{"$f":"\"2 полугодие \" & PRD-2 & \" г.\"","v":"2 полугодие 2020 г."}]

{"sheet":"Цены","index":16,"n_rows":69,"n_cols":13,"rows_kept":69,"cut":false,"hidden":true,"merged":[[37,10,37,11],[24,8,24,9],[3,6,3,7],[24,6,25,6],[21,6,21,7],[37,6,37,7],[24,7,25,7],[13,6,13,7]]}
[]
[]
[]
[null,null,null,null,null,null,"Фактическая цена, руб./кВт·ч"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Показатель",{"$f":"PRD-2 & \" г.\"","v":"2020 г."}]
[]
[]
[null,null,null,null,null,null,1,"Средневзвешенная оптовая цена на электроэнергию (мощность), руб./кВт·ч"]
[]
[]
[]
[null,null,null,null,null,null,"Прогнозная цена, руб./кВт·ч"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Показатель",{"$f":"PRD-2 & \" г.\"","v":"2020 г."}]
[]
[]
[null,null,null,null,null,null,1,"Прогнозная цена на электроэнергию (мощность), руб./кВт·ч"]
[]
[null,null,null,null,null,null,"Прогнозная цена"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Показатель","Цена, руб./кВт·ч"]
[null,null,null,null,null,null,null,null,{"$f":"\"1 полугодие \" & PRD & \" г.\"","v":"1 полугодие 2022 г."},{"$f":"\"2 полугодие \" & PRD & \" г.\"","v":"2 полугодие 2022 г."}]
[]
[]
[null,null,null,null,null,null,"1","Прогнозная цена на электроэнергию, руб./кВт·ч"]
[null,null,null,null,null,null,"2","Прогнозная цена на мощность, руб./кВт"]
[null,null,null,null,null,null,"3","Для расчета РПП прочих потребителей"]
[null,null,null,null,null,null,"3.1",{"$f":"IF(SUMIF(TECHSHEET!E57:E137,region_name,TECHSHEET!F57:F137) = 1,\"Средневзвешенная оптовая цена на электроэнергию (мощность), руб./кВт·ч\",\"Индикативная цена на электроэнергию (мощность)\")","v":"Средневзвешенная оптовая цена на электроэнергию (мощность), руб./кВт·ч"},{"$f":"nerr((SUM(Объемы!I339:M339)*I29*1000+SUM(Объемы!O339:P339)*I30*6)/(SUM(Объемы!I339:M339)*1000))","v":0},{"$f":"nerr((SUM(Объемы!I346:M346)*J29*1000+SUM(Объемы!O346:P346)*J30*6)/(SUM(Объемы!I346:M346)*1000))","v":0}]
[null,null,null,null,null,null,"4","Для расчета РПП сетевых организаций"]
[null,null,null,null,null,null,"4.1",{"$f":"IF(SUMIF(TECHSHEET!E57:E137,region_name,TECHSHEET!F57:F137) = 1,\"Средневзвешенная оптовая цена на электроэнергию (мощность), руб./кВт·ч\",\"Индикативная цена на электроэнергию (мощность)\")","v":"Средневзвешенная оптовая цена на электроэнергию (мощность), руб./кВт·ч"},{"$f":"nerr((Объемы!M339*I29*1000+Объемы!P339*I30*6)/(Объемы!M339*1000))","v":0},{"$f":"nerr((Объемы!M346*J29*1000+Объемы!P346*J30*6)/(Объемы!M346*1000))","v":0}]
[]
[]
[]
[null,null,null,null,null,null,"Средневзвешенная стоимость покупки э/э (мощности) для энергоснабжения населения",null,null,null,"Вариант расчета цен:",null,"по году"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Период","Индикативная цена на электроэнергию, руб./кВт·ч","Индикативная цена на мощность, руб./кВт","Объем электроэнергии, тыс. кВт·ч","Объем мощности, кВт","Средневзв. стоимость покупки э/э (мощности), руб./МВт·ч"]
[]
[]
[null,null,null,null,null,null,1,{"$f":" PRD-2 & \" г.\"","v":"2020 г."}]
[null,null,null,null,null,null,"1.1",{"$f":"DATE(PRD-2,1,1)","v":"2020-01-01"},null,null,{"$f":"Объемы!N301","v":0},{"$f":"Объемы!Q301","v":0},{"$f":"nerr(IF(M38=\"по году\",(SUMPRODUCT($I$45:$I$56,$K$45:$K$56)*1000+SUMPRODUCT($J$45:$J$56,$L$45:$L$56))/SUM($K$45:$K$56),(SUMPRODUCT($I$45:$I$50,$K$45:$K$50)*1000+SUMPRODUCT($J$45:$J$50,$L$45:$L$50))/SUM($K$45:$K$50)))","v":0}]
[null,null,null,null,null,null,"1.2",{"$f":"DATE(PRD-2,2,1)","v":"2020-02-01"},null,null,{"$f":"Объемы!N302","v":0},{"$f":"Объемы!Q302","v":0},{"$f":"$M$45","v":0}]
[null,null,null,null,null,null,"1.3",{"$f":"DATE(PRD-2,3,1)","v":"2020-03-01"},null,null,{"$f":"Объемы!N303","v":0},{"$f":"Объемы!Q303","v":0},{"$f":"$M$45","v":0}]
[null,null,null,null,null,null,"1.4",{"$f":"DATE(PRD-2,4,1)","v":"2020-04-01"},null,null,{"$f":"Объемы!N304","v":0},{"$f":"Объемы!Q304","v":0},{"$f":"$M$45","v":0}]
[null,null,null,null,null,null,"1.5",{"$f":"DATE(PRD-2,5,1)","v":"2020-05-01"},null,null,{"$f":"Объемы!N305","v":0},{"$f":"Объемы!Q305","v":0},{"$f":"$M$45","v":0}]
[null,null,null,null,null,null,"1.6",{"$f":"DATE(PRD-2,6,1)","v":"2020-06-01"},null,null,{"$f":"Объемы!N306","v":0},{"$f":"Объемы!Q306","v":0},{"$f":"$M$45","v":0}]
[null,null,null,null,null,null,"1.7",{"$f":"DATE(PRD-2,7,1)","v":"2020-07-01"},null,null,{"$f":"Объемы!N308","v":0},{"$f":"Объемы!Q308","v":0},{"$f":"nerr(IF(M38=\"по году\",(SUMPRODUCT($I$45:$I$56,$K$45:$K$56)*1000+SUMPRODUCT($J$45:$J$56,$L$45:$L$56))/SUM($K$45:$K$56),(SUMPRODUCT($I$51:$I$56,$K$51:$K$56)*1000+SUMPRODUCT($J$51:$J$56,$L$51:$L$56))/SUM($K$51:$K$56)))","v":0}]
[null,null,null,null,null,null,"1.8",{"$f":"DATE(PRD-2,8,1)","v":"2020-08-01"},null,null,{"$f":"Объемы!N309","v":0},{"$f":"Объемы!Q309","v":0},{"$f":"$M$51","v":0}]
[null,null,null,null,null,null,"1.9",{"$f":"DATE(PRD-2,9,1)","v":"2020-09-01"},null,null,{"$f":"Объемы!N310","v":0},{"$f":"Объемы!Q310","v":0},{"$f":"$M$51","v":0}]
[null,null,null,null,null,null,"1.10",{"$f":"DATE(PRD-2,10,1)","v":"2020-10-01"},null,null,{"$f":"Объемы!N311","v":0},{"$f":"Объемы!Q311","v":0},{"$f":"$M$51","v":0}]
[null,null,null,null,null,null,"1.11",{"$f":"DATE(PRD-2,11,1)","v":"2020-11-01"},null,null,{"$f":"Объемы!N312","v":0},{"$f":"Объемы!Q312","v":0},{"$f":"$M$51","v":0}]
[null,null,null,null,null,null,"1.12",{"$f":"DATE(PRD-2,12,1)","v":"2020-12-01"},null,null,{"$f":"Объемы!N313","v":0},{"$f":"Объемы!Q313","v":0},{"$f":"$M$51","v":0}]
[null,null,null,null,null,null,2,{"$f":" PRD & \" г.\"","v":"2022 г."}]
[null,null,null,null,null,null,"2.1",{"$f":"DATE(PRD,1,1)","v":"2022-01-01"},null,null,{"$f":"Объемы!N333","v":0},{"$f":"Объемы!Q333","v":0},{"$f":"nerr(IF(M38=\"по году\",(SUMPRODUCT($I$58:$I$69,$K$58:$K$69)*1000+SUMPRODUCT($J$58:$J$69,$L$58:$L$69))/SUM($K$58:$K$69),(SUMPRODUCT($I$58:$I$63,$K$58:$K$63)*1000+SUMPRODUCT($J$58:$J$63,$L$58:$L$63))/SUM($K$58:$K$63)))","v":0}]
[null,null,null,null,null,null,"2.2",{"$f":"DATE(PRD,2,1)","v":"2022-02-01"},null,null,{"$f":"Объемы!N334","v":0},{"$f":"Объемы!Q334","v":0},{"$f":"$M$58","v":0}]
[null,null,null,null,null,null,"2.3",{"$f":"DATE(PRD,3,1)","v":"2022-03-01"},null,null,{"$f":"Объемы!N335","v":0},{"$f":"Объемы!Q335","v":0},{"$f":"$M$58","v":0}]
[null,null,null,null,null,null,"2.4",{"$f":"DATE(PRD,4,1)","v":"2022-04-01"},null,null,{"$f":"Объемы!N336","v":0},{"$f":"Объемы!Q336","v":0},{"$f":"$M$58","v":0}]
[null,null,null,null,null,null,"2.5",{"$f":"DATE(PRD,5,1)","v":"2022-05-01"},null,null,{"$f":"Объемы!N337","v":0},{"$f":"Объемы!Q337","v":0},{"$f":"$M$58","v":0}]
[null,null,null,null,null,null,"2.6",{"$f":"DATE(PRD,6,1)","v":"2022-06-01"},null,null,{"$f":"Объемы!N338","v":0},{"$f":"Объемы!Q338","v":0},{"$f":"$M$58","v":0}]
[null,null,null,null,null,null,"2.7",{"$f":"DATE(PRD,7,1)","v":"2022-07-01"},null,null,{"$f":"Объемы!N340","v":0},{"$f":"Объемы!Q340","v":0},{"$f":"nerr(IF(M38=\"по году\",(SUMPRODUCT($I$58:$I$69,$K$58:$K$69)*1000+SUMPRODUCT($J$58:$J$69,$L$58:$L$69))/SUM($K$58:$K$69),(SUMPRODUCT($I$64:$I$69,$K$64:$K$69)*1000+SUMPRODUCT($J$64:$J$69,$L$64:$L$69))/SUM($K$64:$K$69)))","v":0}]
[null,null,null,null,null,null,"2.8",{"$f":"DATE(PRD,8,1)","v":"2022-08-01"},null,null,{"$f":"Объемы!N341","v":0},{"$f":"Объемы!Q341","v":0},{"$f":"$M$64","v":0}]
[null,null,null,null,null,null,"2.9",{"$f":"DATE(PRD,9,1)","v":"2022-09-01"},null,null,{"$f":"Объемы!N342","v":0},{"$f":"Объемы!Q342","v":0},{"$f":"$M$64","v":0}]
[null,null,null,null,null,null,"2.10",{"$f":"DATE(PRD,10,1)","v":"2022-10-01"},null,null,{"$f":"Объемы!N343","v":0},{"$f":"Объемы!Q343","v":0},{"$f":"$M$64","v":0}]
[null,null,null,null,null,null,"2.11",{"$f":"DATE(PRD,11,1)","v":"2022-11-01"},null,null,{"$f":"Объемы!N344","v":0},{"$f":"Объемы!Q344","v":0},{"$f":"$M$64","v":0}]
[null,null,null,null,null,null,"2.12",{"$f":"DATE(PRD,12,1)","v":"2022-12-01"},null,null,{"$f":"Объемы!N345","v":0},{"$f":"Объемы!Q345","v":0},{"$f":"$M$64","v":0}]

{"sheet":"Прочие исходные данные","index":17,"n_rows":20,"n_cols":15,"rows_kept":20,"cut":false,"hidden":true,"merged":[[3,6,3,7],[6,6,7,6],[6,7,7,7],[6,8,6,14]]}
[]
[]
[]
[null,null,null,null,null,null,"Прочие исходные данные, необходимые для расчета сбытовых надбавок ГП"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Показатель","Значение, %"]
[null,null,null,null,null,null,null,null,2017,2018,2019,2020,"2020",2021,"2022"]
[]
[]
[null,null,null,null,null,null,1,"Доли расходов ГП"]
[null,null,null,null,null,null,"1.1","Доля расходов ГП, определяемых методом экономически обоснованных затрат, учитываемая при определении НВВ ГП",null,null,null,null,null,null,0]
[null,null,null,null,null,null,"1.2","Доля расходов ГП, определяемых методом сравнения аналогов, учитываемая при определении необходимой валовой выручки ГП",null,null,null,null,{"$f":"1-M12","v":1},null,{"$f":"1-O12","v":1}]
[null,null,null,null,null,null,"2","Индекс потребительских цен"]
[null,null,null,null,null,null,"2.1","Индекс потребительских цен, применяемый для расчета сбытовых надбавок ГП",null,null,null,null,{"$f":"I16*J16*K17*L17*M17","v":0},null,{"$f":"I16*J16*K16*L16*M16*N17*O17","v":0}]
[null,null,null,null,null,null,"2.2","Фактический индекс потребительских цен, опубликованный Минэкономразвития России"]
[null,null,null,null,null,null,"2.3","Прогнозный индекс потребительских цен в среднем за год в соответствии с одобренным прогнозом социально-экономического развития РФ"]
[null,null,null,null,null,null,"3","Прогноз роста цен на электроэнергию (мощность)"]
[null,null,null,null,null,null,"3.1","Прогноз роста цен на электроэнергию (мощность)"]
[null,null,null,null,null,null,"4","Произведение ИПЦ",null,null,null,null,null,null,{"$f":"1*(N17*O17)","v":0}]

{"sheet":"modUncontrolledExpenses","index":18,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Ключевая ставка ЦБ","index":19,"n_rows":14,"n_cols":12,"rows_kept":14,"cut":false,"hidden":true,"merged":[[6,6,7,6],[3,6,3,7],[6,10,7,10],[6,11,7,11],[6,7,7,7],[6,8,6,9]]}
[]
[]
[]
[null,null,null,null,null,null,"Средневзвешенная ключевая ставка ЦБ"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Показатель","Период действия",null,"Количество дней действия","Значение, %"]
[null,null,null,null,null,null,null,null,"с","по"]
[]
[]
[null,null,null,null,null,null,1,"Средневзвешенная ключевая ставка",null,null,null,{"$f":"nerr(ROUND(SUMPRODUCT(L12:L14,K12:K14)/SUM(K12:K14),4))","v":4.2500000000000003E-2}]
[null,null,null,null,null,null,"1.1","Ключевая ставка ЦБ","2021-01-01","11.02.2021",{"$f":"IF(OR(I12=\"\",J12=\"\"),,(DATEDIF(I12,J12,\"d\"))+1)","v":42},4.2500000000000003E-2]
[null,null,null,null,null,null,"1.2","Ключевая ставка ЦБ","12.02.2021",null,{"$f":"IF(OR(I13=\"\",J13=\"\"),,(DATEDIF(I13,J13,\"d\"))+1)","v":0}]
[null,null,null,null,null,null,null,"Добавить"]

{"sheet":"modKeyRate","index":20,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Неподк. расходы","index":21,"n_rows":17,"n_cols":23,"rows_kept":17,"cut":false,"hidden":true,"merged":[[6,6,8,6],[3,6,3,7],[7,17,8,17],[7,18,8,18],[7,19,7,21],[7,22,8,22],[6,7,8,7],[6,8,6,12],[6,13,6,17],[6,18,6,22],[7,8,8,8],[7,9,7,11],[7,12,8,12],[7,13,8,13],[7,14,7,16]]}
[]
[]
[]
[null,null,null,null,null,null,"Неподконтрольные расходы, руб."]
[]
[]
[null,null,null,null,null,null,"№ п/п","Наименование показателя",{"$f":"\"Учтено при утверждении тарифов на \" & PRD-2 & \" г.\"","v":"Учтено при утверждении тарифов на 2020 г."},null,null,null,null,{"$f":"\"Факт за \" & PRD-2 & \" г.\"","v":"Факт за 2020 г."},null,null,null,null,{"$f":"\"Предложение на \" & PRD & \" г.\"","v":"Предложение на 2022 г."}]
[null,null,null,null,null,null,null,null,"Население и приравненные категории","Прочие потребители",null,null,"Сетевые организации","Население и приравненные категории","Прочие потребители",null,null,"Сетевые организации","Население и приравненные категории","Прочие потребители",null,null,"Сетевые организации"]
[null,null,null,null,null,null,null,null,null,"менее 670 кВт","от 670 кВт до\n10 МВт","не менее 10 МВт",null,null,"менее 670 кВт","от 670 кВт до\n10 МВт","не менее 10 МВт",null,null,"менее 670 кВт","от 670 кВт до\n10 МВт","не менее 10 МВт"]
[]
[]
[null,null,null,null,null,null,1,"Неподконтрольные расходы, учтенные при установлении сбытовых надбавок",{"$f":"SUM(I13:I17)","v":0},0,0,0,0,0,{"$f":"SUM(O13:O17)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"1.1","Расходы на амортизацию основных средств и нематериальных активов"]
[null,null,null,null,null,null,"1.2","Капитальные вложения из прибыли"]
[null,null,null,null,null,null,"1.3","Расходы на выполнение предусмотренных пунктом 5 статьи 37 Федерального закона от 26 марта 2003 г. No 35-ФЗ «Об электроэнергетике» обязанностей гарантирующего поставщика по обеспечению коммерческого учета электрической энергии (мощности), в том числе не относящихся к капитальным вложениям"]
[null,null,null,null,null,null,"1.4","Налоги (включая налог на прибыль)"]
[null,null,null,null,null,null,null,"Добавить"]

{"sheet":"Выпадающие доходы","index":22,"n_rows":273,"n_cols":38,"rows_kept":273,"cut":false,"hidden":true,"merged":[[6,6,8,6],[3,6,3,8],[7,17,8,17],[6,7,8,7],[6,8,6,15],[6,16,6,23],[7,22,8,22],[7,23,8,23],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[6,24,6,30],[6,31,6,37],[7,16,8,16],[7,29,8,29],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,24,8,24],[7,25,8,25],[7,26,8,26],[7,27,8,27],[7,28,8,28],[7,36,8,36],[7,37,8,37],[7,30,8,30],[7,31,8,31],[7,32,8,32],[7,33,8,33],[7,34,8,34],[7,35,8,35]]}
[]
[]
[]
[null,null,null,null,null,null,"Выпадающие доходы"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Тарифная категория",{"$f":"\"1 полугодие \" & PRD-2 & \" г.\"","v":"1 полугодие 2020 г."},null,null,null,null,null,null,null,{"$f":"\"2 полугодие \" & PRD-2 & \" г.\"","v":"2 полугодие 2020 г."},null,null,null,null,null,null,null,{"$f":"\"1 полугодие \" & PRD & \" г.\"","v":"1 полугодие 2022 г."},null,null,null,null,null,null,{"$f":"\"2 полугодие \" & PRD & \" г.\"","v":"2 полугодие 2022 г."}]
[null,null,null,null,null,null,null,null,{"$f":"\"Объем потребления э/э, учтенный при утверждении сбытовых надбавок на \" & PRD-2 & \" год, тыс. кВт·ч\"","v":"Объем потребления э/э, учтенный при утверждении сбытовых надбавок на 2020 год, тыс. кВт·ч"},"Фактический объем потребления э/э, тыс. кВт·ч","Средневзвешенная стоимость покупки э/э (мощности), руб./кВт·ч ","Сбытовая надбавка для населения, руб./кВт·ч \n(без НДС)","Тариф на передачу для населения, руб./кВт·ч\n(без НДС)","Тариф на инфраструктурные услуги, руб./кВт·ч \n(без НДС)","Тариф для населения, руб./кВт·ч \n(без НДС)","Отклонение выпадающих доходов из-за разницы плановых и фактических объемов потребления населением, руб.",{"$f":"\"Объем потребления э/э, учтенный при утверждении сбытовых надбавок на \" & PRD-2 & \" год, тыс. кВт·ч\"","v":"Объем потребления э/э, учтенный при утверждении сбытовых надбавок на 2020 год, тыс. кВт·ч"},"Фактический объем потребления э/э, млн. кВт·ч","Средневзвешенная стоимость покупки э/э (мощности), руб./кВт·ч ","Сбытовая надбавка для населения, руб./кВт·ч \n(без НДС)","Тариф на передачу для населения, руб./кВт·ч\n(без НДС)","Тариф на инфраструктурные услуги, руб./кВт·ч \n(без НДС)","Тариф для населения, руб./кВт·ч \n(без НДС)","Отклонение выпадающих доходов из-за разницы плановых и фактических объемов потребления населением, руб.","Объем потребления э/э, тыс. кВт·ч","Средневзвешенная стоимость покупки э/э (мощности), руб./кВт·ч ","Сбытовая надбавка для населения, руб./кВт·ч \n(без НДС)","Тариф на передачу для населения, руб./кВт·ч \n(без НДС)","Тариф на инфраструктурные услуги, руб./кВт·ч \n(без НДС)","Тариф для населения, руб./кВт·ч \n(без НДС)","Выпадающие (недополученные) доходы, руб.","Объем потребления э/э, тыс. кВт·ч","Средневзвешенная стоимость покупки э/э (мощности), руб./кВт·ч ","Сбытовая надбавка для населения, руб./кВт·ч \n(без НДС)","Тариф на передачу для населения, руб./кВт·ч \n(без НДС)","Тариф на инфраструктурные услуги, руб./кВт·ч \n(без НДС)","Тариф для населения, руб./кВт·ч \n(без НДС)","Выпадающие (недополученные) доходы, руб."]
[]
[]
[]
[null,null,null,null,null,null,1,"Итого по населению и приравненным категориям потребителей",{"$f":"I14+I23+I32+I41+I50+I59+I68+I145+I154+I163+I172+I181+I190+I199+I79+I88+I97+I106+I115+I124+I133+I210+I219+I228+I237+I246+I255+I264","v":0},{"$f":"J14+J23+J32+J41+J50+J59+J68+J145+J154+J163+J172+J181+J190+J199+J79+J88+J97+J106+J115+J124+J133+J210+J219+J228+J237+J246+J255+J264","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"nerr((J14*M14+J23*M23+J32*M32+J41*M41+J50*M50+J59*M59+J68*M68+J145*M145+J154*M154+J163*M163+J172*M172+J181*M181+J190*M190+J199*M199)/(J14+J23+J32+J41+J50+J59+J68+J145+J154+J163+J172+J181+J190+J199))","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"nerr((I14*O14+I23*O23+I32*O32+I41*O41+I50*O50+I59*O59+I68*O68+I145*O145+I154*O154+I163*O163+I172*O172+I181*O181+I190*O190+I199*O199+I79*O79+I88*O88+I97*O97+I106*O106+I115*O115+I124*O124+I133*O133+I210*O210+I219*O219+I228*O228+I237*O237+I246*O246+I255*O255+I264*O264)/I12)","v":0},{"$f":"P14+P23+P32+P41+P50+P59+P68+P145+P154+P163+P172+P181+P190+P199+P79+P88+P97+P106+P115+P124+P133+P210+P219+P228+P237+P246+P255+P264","v":0},{"$f":"Q14+Q23+Q32+Q41+Q50+Q59+Q68+Q145+Q154+Q163+Q172+Q181+Q190+Q199+Q79+Q88+Q97+Q106+Q115+Q124+Q133+Q210+Q219+Q228+Q237+Q246+Q255+Q264","v":0},{"$f":"R14+R23+R32+R41+R50+R59+R68+R145+R154+R163+R172+R181+R190+R199+R79+R88+R97+R106+R115+R124+R133+R210+R219+R228+R237+R246+R255+R264","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"nerr((R14*U14+R23*U23+R32*U32+R41*U41+R50*U50+R59*U59+R68*U68+R145*U145+R154*U154+R163*U163+R172*U172+R181*U181+R190*U190+R199*U199)/(R14+R23+R32+R41+R50+R59+R68+R145+R154+R163+R172+R181+R190+R199))","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"nerr((Q14*W14+Q23*W23+Q32*W32+Q41*W41+Q50*W50+Q59*W59+Q68*W68+Q145*W145+Q154*W154+Q163*W163+Q172*W172+Q181*W181+Q190*W190+Q199*W199+Q79*W79+Q88*W88+Q97*W97+Q106*W106+Q115*W115+Q124*W124+Q133*W133+Q210*W210+Q219*W219+Q228*W228+Q237*W237+Q246*W246+Q255*W255+Q264*W264)/Q12)","v":0},{"$f":"X14+X23+X32+X41+X50+X59+X68+X145+X154+X163+X172+X181+X190+X199+X79+X88+X97+X106+X115+X124+X133+X210+X219+X228+X237+X246+X255+X264","v":0},{"$f":"Y14+Y23+Y32+Y41+Y50+Y59+Y68+Y145+Y154+Y163+Y172+Y181+Y190+Y199+Y79+Y88+Y97+Y106+Y115+Y124+Y133+Y210+Y219+Y228+Y237+Y246+Y255+Y264","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"nerr((Y14*AB14+Y23*AB23+Y32*AB32+Y41*AB41+Y50*AB50+Y59*AB59+Y68*AB68+Y145*AB145+Y154*AB154+Y163*AB163+Y172*AB172+Y181*AB181+Y190*AB190+Y199*AB199)/(Y14+Y23+Y32+Y41+Y50+Y59+Y68+Y145+Y154+Y163+Y172+Y181+Y190+Y199))","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"nerr((Y14*AD14+Y23*AD23+Y32*AD32+Y41*AD41+Y50*AD50+Y59*AD59+Y68*AD68+Y145*AD145+Y154*AD154+Y163*AD163+Y172*AD172+Y181*AD181+Y190*AD190+Y199*AD199+Y79*AD79+Y88*AD88+Y97*AD97+Y106*AD106+Y115*AD115+Y124*AD124+Y133*AD133+Y210*AD210+Y219*AD219+Y228*AD228+Y237*AD237+Y246*AD246+Y255*AD255+Y264*AD264)/Y12)","v":0},{"$f":"AE14+AE23+AE32+AE41+AE50+AE59+AE68+AE145+AE154+AE163+AE172+AE181+AE190+AE199+AE79+AE88+AE97+AE106+AE115+AE124+AE133+AE210+AE219+AE228+AE237+AE246+AE255+AE264","v":0},{"$f":"AF14+AF23+AF32+AF41+AF50+AF59+AF68+AF145+AF154+AF163+AF172+AF181+AF190+AF199+AF79+AF88+AF97+AF106+AF115+AF124+AF133+AF210+AF219+AF228+AF237+AF246+AF255+AF264","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"nerr((AF14*AI14+AF23*AI23+AF32*AI32+AF41*AI41+AF50*AI50+AF59*AI59+AF68*AI68+AF145*AI145+AF154*AI154+AF163*AI163+AF172*AI172+AF181*AI181+AF190*AI190+AF199*AI199)/(AF14+AF23+AF32+AF41+AF50+AF59+AF68+AF145+AF154+AF163+AF172+AF181+AF190+AF199))","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"nerr((AF14*AK14+AF23*AK23+AF32*AK32+AF41*AK41+AF50*AK50+AF59*AK59+AF68*AK68+AF145*AK145+AF154*AK154+AF163*AK163+AF172*AK172+AF181*AK181+AF190*AK190+AF199*AK199+AF79*AK79+AF88*AK88+AF97*AK97+AF106*AK106+AF115*AK115+AF124*AK124+AF133*AK133+AF210*AK210+AF219*AK219+AF228*AK228+AF237*AK237+AF246*AK246+AF255*AK255+AF264*AK264)/AF12)","v":0},{"$f":"AL14+AL23+AL32+AL41+AL50+AL59+AL68+AL145+AL154+AL163+AL172+AL181+AL190+AL199+AL79+AL88+AL97+AL106+AL115+AL124+AL133+AL210+AL219+AL228+AL237+AL246+AL255+AL264","v":0}]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":"IF(SOC_NORM = \"да\",\"В пределах социальной нормы потребления\",\"В пределах социальной нормы потребления\")","v":"В пределах социальной нормы потребления"},null,null,"1.1",{"$f":"D13&C13","v":"В пределах социальной нормы потребления"},null,null,null,null,null,null,"",null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,"1.1.1","Население с газовыми плитами",{"$f":"I15+I16+I19","v":0},{"$f":"J15+J16+J19","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I14=0,0,(I15*O15+I16*O16+I19*O19)/I14)","v":0},{"$f":"P15+P16+P19","v":0},{"$f":"Q15+Q16+Q19","v":0},{"$f":"R15+R16+R19","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q14=0,0,(Q15*W15+Q16*W16+Q19*W19)/Q14)","v":0},{"$f":"X15+X16+X19","v":0},{"$f":"Y15+Y16+Y19","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y14=0,0,(Y15*AD15+Y16*AD16+Y19*AD19)/Y14)","v":0},{"$f":"AE15+AE16+AE19","v":0},{"$f":"AF15+AF16+AF19","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF14=0,0,(AF15*AK15+AF16*AK16+AF19*AK19)/AF14)","v":0},{"$f":"AL15+AL16+AL19","v":0}]
[null,null,null,null,null,null,"1.1.1.1","Без дифференциации по зонам суток",{"$f":"Объемы!I14","v":0},{"$f":"Объемы!L14","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J49/1.2","v":0},{"$f":"(K15+L15+M15+N15-O15)*(J15-I15)*1000","v":0},{"$f":"Объемы!K14","v":0},{"$f":"Объемы!M14","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L49/1.2","v":0},{"$f":"(S15+T15+U15+V15-W15)*(R15-Q15)*1000","v":0},{"$f":"Объемы!P14","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R49/1.2","v":0},{"$f":"(Z15+AA15+AB15+AC15-AD15)*Y15*1000","v":0},{"$f":"Объемы!Q14","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T49/1.2","v":0},{"$f":"(AG15+AH15+AI15+AJ15-AK15)*AF15*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.2","По двум зонам суток",{"$f":"I17+I18","v":0},{"$f":"J17+J18","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I16=0,0,(I17*O17+I18*O18)/I16)","v":0},{"$f":"SUM(P17:P18)","v":0},{"$f":"Q17+Q18","v":0},{"$f":"R17+R18","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q16=0,0,(Q17*W17+Q18*W18)/Q16)","v":0},{"$f":"X17+X18","v":0},{"$f":"Y17+Y18","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y16=0,0,(Y17*AD17+Y18*AD18)/Y16)","v":0},{"$f":"(Z16+AA16+AB16+AC16-AD16)*Y16*1000","v":0},{"$f":"AF17+AF18","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF16=0,0,(AF17*AK17+AF18*AK18)/AF16)","v":0},{"$f":"(AG16+AH16+AI16+AJ16-AK16)*AF16*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.2.1","ночная зона",{"$f":"Объемы!I16","v":0},{"$f":"Объемы!L16","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J51/1.2","v":0},{"$f":"(K17+L17+M17+N17-O17)*(J17-I17)*1000","v":0},{"$f":"Объемы!K16","v":0},{"$f":"Объемы!M16","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L51/1.2","v":0},{"$f":"(S17+T17+U17+V17-W17)*(R17-Q17)*1000","v":0},{"$f":"Объемы!P16","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R51/1.2","v":0},{"$f":"(Z17+AA17+AB17+AC17-AD17)*Y17*1000","v":0},{"$f":"Объемы!Q16","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T51/1.2","v":0},{"$f":"(AG17+AH17+AI17+AJ17-AK17)*AF17*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.2.2","дневная зона",{"$f":"Объемы!I17","v":0},{"$f":"Объемы!L17","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J52/1.2","v":0},{"$f":"(K18+L18+M18+N18-O18)*(J18-I18)*1000","v":0},{"$f":"Объемы!K17","v":0},{"$f":"Объемы!M17","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L52/1.2","v":0},{"$f":"(S18+T18+U18+V18-W18)*(R18-Q18)*1000","v":0},{"$f":"Объемы!P17","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R52/1.2","v":0},{"$f":"(Z18+AA18+AB18+AC18-AD18)*Y18*1000","v":0},{"$f":"Объемы!Q17","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T52/1.2","v":0},{"$f":"(AG18+AH18+AI18+AJ18-AK18)*AF18*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.3","По трем зонам суток",{"$f":"I20+I21+I22","v":0},{"$f":"J20+J21+J22","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I19=0,0,(I20*O20+I21*O21+I22*O22)/I19)","v":0},{"$f":"SUM(P20:P22)","v":0},{"$f":"Q20+Q21+Q22","v":0},{"$f":"R20+R21+R22","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q19=0,0,(Q20*W20+Q21*W21+Q22*W22)/Q19)","v":0},{"$f":"X20+X21+X22","v":0},{"$f":"Y20+Y21+Y22","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y19=0,0,(Y20*AD20+Y21*AD21+Y22*AD22)/Y19)","v":0},{"$f":"SUM(AE20:AE22)","v":0},{"$f":"AF20+AF21+AF22","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF19=0,0,(AF20*AK20+AF21*AK21+AF22*AK22)/AF19)","v":0},{"$f":"SUM(AL20:AL22)","v":0}]
[null,null,null,null,null,null,"1.1.1.3.1","ночная зона",{"$f":"Объемы!I19","v":0},{"$f":"Объемы!L19","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J54/1.2","v":0},{"$f":"(K20+L20+M20+N20-O20)*(J20-I20)*1000","v":0},{"$f":"Объемы!K19","v":0},{"$f":"Объемы!M19","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L54/1.2","v":0},{"$f":"(S20+T20+U20+V20-W20)*(R20-Q20)*1000","v":0},{"$f":"Объемы!P19","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R54/1.2","v":0},{"$f":"(Z20+AA20+AB20+AC20-AD20)*Y20*1000","v":0},{"$f":"Объемы!Q19","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T54/1.2","v":0},{"$f":"(AG20+AH20+AI20+AJ20-AK20)*AF20*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.3.2","полупиковая зона",{"$f":"Объемы!I20","v":0},{"$f":"Объемы!L20","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J55/1.2","v":0},{"$f":"(K21+L21+M21+N21-O21)*(J21-I21)*1000","v":0},{"$f":"Объемы!K20","v":0},{"$f":"Объемы!M20","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L55/1.2","v":0},{"$f":"(S21+T21+U21+V21-W21)*(R21-Q21)*1000","v":0},{"$f":"Объемы!P20","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R55/1.2","v":0},{"$f":"(Z21+AA21+AB21+AC21-AD21)*Y21*1000","v":0},{"$f":"Объемы!Q20","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T55/1.2","v":0},{"$f":"(AG21+AH21+AI21+AJ21-AK21)*AF21*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.3.3","пиковая зона ",{"$f":"Объемы!I21","v":0},{"$f":"Объемы!L21","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$184","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J56/1.2","v":0},{"$f":"(K22+L22+M22+N22-O22)*(J22-I22)*1000","v":0},{"$f":"Объемы!K21","v":0},{"$f":"Объемы!M21","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$184","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L56/1.2","v":0},{"$f":"(S22+T22+U22+V22-W22)*(R22-Q22)*1000","v":0},{"$f":"Объемы!P21","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$184","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R56/1.2","v":0},{"$f":"(Z22+AA22+AB22+AC22-AD22)*Y22*1000","v":0},{"$f":"Объемы!Q21","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$184","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T56/1.2","v":0},{"$f":"(AG22+AH22+AI22+AJ22-AK22)*AF22*1000","v":0}]
[null,null,null,null,null,null,"1.1.2","Население с электроплитами",{"$f":"I24+I25+I28","v":0},{"$f":"J24+J25+J28","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I23=0,0,(I24*O24+I25*O25+I28*O28)/I23)","v":0},{"$f":"P24+P25+P28","v":0},{"$f":"Q24+Q25+Q28","v":0},{"$f":"R24+R25+R28","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q23=0,0,(Q24*W24+Q25*W25+Q28*W28)/Q23)","v":0},{"$f":"X24+X25+X28","v":0},{"$f":"Y24+Y25+Y28","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y23=0,0,(Y24*AD24+Y25*AD25+Y28*AD28)/Y23)","v":0},{"$f":"AE24+AE25+AE28","v":0},{"$f":"AF24+AF25+AF28","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF23=0,0,(AF24*AK24+AF25*AK25+AF28*AK28)/AF23)","v":0},{"$f":"AL24+AL25+AL28","v":0}]
[null,null,null,null,null,null,"1.1.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!I23","v":0},{"$f":"Объемы!L23","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J58/1.2","v":0},{"$f":"(K24+L24+M24+N24-O24)*(J24-I24)*1000","v":0},{"$f":"Объемы!K23","v":0},{"$f":"Объемы!M23","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L58/1.2","v":0},{"$f":"(S24+T24+U24+V24-W24)*(R24-Q24)*1000","v":0},{"$f":"Объемы!P23","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R58/1.2","v":0},{"$f":"(Z24+AA24+AB24+AC24-AD24)*Y24*1000","v":0},{"$f":"Объемы!Q23","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T58/1.2","v":0},{"$f":"(AG24+AH24+AI24+AJ24-AK24)*AF24*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.2","По двум зонам суток",{"$f":"I26+I27","v":0},{"$f":"J26+J27","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I25=0,0,(I26*O26+I27*O27)/I25)","v":0},{"$f":"SUM(P26:P27)","v":0},{"$f":"Q26+Q27","v":0},{"$f":"R26+R27","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q25=0,0,(Q26*W26+Q27*W27)/Q25)","v":0},{"$f":"X26+X27","v":0},{"$f":"SUM(Y26:Y27)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y25=0,0,(Y26*AD26+Y27*AD27)/Y25)","v":0},{"$f":"SUM(AE26:AE27)","v":0},{"$f":"AF26+AF27","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF25=0,0,(AF26*AK26+AF27*AK27)/AF25)","v":0},{"$f":"SUM(AL26:AL27)","v":0}]
[null,null,null,null,null,null,"1.1.2.2.1","ночная зона",{"$f":"Объемы!I25","v":0},{"$f":"Объемы!L25","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J60/1.2","v":0},{"$f":"(K26+L26+M26+N26-O26)*(J26-I26)*1000","v":0},{"$f":"Объемы!K25","v":0},{"$f":"Объемы!M25","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L60/1.2","v":0},{"$f":"(S26+T26+U26+V26-W26)*(R26-Q26)*1000","v":0},{"$f":"Объемы!P25","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R60/1.2","v":0},{"$f":"(Z26+AA26+AB26+AC26-AD26)*Y26*1000","v":0},{"$f":"Объемы!Q25","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T60/1.2","v":0},{"$f":"(AG26+AH26+AI26+AJ26-AK26)*AF26*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.2.2","дневная зона",{"$f":"Объемы!I26","v":0},{"$f":"Объемы!L26","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J61/1.2","v":0},{"$f":"(K27+L27+M27+N27-O27)*(J27-I27)*1000","v":0},{"$f":"Объемы!K26","v":0},{"$f":"Объемы!M26","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L61/1.2","v":0},{"$f":"(S27+T27+U27+V27-W27)*(R27-Q27)*1000","v":0},{"$f":"Объемы!P26","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R61/1.2","v":0},{"$f":"(Z27+AA27+AB27+AC27-AD27)*Y27*1000","v":0},{"$f":"Объемы!Q26","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T61/1.2","v":0},{"$f":"(AG27+AH27+AI27+AJ27-AK27)*AF27*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.3","По трем зонам суток",{"$f":"I29+I30+I31","v":0},{"$f":"J29+J30+J31","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I28=0,0,(I29*O29+I30*O30+I31*O31)/I28)","v":0},{"$f":"SUM(P29:P31)","v":0},{"$f":"Q29+Q30+Q31","v":0},{"$f":"R29+R30+R31","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q28=0,0,(Q29*W29+Q30*W30+Q31*W31)/Q28)","v":0},{"$f":"X29+X30+X31","v":0},{"$f":"Y29+Y30+Y31","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y28=0,0,(Y29*AD29+Y30*AD30+Y31*AD31)/Y28)","v":0},{"$f":"SUM(AE29:AE31)","v":0},{"$f":"AF29+AF30+AF31","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF28=0,0,(AF29*AK29+AF30*AK30+AF31*AK31)/AF28)","v":0},{"$f":"SUM(AL29:AL31)","v":0}]
[null,null,null,null,null,null,"1.1.2.3.1","ночная зона",{"$f":"Объемы!I28","v":0},{"$f":"Объемы!L28","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J63/1.2","v":0},{"$f":"(K29+L29+M29+N29-O29)*(J29-I29)*1000","v":0},{"$f":"Объемы!K28","v":0},{"$f":"Объемы!M28","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L63/1.2","v":0},{"$f":"(S29+T29+U29+V29-W29)*(R29-Q29)*1000","v":0},{"$f":"Объемы!P28","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R63/1.2","v":0},{"$f":"(Z29+AA29+AB29+AC29-AD29)*Y29*1000","v":0},{"$f":"Объемы!Q28","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T63/1.2","v":0},{"$f":"(AG29+AH29+AI29+AJ29-AK29)*AF29*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.3.2","полупиковая зона",{"$f":"Объемы!I29","v":0},{"$f":"Объемы!L29","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J64/1.2","v":0},{"$f":"(K30+L30+M30+N30-O30)*(J30-I30)*1000","v":0},{"$f":"Объемы!K29","v":0},{"$f":"Объемы!M29","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L64/1.2","v":0},{"$f":"(S30+T30+U30+V30-W30)*(R30-Q30)*1000","v":0},{"$f":"Объемы!P29","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R64/1.2","v":0},{"$f":"(Z30+AA30+AB30+AC30-AD30)*Y30*1000","v":0},{"$f":"Объемы!Q29","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T64/1.2","v":0},{"$f":"(AG30+AH30+AI30+AJ30-AK30)*AF30*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.3.3","пиковая зона ",{"$f":"Объемы!I30","v":0},{"$f":"Объемы!L30","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$185","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J65/1.2","v":0},{"$f":"(K31+L31+M31+N31-O31)*(J31-I31)*1000","v":0},{"$f":"Объемы!K30","v":0},{"$f":"Объемы!M30","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$185","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L65/1.2","v":0},{"$f":"(S31+T31+U31+V31-W31)*(R31-Q31)*1000","v":0},{"$f":"Объемы!P30","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$185","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R65/1.2","v":0},{"$f":"(Z31+AA31+AB31+AC31-AD31)*Y31*1000","v":0},{"$f":"Объемы!Q30","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$185","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T65/1.2","v":0},{"$f":"(AG31+AH31+AI31+AJ31-AK31)*AF31*1000","v":0}]
[null,null,null,null,null,null,"1.1.3","Сельское население",{"$f":"I33+I34+I37","v":0},{"$f":"J33+J34+J37","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I32=0,0,(I33*O33+I34*O34+I37*O37)/I32)","v":0},{"$f":"P33+P34+P37","v":0},{"$f":"Q33+Q34+Q37","v":0},{"$f":"R33+R34+R37","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q32=0,0,(Q33*W33+Q34*W34+Q37*W37)/Q32)","v":0},{"$f":"X33+X34+X37","v":0},{"$f":"Y33+Y34+Y37","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y32=0,0,(Y33*AD33+Y34*AD34+Y37*AD37)/Y32)","v":0},{"$f":"AE33+AE34+AE37","v":0},{"$f":"AF33+AF34+AF37","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF32=0,0,(AF33*AK33+AF34*AK34+AF37*AK37)/AF32)","v":0},{"$f":"AL33+AL34+AL37","v":0}]
[null,null,null,null,null,null,"1.1.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!I32","v":0},{"$f":"Объемы!L32","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J67/1.2","v":0},{"$f":"(K33+L33+M33+N33-O33)*(J33-I33)*1000","v":0},{"$f":"Объемы!K32","v":0},{"$f":"Объемы!M32","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L67/1.2","v":0},{"$f":"(S33+T33+U33+V33-W33)*(R33-Q33)*1000","v":0},{"$f":"Объемы!P32","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R67/1.2","v":0},{"$f":"(Z33+AA33+AB33+AC33-AD33)*Y33*1000","v":0},{"$f":"Объемы!Q32","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T67/1.2","v":0},{"$f":"(AG33+AH33+AI33+AJ33-AK33)*AF33*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.2","По двум зонам суток",{"$f":"I35+I36","v":0},{"$f":"J35+J36","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I34=0,0,(I35*O35+I36*O36)/I34)","v":0},{"$f":"SUM(P35:P36)","v":0},{"$f":"Q35+Q36","v":0},{"$f":"R35+R36","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q34=0,0,(Q35*W35+Q36*W36)/Q34)","v":0},{"$f":"X35+X36","v":0},{"$f":"SUM(Y35:Y36)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y34=0,0,(Y35*AD35+Y36*AD36)/Y34)","v":0},{"$f":"SUM(AE35:AE36)","v":0},{"$f":"AF35+AF36","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF34=0,0,(AF35*AK35+AF36*AK36)/AF34)","v":0},{"$f":"SUM(AL35:AL36)","v":0}]
[null,null,null,null,null,null,"1.1.3.2.1","ночная зона",{"$f":"Объемы!I34","v":0},{"$f":"Объемы!L34","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J69/1.2","v":0},{"$f":"(K35+L35+M35+N35-O35)*(J35-I35)*1000","v":0},{"$f":"Объемы!K34","v":0},{"$f":"Объемы!M34","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L69/1.2","v":0},{"$f":"(S35+T35+U35+V35-W35)*(R35-Q35)*1000","v":0},{"$f":"Объемы!P34","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R69/1.2","v":0},{"$f":"(Z35+AA35+AB35+AC35-AD35)*Y35*1000","v":0},{"$f":"Объемы!Q34","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T69/1.2","v":0},{"$f":"(AG35+AH35+AI35+AJ35-AK35)*AF35*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.2.2","дневная зона",{"$f":"Объемы!I35","v":0},{"$f":"Объемы!L35","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J70/1.2","v":0},{"$f":"(K36+L36+M36+N36-O36)*(J36-I36)*1000","v":0},{"$f":"Объемы!K35","v":0},{"$f":"Объемы!M35","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L70/1.2","v":0},{"$f":"(S36+T36+U36+V36-W36)*(R36-Q36)*1000","v":0},{"$f":"Объемы!P35","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R70/1.2","v":0},{"$f":"(Z36+AA36+AB36+AC36-AD36)*Y36*1000","v":0},{"$f":"Объемы!Q35","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T70/1.2","v":0},{"$f":"(AG36+AH36+AI36+AJ36-AK36)*AF36*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.3","По трем зонам суток",{"$f":"I38+I39+I40","v":0},{"$f":"J38+J39+J40","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I37=0,0,(I38*O38+I39*O39+I40*O40)/I37)","v":0},{"$f":"SUM(P38:P40)","v":0},{"$f":"Q38+Q39+Q40","v":0},{"$f":"R38+R39+R40","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q37=0,0,(Q38*W38+Q39*W39+Q40*W40)/Q37)","v":0},{"$f":"X38+X39+X40","v":0},{"$f":"Y38+Y39+Y40","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y37=0,0,(Y38*AD38+Y39*AD39+Y40*AD40)/Y37)","v":0},{"$f":"SUM(AE38:AE40)","v":0},{"$f":"AF38+AF39+AF40","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF37=0,0,(AF38*AK38+AF39*AK39+AF40*AK40)/AF37)","v":0},{"$f":"SUM(AL38:AL40)","v":0}]
[null,null,null,null,null,null,"1.1.3.3.1","ночная зона",{"$f":"Объемы!I37","v":0},{"$f":"Объемы!L37","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J72/1.2","v":0},{"$f":"(K38+L38+M38+N38-O38)*(J38-I38)*1000","v":0},{"$f":"Объемы!K37","v":0},{"$f":"Объемы!M37","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L72/1.2","v":0},{"$f":"(S38+T38+U38+V38-W38)*(R38-Q38)*1000","v":0},{"$f":"Объемы!P37","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R72/1.2","v":0},{"$f":"(Z38+AA38+AB38+AC38-AD38)*Y38*1000","v":0},{"$f":"Объемы!Q37","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T72/1.2","v":0},{"$f":"(AG38+AH38+AI38+AJ38-AK38)*AF38*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.3.2","полупиковая зона",{"$f":"Объемы!I38","v":0},{"$f":"Объемы!L38","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J73/1.2","v":0},{"$f":"(K39+L39+M39+N39-O39)*(J39-I39)*1000","v":0},{"$f":"Объемы!K38","v":0},{"$f":"Объемы!M38","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L73/1.2","v":0},{"$f":"(S39+T39+U39+V39-W39)*(R39-Q39)*1000","v":0},{"$f":"Объемы!P38","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R73/1.2","v":0},{"$f":"(Z39+AA39+AB39+AC39-AD39)*Y39*1000","v":0},{"$f":"Объемы!Q38","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T73/1.2","v":0},{"$f":"(AG39+AH39+AI39+AJ39-AK39)*AF39*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.3.3","пиковая зона ",{"$f":"Объемы!I39","v":0},{"$f":"Объемы!L39","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$186","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J74/1.2","v":0},{"$f":"(K40+L40+M40+N40-O40)*(J40-I40)*1000","v":0},{"$f":"Объемы!K39","v":0},{"$f":"Объемы!M39","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$186","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L74/1.2","v":0},{"$f":"(S40+T40+U40+V40-W40)*(R40-Q40)*1000","v":0},{"$f":"Объемы!P39","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$186","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R74/1.2","v":0},{"$f":"(Z40+AA40+AB40+AC40-AD40)*Y40*1000","v":0},{"$f":"Объемы!Q39","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$186","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T74/1.2","v":0},{"$f":"(AG40+AH40+AI40+AJ40-AK40)*AF40*1000","v":0}]
[null,null,null,null,null,null,"1.1.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I42+I43+I46","v":0},{"$f":"J42+J43+J46","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I42*O42+I43*O43+I46*O46)/I41),(I42*O42+I43*O43+I46*O46)/I41,0)","v":0},{"$f":"P42+P43+P46","v":0},{"$f":"Q42+Q43+Q46","v":0},{"$f":"R42+R43+R46","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q42*W42+Q43*W43+Q46*W46)/Q41),(Q42*W42+Q43*W43+Q46*W46)/Q41,0)","v":0},{"$f":"X42+X43+X46","v":0},{"$f":"Y42+Y43+Y46","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y42*AD42+Y43*AD43+Y46*AD46)/Y41),(Y42*AD42+Y43*AD43+Y46*AD46)/Y41,0)","v":0},{"$f":"AE42+AE43+AE46","v":0},{"$f":"AF42+AF43+AF46","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF42*AK42+AF43*AK43+AF46*AK46)/AF41),(AF42*AK42+AF43*AK43+AF46*AK46)/AF41,0)","v":0},{"$f":"AL42+AL43+AL46","v":0}]
[null,null,null,null,null,null,"1.1.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!I41","v":0},{"$f":"Объемы!L41","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J76/1.2","v":0},{"$f":"(K42+L42+M42+N42-O42)*(J42-I42)*1000","v":0},{"$f":"Объемы!K41","v":0},{"$f":"Объемы!M41","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L76/1.2","v":0},{"$f":"(S42+T42+U42+V42-W42)*(R42-Q42)*1000","v":0},{"$f":"Объемы!P41","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R76/1.2","v":0},{"$f":"(Z42+AA42+AB42+AC42-AD42)*Y42*1000","v":0},{"$f":"Объемы!Q41","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T76/1.2","v":0},{"$f":"(AG42+AH42+AI42+AJ42-AK42)*AF42*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.2","По двум зонам суток",{"$f":"I44+I45","v":0},{"$f":"J44+J45","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I43=0,0,(I44*O44+I45*O45)/I43)","v":0},{"$f":"SUM(P44:P45)","v":0},{"$f":"Q44+Q45","v":0},{"$f":"R44+R45","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q43=0,0,(Q44*W44+Q45*W45)/Q43)","v":0},{"$f":"X44+X45","v":0},{"$f":"SUM(Y44:Y45)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y43=0,0,(Y44*AD44+Y45*AD45)/Y43)","v":0},{"$f":"SUM(AE44:AE45)","v":0},{"$f":"AF44+AF45","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF43=0,0,(AF44*AK44+AF45*AK45)/AF43)","v":0},{"$f":"SUM(AL44:AL45)","v":0}]
[null,null,null,null,null,null,"1.1.4.2.1","ночная зона",{"$f":"Объемы!I43","v":0},{"$f":"Объемы!L43","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J78/1.2","v":0},{"$f":"(K44+L44+M44+N44-O44)*(J44-I44)*1000","v":0},{"$f":"Объемы!K43","v":0},{"$f":"Объемы!M43","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L78/1.2","v":0},{"$f":"(S44+T44+U44+V44-W44)*(R44-Q44)*1000","v":0},{"$f":"Объемы!P43","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R78/1.2","v":0},{"$f":"(Z44+AA44+AB44+AC44-AD44)*Y44*1000","v":0},{"$f":"Объемы!Q43","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T78/1.2","v":0},{"$f":"(AG44+AH44+AI44+AJ44-AK44)*AF44*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.2.2","дневная зона",{"$f":"Объемы!I44","v":0},{"$f":"Объемы!L44","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J79/1.2","v":0},{"$f":"(K45+L45+M45+N45-O45)*(J45-I45)*1000","v":0},{"$f":"Объемы!K44","v":0},{"$f":"Объемы!M44","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L79/1.2","v":0},{"$f":"(S45+T45+U45+V45-W45)*(R45-Q45)*1000","v":0},{"$f":"Объемы!P44","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R79/1.2","v":0},{"$f":"(Z45+AA45+AB45+AC45-AD45)*Y45*1000","v":0},{"$f":"Объемы!Q44","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T79/1.2","v":0},{"$f":"(AG45+AH45+AI45+AJ45-AK45)*AF45*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.3","По трем зонам суток",{"$f":"I47+I48+I49","v":0},{"$f":"J47+J48+J49","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I46=0,0,(I47*O47+I48*O48+I49*O49)/I46)","v":0},{"$f":"SUM(P47:P49)","v":0},{"$f":"Q47+Q48+Q49","v":0},{"$f":"R47+R48+R49","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q46=0,0,(Q47*W47+Q48*W48+Q49*W49)/Q46)","v":0},{"$f":"X47+X48+X49","v":0},{"$f":"Y47+Y48+Y49","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y46=0,0,(Y47*AD47+Y48*AD48+Y49*AD49)/Y46)","v":0},{"$f":"SUM(AE47:AE49)","v":0},{"$f":"AF47+AF48+AF49","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF46=0,0,(AF47*AK47+AF48*AK48+AF49*AK49)/AF46)","v":0},{"$f":"SUM(AL47:AL49)","v":0}]
[null,null,null,null,null,null,"1.1.4.3.1","ночная зона",{"$f":"Объемы!I46","v":0},{"$f":"Объемы!L46","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J81/1.2","v":0},{"$f":"(K47+L47+M47+N47-O47)*(J47-I47)*1000","v":0},{"$f":"Объемы!K46","v":0},{"$f":"Объемы!M46","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L81/1.2","v":0},{"$f":"(S47+T47+U47+V47-W47)*(R47-Q47)*1000","v":0},{"$f":"Объемы!P46","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R81/1.2","v":0},{"$f":"(Z47+AA47+AB47+AC47-AD47)*Y47*1000","v":0},{"$f":"Объемы!Q46","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T81/1.2","v":0},{"$f":"(AG47+AH47+AI47+AJ47-AK47)*AF47*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.3.2","полупиковая зона",{"$f":"Объемы!I47","v":0},{"$f":"Объемы!L47","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J82/1.2","v":0},{"$f":"(K48+L48+M48+N48-O48)*(J48-I48)*1000","v":0},{"$f":"Объемы!K47","v":0},{"$f":"Объемы!M47","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L82/1.2","v":0},{"$f":"(S48+T48+U48+V48-W48)*(R48-Q48)*1000","v":0},{"$f":"Объемы!P47","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R82/1.2","v":0},{"$f":"(Z48+AA48+AB48+AC48-AD48)*Y48*1000","v":0},{"$f":"Объемы!Q47","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T82/1.2","v":0},{"$f":"(AG48+AH48+AI48+AJ48-AK48)*AF48*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.3.3","пиковая зона ",{"$f":"Объемы!I48","v":0},{"$f":"Объемы!L48","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$187","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J83/1.2","v":0},{"$f":"(K49+L49+M49+N49-O49)*(J49-I49)*1000","v":0},{"$f":"Объемы!K48","v":0},{"$f":"Объемы!M48","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$187","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L83/1.2","v":0},{"$f":"(S49+T49+U49+V49-W49)*(R49-Q49)*1000","v":0},{"$f":"Объемы!P48","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$187","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R83/1.2","v":0},{"$f":"(Z49+AA49+AB49+AC49-AD49)*Y49*1000","v":0},{"$f":"Объемы!Q48","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$187","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T83/1.2","v":0},{"$f":"(AG49+AH49+AI49+AJ49-AK49)*AF49*1000","v":0}]
[null,null,null,null,null,null,"1.1.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I51+I52+I55","v":0},{"$f":"J51+J52+J55","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I51*O51+I52*O52+I55*O55)/I50),(I51*O51+I52*O52+I55*O55)/I50,0)","v":0},{"$f":"P51+P52+P55","v":0},{"$f":"Q51+Q52+Q55","v":0},{"$f":"R51+R52+R55","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q51*W51+Q52*W52+Q55*W55)/Q50),(Q51*W51+Q52*W52+Q55*W55)/Q50,0)","v":0},{"$f":"X51+X52+X55","v":0},{"$f":"Y51+Y52+Y55","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y51*AD51+Y52*AD52+Y55*AD55)/Y50),(Y51*AD51+Y52*AD52+Y55*AD55)/Y50,0)","v":0},{"$f":"AE51+AE52+AE55","v":0},{"$f":"AF51+AF52+AF55","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF51*AK51+AF52*AK52+AF55*AK55)/AF50),(AF51*AK51+AF52*AK52+AF55*AK55)/AF50,0)","v":0},{"$f":"AL51+AL52+AL55","v":0}]
[null,null,null,null,null,null,"1.1.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!I50","v":0},{"$f":"Объемы!L50","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J85/1.2","v":0},{"$f":"(K51+L51+M51+N51-O51)*(J51-I51)*1000","v":0},{"$f":"Объемы!K50","v":0},{"$f":"Объемы!M50","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L85/1.2","v":0},{"$f":"(S51+T51+U51+V51-W51)*(R51-Q51)*1000","v":0},{"$f":"Объемы!P50","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R85/1.2","v":0},{"$f":"(Z51+AA51+AB51+AC51-AD51)*Y51*1000","v":0},{"$f":"Объемы!Q50","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T85/1.2","v":0},{"$f":"(AG51+AH51+AI51+AJ51-AK51)*AF51*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.2","По двум зонам суток",{"$f":"I53+I54","v":0},{"$f":"J53+J54","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I52=0,0,(I53*O53+I54*O54)/I52)","v":0},{"$f":"SUM(P53:P54)","v":0},{"$f":"Q53+Q54","v":0},{"$f":"R53+R54","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q52=0,0,(Q53*W53+Q54*W54)/Q52)","v":0},{"$f":"X53+X54","v":0},{"$f":"SUM(Y53:Y54)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y52=0,0,(Y53*AD53+Y54*AD54)/Y52)","v":0},{"$f":"SUM(AE53:AE54)","v":0},{"$f":"AF53+AF54","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF52=0,0,(AF53*AK53+AF54*AK54)/AF52)","v":0},{"$f":"SUM(AL53:AL54)","v":0}]
[null,null,null,null,null,null,"1.1.5.2.1","ночная зона",{"$f":"Объемы!I52","v":0},{"$f":"Объемы!L52","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J87/1.2","v":0},{"$f":"(K53+L53+M53+N53-O53)*(J53-I53)*1000","v":0},{"$f":"Объемы!K52","v":0},{"$f":"Объемы!M52","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L87/1.2","v":0},{"$f":"(S53+T53+U53+V53-W53)*(R53-Q53)*1000","v":0},{"$f":"Объемы!P52","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R87/1.2","v":0},{"$f":"(Z53+AA53+AB53+AC53-AD53)*Y53*1000","v":0},{"$f":"Объемы!Q52","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T87/1.2","v":0},{"$f":"(AG53+AH53+AI53+AJ53-AK53)*AF53*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.2.2","дневная зона",{"$f":"Объемы!I53","v":0},{"$f":"Объемы!L53","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J88/1.2","v":0},{"$f":"(K54+L54+M54+N54-O54)*(J54-I54)*1000","v":0},{"$f":"Объемы!K53","v":0},{"$f":"Объемы!M53","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L88/1.2","v":0},{"$f":"(S54+T54+U54+V54-W54)*(R54-Q54)*1000","v":0},{"$f":"Объемы!P53","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R88/1.2","v":0},{"$f":"(Z54+AA54+AB54+AC54-AD54)*Y54*1000","v":0},{"$f":"Объемы!Q53","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T88/1.2","v":0},{"$f":"(AG54+AH54+AI54+AJ54-AK54)*AF54*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.3","По трем зонам суток",{"$f":"I56+I57+I58","v":0},{"$f":"J56+J57+J58","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I55=0,0,(I56*O56+I57*O57+I58*O58)/I55)","v":0},{"$f":"SUM(P56:P58)","v":0},{"$f":"Q56+Q57+Q58","v":0},{"$f":"R56+R57+R58","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q55=0,0,(Q56*W56+Q57*W57+Q58*W58)/Q55)","v":0},{"$f":"X56+X57+X58","v":0},{"$f":"Y56+Y57+Y58","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y55=0,0,(Y56*AD56+Y57*AD57+Y58*AD58)/Y55)","v":0},{"$f":"SUM(AE56:AE58)","v":0},{"$f":"AF56+AF57+AF58","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF55=0,0,(AF56*AK56+AF57*AK57+AF58*AK58)/AF55)","v":0},{"$f":"SUM(AL56:AL58)","v":0}]
[null,null,null,null,null,null,"1.1.5.3.1","ночная зона",{"$f":"Объемы!I55","v":0},{"$f":"Объемы!L55","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J90/1.2","v":0},{"$f":"(K56+L56+M56+N56-O56)*(J56-I56)*1000","v":0},{"$f":"Объемы!K55","v":0},{"$f":"Объемы!M55","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L90/1.2","v":0},{"$f":"(S56+T56+U56+V56-W56)*(R56-Q56)*1000","v":0},{"$f":"Объемы!P55","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R90/1.2","v":0},{"$f":"(Z56+AA56+AB56+AC56-AD56)*Y56*1000","v":0},{"$f":"Объемы!Q55","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T90/1.2","v":0},{"$f":"(AG56+AH56+AI56+AJ56-AK56)*AF56*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.3.2","полупиковая зона",{"$f":"Объемы!I56","v":0},{"$f":"Объемы!L56","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J91/1.2","v":0},{"$f":"(K57+L57+M57+N57-O57)*(J57-I57)*1000","v":0},{"$f":"Объемы!K56","v":0},{"$f":"Объемы!M56","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L91/1.2","v":0},{"$f":"(S57+T57+U57+V57-W57)*(R57-Q57)*1000","v":0},{"$f":"Объемы!P56","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R91/1.2","v":0},{"$f":"(Z57+AA57+AB57+AC57-AD57)*Y57*1000","v":0},{"$f":"Объемы!Q56","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T91/1.2","v":0},{"$f":"(AG57+AH57+AI57+AJ57-AK57)*AF57*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.3.3","пиковая зона ",{"$f":"Объемы!I57","v":0},{"$f":"Объемы!L57","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$188","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J92/1.2","v":0},{"$f":"(K58+L58+M58+N58-O58)*(J58-I58)*1000","v":0},{"$f":"Объемы!K57","v":0},{"$f":"Объемы!M57","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$188","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L92/1.2","v":0},{"$f":"(S58+T58+U58+V58-W58)*(R58-Q58)*1000","v":0},{"$f":"Объемы!P57","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$188","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R92/1.2","v":0},{"$f":"(Z58+AA58+AB58+AC58-AD58)*Y58*1000","v":0},{"$f":"Объемы!Q57","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$188","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T92/1.2","v":0},{"$f":"(AG58+AH58+AI58+AJ58-AK58)*AF58*1000","v":0}]
[null,null,null,null,null,null,"1.1.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I60+I61+I64","v":0},{"$f":"J60+J61+J64","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I60*O60+I61*O61+I64*O64)/I59),(I60*O60+I61*O61+I64*O64)/I59,0)","v":0},{"$f":"P60+P61+P64","v":0},{"$f":"Q60+Q61+Q64","v":0},{"$f":"R60+R61+R64","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q60*W60+Q61*W61+Q64*W64)/Q59),(Q60*W60+Q61*W61+Q64*W64)/Q59,0)","v":0},{"$f":"X60+X61+X64","v":0},{"$f":"Y60+Y61+Y64","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y60*AD60+Y61*AD61+Y64*AD64)/Y59),(Y60*AD60+Y61*AD61+Y64*AD64)/Y59,0)","v":0},{"$f":"AE60+AE61+AE64","v":0},{"$f":"AF60+AF61+AF64","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF60*AK60+AF61*AK61+AF64*AK64)/AF59),(AF60*AK60+AF61*AK61+AF64*AK64)/AF59,0)","v":0},{"$f":"AL60+AL61+AL64","v":0}]
[null,null,null,null,null,null,"1.1.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!I59","v":0},{"$f":"Объемы!L59","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J94/1.2","v":0},{"$f":"(K60+L60+M60+N60-O60)*(J60-I60)*1000","v":0},{"$f":"Объемы!K59","v":0},{"$f":"Объемы!M59","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L94/1.2","v":0},{"$f":"(S60+T60+U60+V60-W60)*(R60-Q60)*1000","v":0},{"$f":"Объемы!P59","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R94/1.2","v":0},{"$f":"(Z60+AA60+AB60+AC60-AD60)*Y60*1000","v":0},{"$f":"Объемы!Q59","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T94/1.2","v":0},{"$f":"(AG60+AH60+AI60+AJ60-AK60)*AF60*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.2","По двум зонам суток",{"$f":"I62+I63","v":0},{"$f":"J62+J63","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I61=0,0,(I62*O62+I63*O63)/I61)","v":0},{"$f":"SUM(P62:P63)","v":0},{"$f":"Q62+Q63","v":0},{"$f":"R62+R63","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q61=0,0,(Q62*W62+Q63*W63)/Q61)","v":0},{"$f":"X62+X63","v":0},{"$f":"SUM(Y62:Y63)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y61=0,0,(Y62*AD62+Y63*AD63)/Y61)","v":0},{"$f":"SUM(AE62:AE63)","v":0},{"$f":"AF62+AF63","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF61=0,0,(AF62*AK62+AF63*AK63)/AF61)","v":0},{"$f":"SUM(AL62:AL63)","v":0}]
[null,null,null,null,null,null,"1.1.6.2.1","ночная зона",{"$f":"Объемы!I61","v":0},{"$f":"Объемы!L61","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J96/1.2","v":0},{"$f":"(K62+L62+M62+N62-O62)*(J62-I62)*1000","v":0},{"$f":"Объемы!K61","v":0},{"$f":"Объемы!M61","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L96/1.2","v":0},{"$f":"(S62+T62+U62+V62-W62)*(R62-Q62)*1000","v":0},{"$f":"Объемы!P61","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R96/1.2","v":0},{"$f":"(Z62+AA62+AB62+AC62-AD62)*Y62*1000","v":0},{"$f":"Объемы!Q61","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T96/1.2","v":0},{"$f":"(AG62+AH62+AI62+AJ62-AK62)*AF62*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.2.2","дневная зона",{"$f":"Объемы!I62","v":0},{"$f":"Объемы!L62","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J97/1.2","v":0},{"$f":"(K63+L63+M63+N63-O63)*(J63-I63)*1000","v":0},{"$f":"Объемы!K62","v":0},{"$f":"Объемы!M62","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L97/1.2","v":0},{"$f":"(S63+T63+U63+V63-W63)*(R63-Q63)*1000","v":0},{"$f":"Объемы!P62","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R97/1.2","v":0},{"$f":"(Z63+AA63+AB63+AC63-AD63)*Y63*1000","v":0},{"$f":"Объемы!Q62","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T97/1.2","v":0},{"$f":"(AG63+AH63+AI63+AJ63-AK63)*AF63*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.3","По трем зонам суток",{"$f":"I65+I66+I67","v":0},{"$f":"J65+J66+J67","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I64=0,0,(I65*O65+I66*O66+I67*O67)/I64)","v":0},{"$f":"SUM(P65:P67)","v":0},{"$f":"Q65+Q66+Q67","v":0},{"$f":"R65+R66+R67","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q64=0,0,(Q65*W65+Q66*W66+Q67*W67)/Q64)","v":0},{"$f":"X65+X66+X67","v":0},{"$f":"Y65+Y66+Y67","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y64=0,0,(Y65*AD65+Y66*AD66+Y67*AD67)/Y64)","v":0},{"$f":"SUM(AE65:AE67)","v":0},{"$f":"AF65+AF66+AF67","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF64=0,0,(AF65*AK65+AF66*AK66+AF67*AK67)/AF64)","v":0},{"$f":"SUM(AL65:AL67)","v":0}]
[null,null,null,null,null,null,"1.1.6.3.1","ночная зона",{"$f":"Объемы!I64","v":0},{"$f":"Объемы!L64","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J99/1.2","v":0},{"$f":"(K65+L65+M65+N65-O65)*(J65-I65)*1000","v":0},{"$f":"Объемы!K64","v":0},{"$f":"Объемы!M64","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L99/1.2","v":0},{"$f":"(S65+T65+U65+V65-W65)*(R65-Q65)*1000","v":0},{"$f":"Объемы!P64","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R99/1.2","v":0},{"$f":"(Z65+AA65+AB65+AC65-AD65)*Y65*1000","v":0},{"$f":"Объемы!Q64","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T99/1.2","v":0},{"$f":"(AG65+AH65+AI65+AJ65-AK65)*AF65*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.3.2","полупиковая зона",{"$f":"Объемы!I65","v":0},{"$f":"Объемы!L65","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J100/1.2","v":0},{"$f":"(K66+L66+M66+N66-O66)*(J66-I66)*1000","v":0},{"$f":"Объемы!K65","v":0},{"$f":"Объемы!M65","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L100/1.2","v":0},{"$f":"(S66+T66+U66+V66-W66)*(R66-Q66)*1000","v":0},{"$f":"Объемы!P65","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R100/1.2","v":0},{"$f":"(Z66+AA66+AB66+AC66-AD66)*Y66*1000","v":0},{"$f":"Объемы!Q65","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T100/1.2","v":0},{"$f":"(AG66+AH66+AI66+AJ66-AK66)*AF66*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.3.3","пиковая зона ",{"$f":"Объемы!I66","v":0},{"$f":"Объемы!L66","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$189","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J101/1.2","v":0},{"$f":"(K67+L67+M67+N67-O67)*(J67-I67)*1000","v":0},{"$f":"Объемы!K66","v":0},{"$f":"Объемы!M66","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$189","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L101/1.2","v":0},{"$f":"(S67+T67+U67+V67-W67)*(R67-Q67)*1000","v":0},{"$f":"Объемы!P66","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$189","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R101/1.2","v":0},{"$f":"(Z67+AA67+AB67+AC67-AD67)*Y67*1000","v":0},{"$f":"Объемы!Q66","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$189","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T101/1.2","v":0},{"$f":"(AG67+AH67+AI67+AJ67-AK67)*AF67*1000","v":0}]
[null,null,null,null,null,null,"1.1.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I69+I70+I73","v":0},{"$f":"J69+J70+J73","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I69*O69+I70*O70+I73*O73)/I68),(I69*O69+I70*O70+I73*O73)/I68,0)","v":0},{"$f":"P69+P70+P73","v":0},{"$f":"Q69+Q70+Q73","v":0},{"$f":"R69+R70+R73","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q69*W69+Q70*W70+Q73*W73)/Q68),(Q69*W69+Q70*W70+Q73*W73)/Q68,0)","v":0},{"$f":"X69+X70+X73","v":0},{"$f":"Y69+Y70+Y73","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y69*AD69+Y70*AD70+Y73*AD73)/Y68),(Y69*AD69+Y70*AD70+Y73*AD73)/Y68,0)","v":0},{"$f":"AE69+AE70+AE73","v":0},{"$f":"AF69+AF70+AF73","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF69*AK69+AF70*AK70+AF73*AK73)/AF68),(AF69*AK69+AF70*AK70+AF73*AK73)/AF68,0)","v":0},{"$f":"AL69+AL70+AL73","v":0}]
[null,null,null,null,null,null,"1.1.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!I68","v":0},{"$f":"Объемы!L68","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J103/1.2","v":0},{"$f":"(K69+L69+M69+N69-O69)*(J69-I69)*1000","v":0},{"$f":"Объемы!K68","v":0},{"$f":"Объемы!M68","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L103/1.2","v":0},{"$f":"(S69+T69+U69+V69-W69)*(R69-Q69)*1000","v":0},{"$f":"Объемы!P68","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R103/1.2","v":0},{"$f":"(Z69+AA69+AB69+AC69-AD69)*Y69*1000","v":0},{"$f":"Объемы!Q68","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T103/1.2","v":0},{"$f":"(AG69+AH69+AI69+AJ69-AK69)*AF69*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.2","По двум зонам суток",{"$f":"I71+I72","v":0},{"$f":"J71+J72","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I70=0,0,(I71*O71+I72*O72)/I70)","v":0},{"$f":"SUM(P71:P72)","v":0},{"$f":"Q71+Q72","v":0},{"$f":"R71+R72","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q70=0,0,(Q71*W71+Q72*W72)/Q70)","v":0},{"$f":"X71+X72","v":0},{"$f":"SUM(Y71:Y72)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y70=0,0,(Y71*AD71+Y72*AD72)/Y70)","v":0},{"$f":"SUM(AE71:AE72)","v":0},{"$f":"AF71+AF72","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF70=0,0,(AF71*AK71+AF72*AK72)/AF70)","v":0},{"$f":"SUM(AL71:AL72)","v":0}]
[null,null,null,null,null,null,"1.1.7.2.1","ночная зона",{"$f":"Объемы!I70","v":0},{"$f":"Объемы!L70","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J105/1.2","v":0},{"$f":"(K71+L71+M71+N71-O71)*(J71-I71)*1000","v":0},{"$f":"Объемы!K70","v":0},{"$f":"Объемы!M70","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L105/1.2","v":0},{"$f":"(S71+T71+U71+V71-W71)*(R71-Q71)*1000","v":0},{"$f":"Объемы!P70","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R105/1.2","v":0},{"$f":"(Z71+AA71+AB71+AC71-AD71)*Y71*1000","v":0},{"$f":"Объемы!Q70","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T105/1.2","v":0},{"$f":"(AG71+AH71+AI71+AJ71-AK71)*AF71*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.2.2","дневная зона",{"$f":"Объемы!I71","v":0},{"$f":"Объемы!L71","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J106/1.2","v":0},{"$f":"(K72+L72+M72+N72-O72)*(J72-I72)*1000","v":0},{"$f":"Объемы!K71","v":0},{"$f":"Объемы!M71","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L106/1.2","v":0},{"$f":"(S72+T72+U72+V72-W72)*(R72-Q72)*1000","v":0},{"$f":"Объемы!P71","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R106/1.2","v":0},{"$f":"(Z72+AA72+AB72+AC72-AD72)*Y72*1000","v":0},{"$f":"Объемы!Q71","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T106/1.2","v":0},{"$f":"(AG72+AH72+AI72+AJ72-AK72)*AF72*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.3","По трем зонам суток",{"$f":"I74+I75+I76","v":0},{"$f":"J74+J75+J76","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I73=0,0,(I74*O74+I75*O75+I76*O76)/I73)","v":0},{"$f":"SUM(P74:P76)","v":0},{"$f":"Q74+Q75+Q76","v":0},{"$f":"R74+R75+R76","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q73=0,0,(Q74*W74+Q75*W75+Q76*W76)/Q73)","v":0},{"$f":"X74+X75+X76","v":0},{"$f":"Y74+Y75+Y76","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y73=0,0,(Y74*AD74+Y75*AD75+Y76*AD76)/Y73)","v":0},{"$f":"SUM(AE74:AE76)","v":0},{"$f":"AF74+AF75+AF76","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF73=0,0,(AF74*AK74+AF75*AK75+AF76*AK76)/AF73)","v":0},{"$f":"SUM(AL74:AL76)","v":0}]
[null,null,null,null,null,null,"1.1.7.3.1","ночная зона",{"$f":"Объемы!I73","v":0},{"$f":"Объемы!L73","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J108/1.2","v":0},{"$f":"(K74+L74+M74+N74-O74)*(J74-I74)*1000","v":0},{"$f":"Объемы!K73","v":0},{"$f":"Объемы!M73","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L108/1.2","v":0},{"$f":"(S74+T74+U74+V74-W74)*(R74-Q74)*1000","v":0},{"$f":"Объемы!P73","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R108/1.2","v":0},{"$f":"(Z74+AA74+AB74+AC74-AD74)*Y74*1000","v":0},{"$f":"Объемы!Q73","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T108/1.2","v":0},{"$f":"(AG74+AH74+AI74+AJ74-AK74)*AF74*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.3.2","полупиковая зона",{"$f":"Объемы!I74","v":0},{"$f":"Объемы!L74","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J109/1.2","v":0},{"$f":"(K75+L75+M75+N75-O75)*(J75-I75)*1000","v":0},{"$f":"Объемы!K74","v":0},{"$f":"Объемы!M74","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L109/1.2","v":0},{"$f":"(S75+T75+U75+V75-W75)*(R75-Q75)*1000","v":0},{"$f":"Объемы!P74","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R109/1.2","v":0},{"$f":"(Z75+AA75+AB75+AC75-AD75)*Y75*1000","v":0},{"$f":"Объемы!Q74","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T109/1.2","v":0},{"$f":"(AG75+AH75+AI75+AJ75-AK75)*AF75*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.3.3","пиковая зона ",{"$f":"Объемы!I75","v":0},{"$f":"Объемы!L75","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$190","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J110/1.2","v":0},{"$f":"(K76+L76+M76+N76-O76)*(J76-I76)*1000","v":0},{"$f":"Объемы!K75","v":0},{"$f":"Объемы!M75","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$190","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L110/1.2","v":0},{"$f":"(S76+T76+U76+V76-W76)*(R76-Q76)*1000","v":0},{"$f":"Объемы!P75","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$190","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R110/1.2","v":0},{"$f":"(Z76+AA76+AB76+AC76-AD76)*Y76*1000","v":0},{"$f":"Объемы!Q75","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$190","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T110/1.2","v":0},{"$f":"(AG76+AH76+AI76+AJ76-AK76)*AF76*1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,""]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":" IF(SOC_NORM = \"да\",\"В пределах социальной нормы потребления\",\"В пределах социальной нормы потребления\")","v":"В пределах социальной нормы потребления"},null,null,"1.2",{"$f":"D78&C78","v":"В пределах социальной нормы потребления"},null,null,null,null,null,null,"",null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,"1.2.1","Население с газовыми плитами",{"$f":"I80+I81+I84","v":0},{"$f":"J80+J81+J84","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I79=0,0,(I80*O80+I81*O81+I84*O84)/I79)","v":0},{"$f":"P80+P81+P84","v":0},{"$f":"Q80+Q81+Q84","v":0},{"$f":"R80+R81+R84","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q79=0,0,(Q80*W80+Q81*W81+Q84*W84)/Q79)","v":0},{"$f":"X80+X81+X84","v":0},{"$f":"Y80+Y81+Y84","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y79=0,0,(Y80*AD80+Y81*AD81+Y84*AD84)/Y79)","v":0},{"$f":"AE80+AE81+AE84","v":0},{"$f":"AF80+AF81+AF84","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF79=0,0,(AF80*AK80+AF81*AK81+AF84*AK84)/AF79)","v":0},{"$f":"AL80+AL81+AL84","v":0}]
[null,null,"для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии",null,null,null,"1.2.1.2","Без дифференциации по зонам суток",{"$f":"Объемы!I79","v":0},{"$f":"Объемы!L79","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J49/1.2-Тарифы!$J$184","v":0},{"$f":"(K80+L80+M80+N80-O80)*(J80-I80)*1000","v":0},{"$f":"Объемы!K79","v":0},{"$f":"Объемы!M79","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L49/1.2-Тарифы!$L$184","v":0},{"$f":"(S80+T80+U80+V80-W80)*(R80-Q80)*1000","v":0},{"$f":"Объемы!P79","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R49/1.2-Тарифы!$R$184","v":0},{"$f":"(Z80+AA80+AB80+AC80-AD80)*Y80*1000","v":0},{"$f":"Объемы!Q79","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T49/1.2-Тарифы!$T$184","v":0},{"$f":"(AG80+AH80+AI80+AJ80-AK80)*AF80*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.2","По двум зонам суток",{"$f":"I82+I83","v":0},{"$f":"J82+J83","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I81=0,0,(I82*O82+I83*O83)/I81)","v":0},{"$f":"SUM(P82:P83)","v":0},{"$f":"Q82+Q83","v":0},{"$f":"R82+R83","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q81=0,0,(Q82*W82+Q83*W83)/Q81)","v":0},{"$f":"X82+X83","v":0},{"$f":"Y82+Y83","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y81=0,0,(Y82*AD82+Y83*AD83)/Y81)","v":0},{"$f":"(Z81+AA81+AB81+AC81-AD81)*Y81*1000","v":0},{"$f":"AF82+AF83","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF81=0,0,(AF82*AK82+AF83*AK83)/AF81)","v":0},{"$f":"(AG81+AH81+AI81+AJ81-AK81)*AF81*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.2.1","ночная зона",{"$f":"Объемы!I81","v":0},{"$f":"Объемы!L81","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J51/1.2-Тарифы!$J$184","v":0},{"$f":"(K82+L82+M82+N82-O82)*(J82-I82)*1000","v":0},{"$f":"Объемы!K81","v":0},{"$f":"Объемы!M81","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L51/1.2-Тарифы!$L$184","v":0},{"$f":"(S82+T82+U82+V82-W82)*(R82-Q82)*1000","v":0},{"$f":"Объемы!P81","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R51/1.2-Тарифы!$R$184","v":0},{"$f":"(Z82+AA82+AB82+AC82-AD82)*Y82*1000","v":0},{"$f":"Объемы!Q81","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T51/1.2-Тарифы!$T$184","v":0},{"$f":"(AG82+AH82+AI82+AJ82-AK82)*AF82*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.2.2","дневная зона",{"$f":"Объемы!I82","v":0},{"$f":"Объемы!L82","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J52/1.2-Тарифы!$J$184","v":0},{"$f":"(K83+L83+M83+N83-O83)*(J83-I83)*1000","v":0},{"$f":"Объемы!K82","v":0},{"$f":"Объемы!M82","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L52/1.2-Тарифы!$L$184","v":0},{"$f":"(S83+T83+U83+V83-W83)*(R83-Q83)*1000","v":0},{"$f":"Объемы!P82","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R52/1.2-Тарифы!$R$184","v":0},{"$f":"(Z83+AA83+AB83+AC83-AD83)*Y83*1000","v":0},{"$f":"Объемы!Q82","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T52/1.2-Тарифы!$T$184","v":0},{"$f":"(AG83+AH83+AI83+AJ83-AK83)*AF83*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.3","По трем зонам суток",{"$f":"I85+I86+I87","v":0},{"$f":"J85+J86+J87","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I84=0,0,(I85*O85+I86*O86+I87*O87)/I84)","v":0},{"$f":"SUM(P85:P87)","v":0},{"$f":"Q85+Q86+Q87","v":0},{"$f":"R85+R86+R87","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q84=0,0,(Q85*W85+Q86*W86+Q87*W87)/Q84)","v":0},{"$f":"X85+X86+X87","v":0},{"$f":"Y85+Y86+Y87","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y84=0,0,(Y85*AD85+Y86*AD86+Y87*AD87)/Y84)","v":0},{"$f":"SUM(AE85:AE87)","v":0},{"$f":"AF85+AF86+AF87","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF84=0,0,(AF85*AK85+AF86*AK86+AF87*AK87)/AF84)","v":0},{"$f":"SUM(AL85:AL87)","v":0}]
[null,null,null,null,null,null,"1.2.1.3.1","ночная зона",{"$f":"Объемы!I84","v":0},{"$f":"Объемы!L84","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J54/1.2-Тарифы!$J$184","v":0},{"$f":"(K85+L85+M85+N85-O85)*(J85-I85)*1000","v":0},{"$f":"Объемы!K84","v":0},{"$f":"Объемы!M84","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L54/1.2-Тарифы!$L$184","v":0},{"$f":"(S85+T85+U85+V85-W85)*(R85-Q85)*1000","v":0},{"$f":"Объемы!P84","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R54/1.2-Тарифы!$R$184","v":0},{"$f":"(Z85+AA85+AB85+AC85-AD85)*Y85*1000","v":0},{"$f":"Объемы!Q84","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T54/1.2-Тарифы!$T$184","v":0},{"$f":"(AG85+AH85+AI85+AJ85-AK85)*AF85*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.3.2","полупиковая зона",{"$f":"Объемы!I85","v":0},{"$f":"Объемы!L85","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J55/1.2-Тарифы!$J$184","v":0},{"$f":"(K86+L86+M86+N86-O86)*(J86-I86)*1000","v":0},{"$f":"Объемы!K85","v":0},{"$f":"Объемы!M85","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L55/1.2-Тарифы!$L$184","v":0},{"$f":"(S86+T86+U86+V86-W86)*(R86-Q86)*1000","v":0},{"$f":"Объемы!P85","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R55/1.2-Тарифы!$R$184","v":0},{"$f":"(Z86+AA86+AB86+AC86-AD86)*Y86*1000","v":0},{"$f":"Объемы!Q85","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T55/1.2-Тарифы!$T$184","v":0},{"$f":"(AG86+AH86+AI86+AJ86-AK86)*AF86*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.3.3","пиковая зона ",{"$f":"Объемы!I86","v":0},{"$f":"Объемы!L86","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J56/1.2-Тарифы!$J$184","v":0},{"$f":"(K87+L87+M87+N87-O87)*(J87-I87)*1000","v":0},{"$f":"Объемы!K86","v":0},{"$f":"Объемы!M86","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L56/1.2-Тарифы!$L$184","v":0},{"$f":"(S87+T87+U87+V87-W87)*(R87-Q87)*1000","v":0},{"$f":"Объемы!P86","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R56/1.2-Тарифы!$R$184","v":0},{"$f":"(Z87+AA87+AB87+AC87-AD87)*Y87*1000","v":0},{"$f":"Объемы!Q86","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T56/1.2-Тарифы!$T$184","v":0},{"$f":"(AG87+AH87+AI87+AJ87-AK87)*AF87*1000","v":0}]
[null,null,null,null,null,null,"1.2.2","Население с электроплитами",{"$f":"I89+I90+I93","v":0},{"$f":"J89+J90+J93","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I88=0,0,(I89*O89+I90*O90+I93*O93)/I88)","v":0},{"$f":"P89+P90+P93","v":0},{"$f":"Q89+Q90+Q93","v":0},{"$f":"R89+R90+R93","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q88=0,0,(Q89*W89+Q90*W90+Q93*W93)/Q88)","v":0},{"$f":"X89+X90+X93","v":0},{"$f":"Y89+Y90+Y93","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y88=0,0,(Y89*AD89+Y90*AD90+Y93*AD93)/Y88)","v":0},{"$f":"AE89+AE90+AE93","v":0},{"$f":"AF89+AF90+AF93","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF88=0,0,(AF89*AK89+AF90*AK90+AF93*AK93)/AF88)","v":0},{"$f":"AL89+AL90+AL93","v":0}]
[null,null,null,null,null,null,"1.2.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!I88","v":0},{"$f":"Объемы!L88","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J58/1.2-Тарифы!$J$185","v":0},{"$f":"(K89+L89+M89+N89-O89)*(J89-I89)*1000","v":0},{"$f":"Объемы!K88","v":0},{"$f":"Объемы!M88","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L58/1.2-Тарифы!$L$185","v":0},{"$f":"(S89+T89+U89+V89-W89)*(R89-Q89)*1000","v":0},{"$f":"Объемы!P88","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R58/1.2-Тарифы!$R$185","v":0},{"$f":"(Z89+AA89+AB89+AC89-AD89)*Y89*1000","v":0},{"$f":"Объемы!Q88","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T58/1.2-Тарифы!$T$185","v":0},{"$f":"(AG89+AH89+AI89+AJ89-AK89)*AF89*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.2","По двум зонам суток",{"$f":"I91+I92","v":0},{"$f":"J91+J92","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I90=0,0,(I91*O91+I92*O92)/I90)","v":0},{"$f":"SUM(P91:P92)","v":0},{"$f":"Q91+Q92","v":0},{"$f":"R91+R92","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q90=0,0,(Q91*W91+Q92*W92)/Q90)","v":0},{"$f":"X91+X92","v":0},{"$f":"SUM(Y91:Y92)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y90=0,0,(Y91*AD91+Y92*AD92)/Y90)","v":0},{"$f":"SUM(AE91:AE92)","v":0},{"$f":"AF91+AF92","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF90=0,0,(AF91*AK91+AF92*AK92)/AF90)","v":0},{"$f":"SUM(AL91:AL92)","v":0}]
[null,null,null,null,null,null,"1.2.2.2.1","ночная зона",{"$f":"Объемы!I90","v":0},{"$f":"Объемы!L90","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J60/1.2-Тарифы!$J$185","v":0},{"$f":"(K91+L91+M91+N91-O91)*(J91-I91)*1000","v":0},{"$f":"Объемы!K90","v":0},{"$f":"Объемы!M90","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L60/1.2-Тарифы!$L$185","v":0},{"$f":"(S91+T91+U91+V91-W91)*(R91-Q91)*1000","v":0},{"$f":"Объемы!P90","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R60/1.2-Тарифы!$R$185","v":0},{"$f":"(Z91+AA91+AB91+AC91-AD91)*Y91*1000","v":0},{"$f":"Объемы!Q90","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T60/1.2-Тарифы!$T$185","v":0},{"$f":"(AG91+AH91+AI91+AJ91-AK91)*AF91*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.2.2","дневная зона",{"$f":"Объемы!I91","v":0},{"$f":"Объемы!L91","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J61/1.2-Тарифы!$J$185","v":0},{"$f":"(K92+L92+M92+N92-O92)*(J92-I92)*1000","v":0},{"$f":"Объемы!K91","v":0},{"$f":"Объемы!M91","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L61/1.2-Тарифы!$L$185","v":0},{"$f":"(S92+T92+U92+V92-W92)*(R92-Q92)*1000","v":0},{"$f":"Объемы!P91","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R61/1.2-Тарифы!$R$185","v":0},{"$f":"(Z92+AA92+AB92+AC92-AD92)*Y92*1000","v":0},{"$f":"Объемы!Q91","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T61/1.2-Тарифы!$T$185","v":0},{"$f":"(AG92+AH92+AI92+AJ92-AK92)*AF92*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.3","По трем зонам суток",{"$f":"I94+I95+I96","v":0},{"$f":"J94+J95+J96","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I93=0,0,(I94*O94+I95*O95+I96*O96)/I93)","v":0},{"$f":"SUM(P94:P96)","v":0},{"$f":"Q94+Q95+Q96","v":0},{"$f":"R94+R95+R96","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q93=0,0,(Q94*W94+Q95*W95+Q96*W96)/Q93)","v":0},{"$f":"X94+X95+X96","v":0},{"$f":"Y94+Y95+Y96","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y93=0,0,(Y94*AD94+Y95*AD95+Y96*AD96)/Y93)","v":0},{"$f":"SUM(AE94:AE96)","v":0},{"$f":"AF94+AF95+AF96","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF93=0,0,(AF94*AK94+AF95*AK95+AF96*AK96)/AF93)","v":0},{"$f":"SUM(AL94:AL96)","v":0}]
[null,null,null,null,null,null,"1.2.2.3.1","ночная зона",{"$f":"Объемы!I93","v":0},{"$f":"Объемы!L93","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J63/1.2-Тарифы!$J$185","v":0},{"$f":"(K94+L94+M94+N94-O94)*(J94-I94)*1000","v":0},{"$f":"Объемы!K93","v":0},{"$f":"Объемы!M93","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L63/1.2-Тарифы!$L$185","v":0},{"$f":"(S94+T94+U94+V94-W94)*(R94-Q94)*1000","v":0},{"$f":"Объемы!P93","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R63/1.2-Тарифы!$R$185","v":0},{"$f":"(Z94+AA94+AB94+AC94-AD94)*Y94*1000","v":0},{"$f":"Объемы!Q93","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T63/1.2-Тарифы!$T$185","v":0},{"$f":"(AG94+AH94+AI94+AJ94-AK94)*AF94*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.3.2","полупиковая зона",{"$f":"Объемы!I94","v":0},{"$f":"Объемы!L94","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J64/1.2-Тарифы!$J$185","v":0},{"$f":"(K95+L95+M95+N95-O95)*(J95-I95)*1000","v":0},{"$f":"Объемы!K94","v":0},{"$f":"Объемы!M94","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L64/1.2-Тарифы!$L$185","v":0},{"$f":"(S95+T95+U95+V95-W95)*(R95-Q95)*1000","v":0},{"$f":"Объемы!P94","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R64/1.2-Тарифы!$R$185","v":0},{"$f":"(Z95+AA95+AB95+AC95-AD95)*Y95*1000","v":0},{"$f":"Объемы!Q94","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T64/1.2-Тарифы!$T$185","v":0},{"$f":"(AG95+AH95+AI95+AJ95-AK95)*AF95*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.3.3","пиковая зона ",{"$f":"Объемы!I95","v":0},{"$f":"Объемы!L95","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J65/1.2-Тарифы!$J$185","v":0},{"$f":"(K96+L96+M96+N96-O96)*(J96-I96)*1000","v":0},{"$f":"Объемы!K95","v":0},{"$f":"Объемы!M95","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L65/1.2-Тарифы!$L$185","v":0},{"$f":"(S96+T96+U96+V96-W96)*(R96-Q96)*1000","v":0},{"$f":"Объемы!P95","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R65/1.2-Тарифы!$R$185","v":0},{"$f":"(Z96+AA96+AB96+AC96-AD96)*Y96*1000","v":0},{"$f":"Объемы!Q95","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T65/1.2-Тарифы!$T$185","v":0},{"$f":"(AG96+AH96+AI96+AJ96-AK96)*AF96*1000","v":0}]
[null,null,null,null,null,null,"1.2.3","Сельское население",{"$f":"I98+I99+I102","v":0},{"$f":"J98+J99+J102","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I97=0,0,(I98*O98+I99*O99+I102*O102)/I97)","v":0},{"$f":"P98+P99+P102","v":0},{"$f":"Q98+Q99+Q102","v":0},{"$f":"R98+R99+R102","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q97=0,0,(Q98*W98+Q99*W99+Q102*W102)/Q97)","v":0},{"$f":"X98+X99+X102","v":0},{"$f":"Y98+Y99+Y102","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y97=0,0,(Y98*AD98+Y99*AD99+Y102*AD102)/Y97)","v":0},{"$f":"AE98+AE99+AE102","v":0},{"$f":"AF98+AF99+AF102","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF97=0,0,(AF98*AK98+AF99*AK99+AF102*AK102)/AF97)","v":0},{"$f":"AL98+AL99+AL102","v":0}]
[null,null,null,null,null,null,"1.2.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!I97","v":0},{"$f":"Объемы!L97","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J67/1.2-Тарифы!$J$186","v":0},{"$f":"(K98+L98+M98+N98-O98)*(J98-I98)*1000","v":0},{"$f":"Объемы!K97","v":0},{"$f":"Объемы!M97","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L67/1.2-Тарифы!$L$186","v":0},{"$f":"(S98+T98+U98+V98-W98)*(R98-Q98)*1000","v":0},{"$f":"Объемы!P97","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R67/1.2-Тарифы!$R$186","v":0},{"$f":"(Z98+AA98+AB98+AC98-AD98)*Y98*1000","v":0},{"$f":"Объемы!Q97","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T67/1.2-Тарифы!$T$186","v":0},{"$f":"(AG98+AH98+AI98+AJ98-AK98)*AF98*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.2","По двум зонам суток",{"$f":"I100+I101","v":0},{"$f":"J100+J101","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I99=0,0,(I100*O100+I101*O101)/I99)","v":0},{"$f":"SUM(P100:P101)","v":0},{"$f":"Q100+Q101","v":0},{"$f":"R100+R101","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q99=0,0,(Q100*W100+Q101*W101)/Q99)","v":0},{"$f":"X100+X101","v":0},{"$f":"SUM(Y100:Y101)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y99=0,0,(Y100*AD100+Y101*AD101)/Y99)","v":0},{"$f":"SUM(AE100:AE101)","v":0},{"$f":"AF100+AF101","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF99=0,0,(AF100*AK100+AF101*AK101)/AF99)","v":0},{"$f":"SUM(AL100:AL101)","v":0}]
[null,null,null,null,null,null,"1.2.3.2.1","ночная зона",{"$f":"Объемы!I99","v":0},{"$f":"Объемы!L99","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J69/1.2-Тарифы!$J$186","v":0},{"$f":"(K100+L100+M100+N100-O100)*(J100-I100)*1000","v":0},{"$f":"Объемы!K99","v":0},{"$f":"Объемы!M99","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L69/1.2-Тарифы!$L$186","v":0},{"$f":"(S100+T100+U100+V100-W100)*(R100-Q100)*1000","v":0},{"$f":"Объемы!P99","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R69/1.2-Тарифы!$R$186","v":0},{"$f":"(Z100+AA100+AB100+AC100-AD100)*Y100*1000","v":0},{"$f":"Объемы!Q99","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T69/1.2-Тарифы!$T$186","v":0},{"$f":"(AG100+AH100+AI100+AJ100-AK100)*AF100*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.2.2","дневная зона",{"$f":"Объемы!I100","v":0},{"$f":"Объемы!L100","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J70/1.2-Тарифы!$J$186","v":0},{"$f":"(K101+L101+M101+N101-O101)*(J101-I101)*1000","v":0},{"$f":"Объемы!K100","v":0},{"$f":"Объемы!M100","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L70/1.2-Тарифы!$L$186","v":0},{"$f":"(S101+T101+U101+V101-W101)*(R101-Q101)*1000","v":0},{"$f":"Объемы!P100","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R70/1.2-Тарифы!$R$186","v":0},{"$f":"(Z101+AA101+AB101+AC101-AD101)*Y101*1000","v":0},{"$f":"Объемы!Q100","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T70/1.2-Тарифы!$T$186","v":0},{"$f":"(AG101+AH101+AI101+AJ101-AK101)*AF101*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.3","По трем зонам суток",{"$f":"I103+I104+I105","v":0},{"$f":"J103+J104+J105","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I102=0,0,(I103*O103+I104*O104+I105*O105)/I102)","v":0},{"$f":"SUM(P103:P105)","v":0},{"$f":"Q103+Q104+Q105","v":0},{"$f":"R103+R104+R105","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q102=0,0,(Q103*W103+Q104*W104+Q105*W105)/Q102)","v":0},{"$f":"X103+X104+X105","v":0},{"$f":"Y103+Y104+Y105","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y102=0,0,(Y103*AD103+Y104*AD104+Y105*AD105)/Y102)","v":0},{"$f":"SUM(AE103:AE105)","v":0},{"$f":"AF103+AF104+AF105","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF102=0,0,(AF103*AK103+AF104*AK104+AF105*AK105)/AF102)","v":0},{"$f":"SUM(AL103:AL105)","v":0}]
[null,null,null,null,null,null,"1.2.3.3.1","ночная зона",{"$f":"Объемы!I102","v":0},{"$f":"Объемы!L102","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J72/1.2-Тарифы!$J$186","v":0},{"$f":"(K103+L103+M103+N103-O103)*(J103-I103)*1000","v":0},{"$f":"Объемы!K102","v":0},{"$f":"Объемы!M102","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L72/1.2-Тарифы!$L$186","v":0},{"$f":"(S103+T103+U103+V103-W103)*(R103-Q103)*1000","v":0},{"$f":"Объемы!P102","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R72/1.2-Тарифы!$R$186","v":0},{"$f":"(Z103+AA103+AB103+AC103-AD103)*Y103*1000","v":0},{"$f":"Объемы!Q102","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T72/1.2-Тарифы!$T$186","v":0},{"$f":"(AG103+AH103+AI103+AJ103-AK103)*AF103*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.3.2","полупиковая зона",{"$f":"Объемы!I103","v":0},{"$f":"Объемы!L103","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J73/1.2-Тарифы!$J$186","v":0},{"$f":"(K104+L104+M104+N104-O104)*(J104-I104)*1000","v":0},{"$f":"Объемы!K103","v":0},{"$f":"Объемы!M103","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L73/1.2-Тарифы!$L$186","v":0},{"$f":"(S104+T104+U104+V104-W104)*(R104-Q104)*1000","v":0},{"$f":"Объемы!P103","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R73/1.2-Тарифы!$R$186","v":0},{"$f":"(Z104+AA104+AB104+AC104-AD104)*Y104*1000","v":0},{"$f":"Объемы!Q103","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T73/1.2-Тарифы!$T$186","v":0},{"$f":"(AG104+AH104+AI104+AJ104-AK104)*AF104*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.3.3","пиковая зона ",{"$f":"Объемы!I104","v":0},{"$f":"Объемы!L104","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J74/1.2-Тарифы!$J$186","v":0},{"$f":"(K105+L105+M105+N105-O105)*(J105-I105)*1000","v":0},{"$f":"Объемы!K104","v":0},{"$f":"Объемы!M104","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L74/1.2-Тарифы!$L$186","v":0},{"$f":"(S105+T105+U105+V105-W105)*(R105-Q105)*1000","v":0},{"$f":"Объемы!P104","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R74/1.2-Тарифы!$R$186","v":0},{"$f":"(Z105+AA105+AB105+AC105-AD105)*Y105*1000","v":0},{"$f":"Объемы!Q104","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T74/1.2-Тарифы!$T$186","v":0},{"$f":"(AG105+AH105+AI105+AJ105-AK105)*AF105*1000","v":0}]
[null,null,null,null,null,null,"1.2.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I107+I108+I111","v":0},{"$f":"J107+J108+J111","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I106=0,0,(I107*O107+I108*O108+I111*O111)/I106)","v":0},{"$f":"P107+P108+P111","v":0},{"$f":"Q107+Q108+Q111","v":0},{"$f":"R107+R108+R111","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q106=0,0,(Q107*W107+Q108*W108+Q111*W111)/Q106)","v":0},{"$f":"X107+X108+X111","v":0},{"$f":"Y107+Y108+Y111","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y106=0,0,(Y107*AD107+Y108*AD108+Y111*AD111)/Y106)","v":0},{"$f":"AE107+AE108+AE111","v":0},{"$f":"AF107+AF108+AF111","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF106=0,0,(AF107*AK107+AF108*AK108+AF111*AK111)/AF106)","v":0},{"$f":"AL107+AL108+AL111","v":0}]
[null,null,null,null,null,null,"1.2.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!I106","v":0},{"$f":"Объемы!L106","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J76/1.2-Тарифы!$J$187","v":0},{"$f":"(K107+L107+M107+N107-O107)*(J107-I107)*1000","v":0},{"$f":"Объемы!K106","v":0},{"$f":"Объемы!M106","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L76/1.2-Тарифы!$L$187","v":0},{"$f":"(S107+T107+U107+V107-W107)*(R107-Q107)*1000","v":0},{"$f":"Объемы!P106","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R76/1.2-Тарифы!$R$187","v":0},{"$f":"(Z107+AA107+AB107+AC107-AD107)*Y107*1000","v":0},{"$f":"Объемы!Q106","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T76/1.2-Тарифы!$T$187","v":0},{"$f":"(AG107+AH107+AI107+AJ107-AK107)*AF107*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.2","По двум зонам суток",{"$f":"I109+I110","v":0},{"$f":"J109+J110","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I108=0,0,(I109*O109+I110*O110)/I108)","v":0},{"$f":"SUM(P109:P110)","v":0},{"$f":"Q109+Q110","v":0},{"$f":"R109+R110","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q108=0,0,(Q109*W109+Q110*W110)/Q108)","v":0},{"$f":"X109+X110","v":0},{"$f":"SUM(Y109:Y110)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y108=0,0,(Y109*AD109+Y110*AD110)/Y108)","v":0},{"$f":"SUM(AE109:AE110)","v":0},{"$f":"AF109+AF110","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF108=0,0,(AF109*AK109+AF110*AK110)/AF108)","v":0},{"$f":"SUM(AL109:AL110)","v":0}]
[null,null,null,null,null,null,"1.2.4.2.1","ночная зона",{"$f":"Объемы!I108","v":0},{"$f":"Объемы!L108","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J78/1.2-Тарифы!$J$187","v":0},{"$f":"(K109+L109+M109+N109-O109)*(J109-I109)*1000","v":0},{"$f":"Объемы!K108","v":0},{"$f":"Объемы!M108","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L78/1.2-Тарифы!$L$187","v":0},{"$f":"(S109+T109+U109+V109-W109)*(R109-Q109)*1000","v":0},{"$f":"Объемы!P108","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R78/1.2-Тарифы!$R$187","v":0},{"$f":"(Z109+AA109+AB109+AC109-AD109)*Y109*1000","v":0},{"$f":"Объемы!Q108","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T78/1.2-Тарифы!$T$187","v":0},{"$f":"(AG109+AH109+AI109+AJ109-AK109)*AF109*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.2.2","дневная зона",{"$f":"Объемы!I109","v":0},{"$f":"Объемы!L109","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J79/1.2-Тарифы!$J$187","v":0},{"$f":"(K110+L110+M110+N110-O110)*(J110-I110)*1000","v":0},{"$f":"Объемы!K109","v":0},{"$f":"Объемы!M109","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L79/1.2-Тарифы!$L$187","v":0},{"$f":"(S110+T110+U110+V110-W110)*(R110-Q110)*1000","v":0},{"$f":"Объемы!P109","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R79/1.2-Тарифы!$R$187","v":0},{"$f":"(Z110+AA110+AB110+AC110-AD110)*Y110*1000","v":0},{"$f":"Объемы!Q109","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T79/1.2-Тарифы!$T$187","v":0},{"$f":"(AG110+AH110+AI110+AJ110-AK110)*AF110*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.3","По трем зонам суток",{"$f":"I112+I113+I114","v":0},{"$f":"J112+J113+J114","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I111=0,0,(I112*O112+I113*O113+I114*O114)/I111)","v":0},{"$f":"SUM(P112:P114)","v":0},{"$f":"Q112+Q113+Q114","v":0},{"$f":"R112+R113+R114","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q111=0,0,(Q112*W112+Q113*W113+Q114*W114)/Q111)","v":0},{"$f":"X112+X113+X114","v":0},{"$f":"Y112+Y113+Y114","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y111=0,0,(Y112*AD112+Y113*AD113+Y114*AD114)/Y111)","v":0},{"$f":"SUM(AE112:AE114)","v":0},{"$f":"AF112+AF113+AF114","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF111=0,0,(AF112*AK112+AF113*AK113+AF114*AK114)/AF111)","v":0},{"$f":"SUM(AL112:AL114)","v":0}]
[null,null,null,null,null,null,"1.2.4.3.1","ночная зона",{"$f":"Объемы!I111","v":0},{"$f":"Объемы!L111","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J81/1.2-Тарифы!$J$187","v":0},{"$f":"(K112+L112+M112+N112-O112)*(J112-I112)*1000","v":0},{"$f":"Объемы!K111","v":0},{"$f":"Объемы!M111","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L81/1.2-Тарифы!$L$187","v":0},{"$f":"(S112+T112+U112+V112-W112)*(R112-Q112)*1000","v":0},{"$f":"Объемы!P111","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R81/1.2-Тарифы!$R$187","v":0},{"$f":"(Z112+AA112+AB112+AC112-AD112)*Y112*1000","v":0},{"$f":"Объемы!Q111","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T81/1.2-Тарифы!$T$187","v":0},{"$f":"(AG112+AH112+AI112+AJ112-AK112)*AF112*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.3.2","полупиковая зона",{"$f":"Объемы!I112","v":0},{"$f":"Объемы!L112","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J82/1.2-Тарифы!$J$187","v":0},{"$f":"(K113+L113+M113+N113-O113)*(J113-I113)*1000","v":0},{"$f":"Объемы!K112","v":0},{"$f":"Объемы!M112","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L82/1.2-Тарифы!$L$187","v":0},{"$f":"(S113+T113+U113+V113-W113)*(R113-Q113)*1000","v":0},{"$f":"Объемы!P112","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R82/1.2-Тарифы!$R$187","v":0},{"$f":"(Z113+AA113+AB113+AC113-AD113)*Y113*1000","v":0},{"$f":"Объемы!Q112","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T82/1.2-Тарифы!$T$187","v":0},{"$f":"(AG113+AH113+AI113+AJ113-AK113)*AF113*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.3.3","пиковая зона ",{"$f":"Объемы!I113","v":0},{"$f":"Объемы!L113","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J83/1.2-Тарифы!$J$187","v":0},{"$f":"(K114+L114+M114+N114-O114)*(J114-I114)*1000","v":0},{"$f":"Объемы!K113","v":0},{"$f":"Объемы!M113","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L83/1.2-Тарифы!$L$187","v":0},{"$f":"(S114+T114+U114+V114-W114)*(R114-Q114)*1000","v":0},{"$f":"Объемы!P113","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R83/1.2-Тарифы!$R$187","v":0},{"$f":"(Z114+AA114+AB114+AC114-AD114)*Y114*1000","v":0},{"$f":"Объемы!Q113","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T83/1.2-Тарифы!$T$187","v":0},{"$f":"(AG114+AH114+AI114+AJ114-AK114)*AF114*1000","v":0}]
[null,null,null,null,null,null,"1.2.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I116+I117+I120","v":0},{"$f":"J116+J117+J120","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I115=0,0,(I116*O116+I117*O117+I120*O120)/I115)","v":0},{"$f":"P116+P117+P120","v":0},{"$f":"Q116+Q117+Q120","v":0},{"$f":"R116+R117+R120","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q115=0,0,(Q116*W116+Q117*W117+Q120*W120)/Q115)","v":0},{"$f":"X116+X117+X120","v":0},{"$f":"Y116+Y117+Y120","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y115=0,0,(Y116*AD116+Y117*AD117+Y120*AD120)/Y115)","v":0},{"$f":"AE116+AE117+AE120","v":0},{"$f":"AF116+AF117+AF120","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF115=0,0,(AF116*AK116+AF117*AK117+AF120*AK120)/AF115)","v":0},{"$f":"AL116+AL117+AL120","v":0}]
[null,null,null,null,null,null,"1.2.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!I115","v":0},{"$f":"Объемы!L115","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J85/1.2-Тарифы!$J$188","v":0},{"$f":"(K116+L116+M116+N116-O116)*(J116-I116)*1000","v":0},{"$f":"Объемы!K115","v":0},{"$f":"Объемы!M115","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L85/1.2-Тарифы!$L$188","v":0},{"$f":"(S116+T116+U116+V116-W116)*(R116-Q116)*1000","v":0},{"$f":"Объемы!P115","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R85/1.2-Тарифы!$R$188","v":0},{"$f":"(Z116+AA116+AB116+AC116-AD116)*Y116*1000","v":0},{"$f":"Объемы!Q115","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T85/1.2-Тарифы!$T$188","v":0},{"$f":"(AG116+AH116+AI116+AJ116-AK116)*AF116*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.2","По двум зонам суток",{"$f":"I118+I119","v":0},{"$f":"J118+J119","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I117=0,0,(I118*O118+I119*O119)/I117)","v":0},{"$f":"SUM(P118:P119)","v":0},{"$f":"Q118+Q119","v":0},{"$f":"R118+R119","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q117=0,0,(Q118*W118+Q119*W119)/Q117)","v":0},{"$f":"X118+X119","v":0},{"$f":"SUM(Y118:Y119)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y117=0,0,(Y118*AD118+Y119*AD119)/Y117)","v":0},{"$f":"SUM(AE118:AE119)","v":0},{"$f":"AF118+AF119","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF117=0,0,(AF118*AK118+AF119*AK119)/AF117)","v":0},{"$f":"SUM(AL118:AL119)","v":0}]
[null,null,null,null,null,null,"1.2.5.2.1","ночная зона",{"$f":"Объемы!I117","v":0},{"$f":"Объемы!L117","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J87/1.2-Тарифы!$J$188","v":0},{"$f":"(K118+L118+M118+N118-O118)*(J118-I118)*1000","v":0},{"$f":"Объемы!K117","v":0},{"$f":"Объемы!M117","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L87/1.2-Тарифы!$L$188","v":0},{"$f":"(S118+T118+U118+V118-W118)*(R118-Q118)*1000","v":0},{"$f":"Объемы!P117","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R87/1.2-Тарифы!$R$188","v":0},{"$f":"(Z118+AA118+AB118+AC118-AD118)*Y118*1000","v":0},{"$f":"Объемы!Q117","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T87/1.2-Тарифы!$T$188","v":0},{"$f":"(AG118+AH118+AI118+AJ118-AK118)*AF118*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.2.2","дневная зона",{"$f":"Объемы!I118","v":0},{"$f":"Объемы!L118","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J88/1.2-Тарифы!$J$188","v":0},{"$f":"(K119+L119+M119+N119-O119)*(J119-I119)*1000","v":0},{"$f":"Объемы!K118","v":0},{"$f":"Объемы!M118","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L88/1.2-Тарифы!$L$188","v":0},{"$f":"(S119+T119+U119+V119-W119)*(R119-Q119)*1000","v":0},{"$f":"Объемы!P118","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R88/1.2-Тарифы!$R$188","v":0},{"$f":"(Z119+AA119+AB119+AC119-AD119)*Y119*1000","v":0},{"$f":"Объемы!Q118","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T88/1.2-Тарифы!$T$188","v":0},{"$f":"(AG119+AH119+AI119+AJ119-AK119)*AF119*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.3","По трем зонам суток",{"$f":"I121+I122+I123","v":0},{"$f":"J121+J122+J123","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I120=0,0,(I121*O121+I122*O122+I123*O123)/I120)","v":0},{"$f":"SUM(P121:P123)","v":0},{"$f":"Q121+Q122+Q123","v":0},{"$f":"R121+R122+R123","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q120=0,0,(Q121*W121+Q122*W122+Q123*W123)/Q120)","v":0},{"$f":"X121+X122+X123","v":0},{"$f":"Y121+Y122+Y123","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y120=0,0,(Y121*AD121+Y122*AD122+Y123*AD123)/Y120)","v":0},{"$f":"SUM(AE121:AE123)","v":0},{"$f":"AF121+AF122+AF123","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF120=0,0,(AF121*AK121+AF122*AK122+AF123*AK123)/AF120)","v":0},{"$f":"SUM(AL121:AL123)","v":0}]
[null,null,null,null,null,null,"1.2.5.3.1","ночная зона",{"$f":"Объемы!I120","v":0},{"$f":"Объемы!L120","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J90/1.2-Тарифы!$J$188","v":0},{"$f":"(K121+L121+M121+N121-O121)*(J121-I121)*1000","v":0},{"$f":"Объемы!K120","v":0},{"$f":"Объемы!M120","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L90/1.2-Тарифы!$L$188","v":0},{"$f":"(S121+T121+U121+V121-W121)*(R121-Q121)*1000","v":0},{"$f":"Объемы!P120","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R90/1.2-Тарифы!$R$188","v":0},{"$f":"(Z121+AA121+AB121+AC121-AD121)*Y121*1000","v":0},{"$f":"Объемы!Q120","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T90/1.2-Тарифы!$T$188","v":0},{"$f":"(AG121+AH121+AI121+AJ121-AK121)*AF121*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.3.2","полупиковая зона",{"$f":"Объемы!I121","v":0},{"$f":"Объемы!L121","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J91/1.2-Тарифы!$J$188","v":0},{"$f":"(K122+L122+M122+N122-O122)*(J122-I122)*1000","v":0},{"$f":"Объемы!K121","v":0},{"$f":"Объемы!M121","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L91/1.2-Тарифы!$L$188","v":0},{"$f":"(S122+T122+U122+V122-W122)*(R122-Q122)*1000","v":0},{"$f":"Объемы!P121","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R91/1.2-Тарифы!$R$188","v":0},{"$f":"(Z122+AA122+AB122+AC122-AD122)*Y122*1000","v":0},{"$f":"Объемы!Q121","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T91/1.2-Тарифы!$T$188","v":0},{"$f":"(AG122+AH122+AI122+AJ122-AK122)*AF122*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.3.3","пиковая зона ",{"$f":"Объемы!I122","v":0},{"$f":"Объемы!L122","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J92/1.2-Тарифы!$J$188","v":0},{"$f":"(K123+L123+M123+N123-O123)*(J123-I123)*1000","v":0},{"$f":"Объемы!K122","v":0},{"$f":"Объемы!M122","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L92/1.2-Тарифы!$L$188","v":0},{"$f":"(S123+T123+U123+V123-W123)*(R123-Q123)*1000","v":0},{"$f":"Объемы!P122","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R92/1.2-Тарифы!$R$188","v":0},{"$f":"(Z123+AA123+AB123+AC123-AD123)*Y123*1000","v":0},{"$f":"Объемы!Q122","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T92/1.2-Тарифы!$T$188","v":0},{"$f":"(AG123+AH123+AI123+AJ123-AK123)*AF123*1000","v":0}]
[null,null,null,null,null,null,"1.2.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I125+I126+I129","v":0},{"$f":"J125+J126+J129","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I124=0,0,(I125*O125+I126*O126+I129*O129)/I124)","v":0},{"$f":"P125+P126+P129","v":0},{"$f":"Q125+Q126+Q129","v":0},{"$f":"R125+R126+R129","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q124=0,0,(Q125*W125+Q126*W126+Q129*W129)/Q124)","v":0},{"$f":"X125+X126+X129","v":0},{"$f":"Y125+Y126+Y129","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y124=0,0,(Y125*AD125+Y126*AD126+Y129*AD129)/Y124)","v":0},{"$f":"AE125+AE126+AE129","v":0},{"$f":"AF125+AF126+AF129","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF124=0,0,(AF125*AK125+AF126*AK126+AF129*AK129)/AF124)","v":0},{"$f":"AL125+AL126+AL129","v":0}]
[null,null,null,null,null,null,"1.2.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!I124","v":0},{"$f":"Объемы!L124","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J94/1.2-Тарифы!$J$189","v":0},{"$f":"(K125+L125+M125+N125-O125)*(J125-I125)*1000","v":0},{"$f":"Объемы!K124","v":0},{"$f":"Объемы!M124","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L94/1.2-Тарифы!$L$189","v":0},{"$f":"(S125+T125+U125+V125-W125)*(R125-Q125)*1000","v":0},{"$f":"Объемы!P124","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R94/1.2-Тарифы!$R$189","v":0},{"$f":"(Z125+AA125+AB125+AC125-AD125)*Y125*1000","v":0},{"$f":"Объемы!Q124","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T94/1.2-Тарифы!$T$189","v":0},{"$f":"(AG125+AH125+AI125+AJ125-AK125)*AF125*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.2","По двум зонам суток",{"$f":"I127+I128","v":0},{"$f":"J127+J128","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I126=0,0,(I127*O127+I128*O128)/I126)","v":0},{"$f":"SUM(P127:P128)","v":0},{"$f":"Q127+Q128","v":0},{"$f":"R127+R128","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q126=0,0,(Q127*W127+Q128*W128)/Q126)","v":0},{"$f":"X127+X128","v":0},{"$f":"SUM(Y127:Y128)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y126=0,0,(Y127*AD127+Y128*AD128)/Y126)","v":0},{"$f":"SUM(AE127:AE128)","v":0},{"$f":"AF127+AF128","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF126=0,0,(AF127*AK127+AF128*AK128)/AF126)","v":0},{"$f":"SUM(AL127:AL128)","v":0}]
[null,null,null,null,null,null,"1.2.6.2.1","ночная зона",{"$f":"Объемы!I126","v":0},{"$f":"Объемы!L126","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J96/1.2-Тарифы!$J$189","v":0},{"$f":"(K127+L127+M127+N127-O127)*(J127-I127)*1000","v":0},{"$f":"Объемы!K126","v":0},{"$f":"Объемы!M126","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L96/1.2-Тарифы!$L$189","v":0},{"$f":"(S127+T127+U127+V127-W127)*(R127-Q127)*1000","v":0},{"$f":"Объемы!P126","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R96/1.2-Тарифы!$R$189","v":0},{"$f":"(Z127+AA127+AB127+AC127-AD127)*Y127*1000","v":0},{"$f":"Объемы!Q126","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T96/1.2-Тарифы!$T$189","v":0},{"$f":"(AG127+AH127+AI127+AJ127-AK127)*AF127*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.2.2","дневная зона",{"$f":"Объемы!I127","v":0},{"$f":"Объемы!L127","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J97/1.2-Тарифы!$J$189","v":0},{"$f":"(K128+L128+M128+N128-O128)*(J128-I128)*1000","v":0},{"$f":"Объемы!K127","v":0},{"$f":"Объемы!M127","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L97/1.2-Тарифы!$L$189","v":0},{"$f":"(S128+T128+U128+V128-W128)*(R128-Q128)*1000","v":0},{"$f":"Объемы!P127","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R97/1.2-Тарифы!$R$189","v":0},{"$f":"(Z128+AA128+AB128+AC128-AD128)*Y128*1000","v":0},{"$f":"Объемы!Q127","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T97/1.2-Тарифы!$T$189","v":0},{"$f":"(AG128+AH128+AI128+AJ128-AK128)*AF128*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.3","По трем зонам суток",{"$f":"I130+I131+I132","v":0},{"$f":"J130+J131+J132","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I129=0,0,(I130*O130+I131*O131+I132*O132)/I129)","v":0},{"$f":"SUM(P130:P132)","v":0},{"$f":"Q130+Q131+Q132","v":0},{"$f":"R130+R131+R132","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q129=0,0,(Q130*W130+Q131*W131+Q132*W132)/Q129)","v":0},{"$f":"X130+X131+X132","v":0},{"$f":"Y130+Y131+Y132","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y129=0,0,(Y130*AD130+Y131*AD131+Y132*AD132)/Y129)","v":0},{"$f":"SUM(AE130:AE132)","v":0},{"$f":"AF130+AF131+AF132","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF129=0,0,(AF130*AK130+AF131*AK131+AF132*AK132)/AF129)","v":0},{"$f":"SUM(AL130:AL132)","v":0}]
[null,null,null,null,null,null,"1.2.6.3.1","ночная зона",{"$f":"Объемы!I129","v":0},{"$f":"Объемы!L129","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J99/1.2-Тарифы!$J$189","v":0},{"$f":"(K130+L130+M130+N130-O130)*(J130-I130)*1000","v":0},{"$f":"Объемы!K129","v":0},{"$f":"Объемы!M129","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L99/1.2-Тарифы!$L$189","v":0},{"$f":"(S130+T130+U130+V130-W130)*(R130-Q130)*1000","v":0},{"$f":"Объемы!P129","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R99/1.2-Тарифы!$R$189","v":0},{"$f":"(Z130+AA130+AB130+AC130-AD130)*Y130*1000","v":0},{"$f":"Объемы!Q129","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T99/1.2-Тарифы!$T$189","v":0},{"$f":"(AG130+AH130+AI130+AJ130-AK130)*AF130*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.3.2","полупиковая зона",{"$f":"Объемы!I130","v":0},{"$f":"Объемы!L130","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J100/1.2-Тарифы!$J$189","v":0},{"$f":"(K131+L131+M131+N131-O131)*(J131-I131)*1000","v":0},{"$f":"Объемы!K130","v":0},{"$f":"Объемы!M130","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L100/1.2-Тарифы!$L$189","v":0},{"$f":"(S131+T131+U131+V131-W131)*(R131-Q131)*1000","v":0},{"$f":"Объемы!P130","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R100/1.2-Тарифы!$R$189","v":0},{"$f":"(Z131+AA131+AB131+AC131-AD131)*Y131*1000","v":0},{"$f":"Объемы!Q130","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T100/1.2-Тарифы!$T$189","v":0},{"$f":"(AG131+AH131+AI131+AJ131-AK131)*AF131*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.3.3","пиковая зона ",{"$f":"Объемы!I131","v":0},{"$f":"Объемы!L131","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J101/1.2-Тарифы!$J$189","v":0},{"$f":"(K132+L132+M132+N132-O132)*(J132-I132)*1000","v":0},{"$f":"Объемы!K131","v":0},{"$f":"Объемы!M131","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L101/1.2-Тарифы!$L$189","v":0},{"$f":"(S132+T132+U132+V132-W132)*(R132-Q132)*1000","v":0},{"$f":"Объемы!P131","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R101/1.2-Тарифы!$R$189","v":0},{"$f":"(Z132+AA132+AB132+AC132-AD132)*Y132*1000","v":0},{"$f":"Объемы!Q131","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T101/1.2-Тарифы!$T$189","v":0},{"$f":"(AG132+AH132+AI132+AJ132-AK132)*AF132*1000","v":0}]
[null,null,null,null,null,null,"1.2.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I134+I135+I138","v":0},{"$f":"J134+J135+J138","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I133=0,0,(I134*O134+I135*O135+I138*O138)/I133)","v":0},{"$f":"P134+P135+P138","v":0},{"$f":"Q134+Q135+Q138","v":0},{"$f":"R134+R135+R138","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q133=0,0,(Q134*W134+Q135*W135+Q138*W138)/Q133)","v":0},{"$f":"X134+X135+X138","v":0},{"$f":"Y134+Y135+Y138","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y133=0,0,(Y134*AD134+Y135*AD135+Y138*AD138)/Y133)","v":0},{"$f":"AE134+AE135+AE138","v":0},{"$f":"AF134+AF135+AF138","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF133=0,0,(AF134*AK134+AF135*AK135+AF138*AK138)/AF133)","v":0},{"$f":"AL134+AL135+AL138","v":0}]
[null,null,null,null,null,null,"1.2.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!I133","v":0},{"$f":"Объемы!L133","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J103/1.2-Тарифы!$J$190","v":0},{"$f":"(K134+L134+M134+N134-O134)*(J134-I134)*1000","v":0},{"$f":"Объемы!K133","v":0},{"$f":"Объемы!M133","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L103/1.2-Тарифы!$L$190","v":0},{"$f":"(S134+T134+U134+V134-W134)*(R134-Q134)*1000","v":0},{"$f":"Объемы!P133","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R103/1.2-Тарифы!$R$190","v":0},{"$f":"(Z134+AA134+AB134+AC134-AD134)*Y134*1000","v":0},{"$f":"Объемы!Q133","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T103/1.2-Тарифы!$T$190","v":0},{"$f":"(AG134+AH134+AI134+AJ134-AK134)*AF134*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.2","По двум зонам суток",{"$f":"I136+I137","v":0},{"$f":"J136+J137","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I135=0,0,(I136*O136+I137*O137)/I135)","v":0},{"$f":"SUM(P136:P137)","v":0},{"$f":"Q136+Q137","v":0},{"$f":"R136+R137","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q135=0,0,(Q136*W136+Q137*W137)/Q135)","v":0},{"$f":"X136+X137","v":0},{"$f":"SUM(Y136:Y137)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y135=0,0,(Y136*AD136+Y137*AD137)/Y135)","v":0},{"$f":"SUM(AE136:AE137)","v":0},{"$f":"AF136+AF137","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF135=0,0,(AF136*AK136+AF137*AK137)/AF135)","v":0},{"$f":"SUM(AL136:AL137)","v":0}]
[null,null,null,null,null,null,"1.2.7.2.1","ночная зона",{"$f":"Объемы!I135","v":0},{"$f":"Объемы!L135","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J105/1.2-Тарифы!$J$190","v":0},{"$f":"(K136+L136+M136+N136-O136)*(J136-I136)*1000","v":0},{"$f":"Объемы!K135","v":0},{"$f":"Объемы!M135","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L105/1.2-Тарифы!$L$190","v":0},{"$f":"(S136+T136+U136+V136-W136)*(R136-Q136)*1000","v":0},{"$f":"Объемы!P135","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R105/1.2-Тарифы!$R$190","v":0},{"$f":"(Z136+AA136+AB136+AC136-AD136)*Y136*1000","v":0},{"$f":"Объемы!Q135","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T105/1.2-Тарифы!$T$190","v":0},{"$f":"(AG136+AH136+AI136+AJ136-AK136)*AF136*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.2.2","дневная зона",{"$f":"Объемы!I136","v":0},{"$f":"Объемы!L136","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J106/1.2-Тарифы!$J$190","v":0},{"$f":"(K137+L137+M137+N137-O137)*(J137-I137)*1000","v":0},{"$f":"Объемы!K136","v":0},{"$f":"Объемы!M136","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L106/1.2-Тарифы!$L$190","v":0},{"$f":"(S137+T137+U137+V137-W137)*(R137-Q137)*1000","v":0},{"$f":"Объемы!P136","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R106/1.2-Тарифы!$R$190","v":0},{"$f":"(Z137+AA137+AB137+AC137-AD137)*Y137*1000","v":0},{"$f":"Объемы!Q136","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T106/1.2-Тарифы!$T$190","v":0},{"$f":"(AG137+AH137+AI137+AJ137-AK137)*AF137*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.3","По трем зонам суток",{"$f":"I139+I140+I141","v":0},{"$f":"J139+J140+J141","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I138=0,0,(I139*O139+I140*O140+I141*O141)/I138)","v":0},{"$f":"SUM(P139:P141)","v":0},{"$f":"Q139+Q140+Q141","v":0},{"$f":"R139+R140+R141","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q138=0,0,(Q139*W139+Q140*W140+Q141*W141)/Q138)","v":0},{"$f":"X139+X140+X141","v":0},{"$f":"Y139+Y140+Y141","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y138=0,0,(Y139*AD139+Y140*AD140+Y141*AD141)/Y138)","v":0},{"$f":"SUM(AE139:AE141)","v":0},{"$f":"AF139+AF140+AF141","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF138=0,0,(AF139*AK139+AF140*AK140+AF141*AK141)/AF138)","v":0},{"$f":"SUM(AL139:AL141)","v":0}]
[null,null,null,null,null,null,"1.2.7.3.1","ночная зона",{"$f":"Объемы!I138","v":0},{"$f":"Объемы!L138","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J108/1.2-Тарифы!$J$190","v":0},{"$f":"(K139+L139+M139+N139-O139)*(J139-I139)*1000","v":0},{"$f":"Объемы!K138","v":0},{"$f":"Объемы!M138","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L108/1.2-Тарифы!$L$190","v":0},{"$f":"(S139+T139+U139+V139-W139)*(R139-Q139)*1000","v":0},{"$f":"Объемы!P138","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R108/1.2-Тарифы!$R$190","v":0},{"$f":"(Z139+AA139+AB139+AC139-AD139)*Y139*1000","v":0},{"$f":"Объемы!Q138","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T108/1.2-Тарифы!$T$190","v":0},{"$f":"(AG139+AH139+AI139+AJ139-AK139)*AF139*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.3.2","полупиковая зона",{"$f":"Объемы!I139","v":0},{"$f":"Объемы!L139","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J109/1.2-Тарифы!$J$190","v":0},{"$f":"(K140+L140+M140+N140-O140)*(J140-I140)*1000","v":0},{"$f":"Объемы!K139","v":0},{"$f":"Объемы!M139","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L109/1.2-Тарифы!$L$190","v":0},{"$f":"(S140+T140+U140+V140-W140)*(R140-Q140)*1000","v":0},{"$f":"Объемы!P139","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R109/1.2-Тарифы!$R$190","v":0},{"$f":"(Z140+AA140+AB140+AC140-AD140)*Y140*1000","v":0},{"$f":"Объемы!Q139","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T109/1.2-Тарифы!$T$190","v":0},{"$f":"(AG140+AH140+AI140+AJ140-AK140)*AF140*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.3.3","пиковая зона ",{"$f":"Объемы!I140","v":0},{"$f":"Объемы!L140","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J110/1.2-Тарифы!$J$190","v":0},{"$f":"(K141+L141+M141+N141-O141)*(J141-I141)*1000","v":0},{"$f":"Объемы!K140","v":0},{"$f":"Объемы!M140","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L110/1.2-Тарифы!$L$190","v":0},{"$f":"(S141+T141+U141+V141-W141)*(R141-Q141)*1000","v":0},{"$f":"Объемы!P140","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R110/1.2-Тарифы!$R$190","v":0},{"$f":"(Z141+AA141+AB141+AC141-AD141)*Y141*1000","v":0},{"$f":"Объемы!Q140","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T110/1.2-Тарифы!$T$190","v":0},{"$f":"(AG141+AH141+AI141+AJ141-AK141)*AF141*1000","v":0}]
[]
[]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":" IF(SOC_NORM = \"да\",\"Сверх социальной нормы потребления\",\"Сверх социальной нормы потребления\")","v":"Сверх социальной нормы потребления"},null,null,"2.1",{"$f":"D144&C144","v":"Сверх социальной нормы потребления"},null,null,null,null,null,null,"",null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,"2.1.1","Население с газовыми плитами",{"$f":"I146+I147+I150","v":0},{"$f":"J146+J147+J150","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I145=0,0,(I146*O146+I147*O147+I150*O150)/I145)","v":0},{"$f":"P146+P147+P150","v":0},{"$f":"Q146+Q147+Q150","v":0},{"$f":"R146+R147+R150","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q145=0,0,(Q146*W146+Q147*W147+Q150*W150)/Q145)","v":0},{"$f":"X146+X147+X150","v":0},{"$f":"Y146+Y147+Y150","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y145=0,0,(Y146*AD146+Y147*AD147+Y150*AD150)/Y145)","v":0},{"$f":"AE146+AE147+AE150","v":0},{"$f":"AF146+AF147+AF150","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF145=0,0,(AF146*AK146+AF147*AK147+AF150*AK150)/AF145)","v":0},{"$f":"AL146+AL147+AL150","v":0}]
[null,null,null,null,null,null,"2.1.1.1","Без дифференциации по зонам суток",{"$f":"Объемы!I148","v":0},{"$f":"Объемы!L148","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J113/1.2","v":0},{"$f":"(K146+L146+M146+N146-O146)*(J146-I146)*1000","v":0},{"$f":"Объемы!K148","v":0},{"$f":"Объемы!M148","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L113/1.2","v":0},{"$f":"(S146+T146+U146+V146-W146)*(R146-Q146)*1000","v":0},{"$f":"Объемы!P148","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R113/1.2","v":0},{"$f":"(Z146+AA146+AB146+AC146-AD146)*Y146*1000","v":0},{"$f":"Объемы!Q148","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T113/1.2","v":0},{"$f":"(AG146+AH146+AI146+AJ146-AK146)*AF146*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.2","По двум зонам суток",{"$f":"I148+I149","v":0},{"$f":"J148+J149","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I147=0,0,(I148*O148+I149*O149)/I147)","v":0},{"$f":"SUM(P148:P149)","v":0},{"$f":"Q148+Q149","v":0},{"$f":"R148+R149","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q147=0,0,(Q148*W148+Q149*W149)/Q147)","v":0},{"$f":"X148+X149","v":0},{"$f":"Y148+Y149","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y147=0,0,(Y148*AD148+Y149*AD149)/Y147)","v":0},{"$f":"(Z147+AA147+AB147+AC147-AD147)*Y147*1000","v":0},{"$f":"AF148+AF149","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF147=0,0,(AF148*AK148+AF149*AK149)/AF147)","v":0},{"$f":"(AG147+AH147+AI147+AJ147-AK147)*AF147*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.2.1","ночная зона",{"$f":"Объемы!I150","v":0},{"$f":"Объемы!L150","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J115/1.2","v":0},{"$f":"(K148+L148+M148+N148-O148)*(J148-I148)*1000","v":0},{"$f":"Объемы!K150","v":0},{"$f":"Объемы!M150","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L115/1.2","v":0},{"$f":"(S148+T148+U148+V148-W148)*(R148-Q148)*1000","v":0},{"$f":"Объемы!P150","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R115/1.2","v":0},{"$f":"(Z148+AA148+AB148+AC148-AD148)*Y148*1000","v":0},{"$f":"Объемы!Q150","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T115/1.2","v":0},{"$f":"(AG148+AH148+AI148+AJ148-AK148)*AF148*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.2.2","дневная зона",{"$f":"Объемы!I151","v":0},{"$f":"Объемы!L151","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J116/1.2","v":0},{"$f":"(K149+L149+M149+N149-O149)*(J149-I149)*1000","v":0},{"$f":"Объемы!K151","v":0},{"$f":"Объемы!M151","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L116/1.2","v":0},{"$f":"(S149+T149+U149+V149-W149)*(R149-Q149)*1000","v":0},{"$f":"Объемы!P151","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R116/1.2","v":0},{"$f":"(Z149+AA149+AB149+AC149-AD149)*Y149*1000","v":0},{"$f":"Объемы!Q151","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T116/1.2","v":0},{"$f":"(AG149+AH149+AI149+AJ149-AK149)*AF149*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.3","По трем зонам суток",{"$f":"I151+I152+I153","v":0},{"$f":"J151+J152+J153","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I150=0,0,(I151*O151+I152*O152+I153*O153)/I150)","v":0},{"$f":"SUM(P151:P153)","v":0},{"$f":"Q151+Q152+Q153","v":0},{"$f":"R151+R152+R153","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q150=0,0,(Q151*W151+Q152*W152+Q153*W153)/Q150)","v":0},{"$f":"X151+X152+X153","v":0},{"$f":"Y151+Y152+Y153","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y150=0,0,(Y151*AD151+Y152*AD152+Y153*AD153)/Y150)","v":0},{"$f":"SUM(AE151:AE153)","v":0},{"$f":"AF151+AF152+AF153","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF150=0,0,(AF151*AK151+AF152*AK152+AF153*AK153)/AF150)","v":0},{"$f":"SUM(AL151:AL153)","v":0}]
[null,null,null,null,null,null,"2.1.1.3.1","ночная зона",{"$f":"Объемы!I153","v":0},{"$f":"Объемы!L153","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J118/1.2","v":0},{"$f":"(K151+L151+M151+N151-O151)*(J151-I151)*1000","v":0},{"$f":"Объемы!K153","v":0},{"$f":"Объемы!M153","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L118/1.2","v":0},{"$f":"(S151+T151+U151+V151-W151)*(R151-Q151)*1000","v":0},{"$f":"Объемы!P153","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R118/1.2","v":0},{"$f":"(Z151+AA151+AB151+AC151-AD151)*Y151*1000","v":0},{"$f":"Объемы!Q153","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T118/1.2","v":0},{"$f":"(AG151+AH151+AI151+AJ151-AK151)*AF151*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.3.2","полупиковая зона",{"$f":"Объемы!I154","v":0},{"$f":"Объемы!L154","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J119/1.2","v":0},{"$f":"(K152+L152+M152+N152-O152)*(J152-I152)*1000","v":0},{"$f":"Объемы!K154","v":0},{"$f":"Объемы!M154","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L119/1.2","v":0},{"$f":"(S152+T152+U152+V152-W152)*(R152-Q152)*1000","v":0},{"$f":"Объемы!P154","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R119/1.2","v":0},{"$f":"(Z152+AA152+AB152+AC152-AD152)*Y152*1000","v":0},{"$f":"Объемы!Q154","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T119/1.2","v":0},{"$f":"(AG152+AH152+AI152+AJ152-AK152)*AF152*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.3.3","пиковая зона ",{"$f":"Объемы!I155","v":0},{"$f":"Объемы!L155","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$192","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J120/1.2","v":0},{"$f":"(K153+L153+M153+N153-O153)*(J153-I153)*1000","v":0},{"$f":"Объемы!K155","v":0},{"$f":"Объемы!M155","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$192","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L120/1.2","v":0},{"$f":"(S153+T153+U153+V153-W153)*(R153-Q153)*1000","v":0},{"$f":"Объемы!P155","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$192","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R120/1.2","v":0},{"$f":"(Z153+AA153+AB153+AC153-AD153)*Y153*1000","v":0},{"$f":"Объемы!Q155","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$192","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T120/1.2","v":0},{"$f":"(AG153+AH153+AI153+AJ153-AK153)*AF153*1000","v":0}]
[null,null,null,null,null,null,"2.1.2","Население с электроплитами",{"$f":"I155+I156+I159","v":0},{"$f":"J155+J156+J159","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I154=0,0,(I155*O155+I156*O156+I159*O159)/I154)","v":0},{"$f":"P155+P156+P159","v":0},{"$f":"Q155+Q156+Q159","v":0},{"$f":"R155+R156+R159","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q154=0,0,(Q155*W155+Q156*W156+Q159*W159)/Q154)","v":0},{"$f":"X155+X156+X159","v":0},{"$f":"Y155+Y156+Y159","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y154=0,0,(Y155*AD155+Y156*AD156+Y159*AD159)/Y154)","v":0},{"$f":"AE155+AE156+AE159","v":0},{"$f":"AF155+AF156+AF159","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF154=0,0,(AF155*AK155+AF156*AK156+AF159*AK159)/AF154)","v":0},{"$f":"AL155+AL156+AL159","v":0}]
[null,null,null,null,null,null,"2.1.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!I157","v":0},{"$f":"Объемы!L157","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J122/1.2","v":0},{"$f":"(K155+L155+M155+N155-O155)*(J155-I155)*1000","v":0},{"$f":"Объемы!K157","v":0},{"$f":"Объемы!M157","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L122/1.2","v":0},{"$f":"(S155+T155+U155+V155-W155)*(R155-Q155)*1000","v":0},{"$f":"Объемы!P157","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R122/1.2","v":0},{"$f":"(Z155+AA155+AB155+AC155-AD155)*Y155*1000","v":0},{"$f":"Объемы!Q157","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T122/1.2","v":0},{"$f":"(AG155+AH155+AI155+AJ155-AK155)*AF155*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.2","По двум зонам суток",{"$f":"I157+I158","v":0},{"$f":"J157+J158","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I156=0,0,(I157*O157+I158*O158)/I156)","v":0},{"$f":"SUM(P157:P158)","v":0},{"$f":"Q157+Q158","v":0},{"$f":"R157+R158","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q156=0,0,(Q157*W157+Q158*W158)/Q156)","v":0},{"$f":"X157+X158","v":0},{"$f":"SUM(Y157:Y158)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y156=0,0,(Y157*AD157+Y158*AD158)/Y156)","v":0},{"$f":"SUM(AE157:AE158)","v":0},{"$f":"AF157+AF158","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF156=0,0,(AF157*AK157+AF158*AK158)/AF156)","v":0},{"$f":"SUM(AL157:AL158)","v":0}]
[null,null,null,null,null,null,"2.1.2.2.1","ночная зона",{"$f":"Объемы!I159","v":0},{"$f":"Объемы!L159","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J124/1.2","v":0},{"$f":"(K157+L157+M157+N157-O157)*(J157-I157)*1000","v":0},{"$f":"Объемы!K159","v":0},{"$f":"Объемы!M159","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L124/1.2","v":0},{"$f":"(S157+T157+U157+V157-W157)*(R157-Q157)*1000","v":0},{"$f":"Объемы!P159","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R124/1.2","v":0},{"$f":"(Z157+AA157+AB157+AC157-AD157)*Y157*1000","v":0},{"$f":"Объемы!Q159","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T124/1.2","v":0},{"$f":"(AG157+AH157+AI157+AJ157-AK157)*AF157*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.2.2","дневная зона",{"$f":"Объемы!I160","v":0},{"$f":"Объемы!L160","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J125/1.2","v":0},{"$f":"(K158+L158+M158+N158-O158)*(J158-I158)*1000","v":0},{"$f":"Объемы!K160","v":0},{"$f":"Объемы!M160","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L125/1.2","v":0},{"$f":"(S158+T158+U158+V158-W158)*(R158-Q158)*1000","v":0},{"$f":"Объемы!P160","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R125/1.2","v":0},{"$f":"(Z158+AA158+AB158+AC158-AD158)*Y158*1000","v":0},{"$f":"Объемы!Q160","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T125/1.2","v":0},{"$f":"(AG158+AH158+AI158+AJ158-AK158)*AF158*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.3","По трем зонам суток",{"$f":"I160+I161+I162","v":0},{"$f":"J160+J161+J162","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I159=0,0,(I160*O160+I161*O161+I162*O162)/I159)","v":0},{"$f":"SUM(P160:P162)","v":0},{"$f":"Q160+Q161+Q162","v":0},{"$f":"R160+R161+R162","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q159=0,0,(Q160*W160+Q161*W161+Q162*W162)/Q159)","v":0},{"$f":"X160+X161+X162","v":0},{"$f":"Y160+Y161+Y162","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y159=0,0,(Y160*AD160+Y161*AD161+Y162*AD162)/Y159)","v":0},{"$f":"SUM(AE160:AE162)","v":0},{"$f":"AF160+AF161+AF162","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF159=0,0,(AF160*AK160+AF161*AK161+AF162*AK162)/AF159)","v":0},{"$f":"SUM(AL160:AL162)","v":0}]
[null,null,null,null,null,null,"2.1.2.3.1","ночная зона",{"$f":"Объемы!I162","v":0},{"$f":"Объемы!L162","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J127/1.2","v":0},{"$f":"(K160+L160+M160+N160-O160)*(J160-I160)*1000","v":0},{"$f":"Объемы!K162","v":0},{"$f":"Объемы!M162","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L127/1.2","v":0},{"$f":"(S160+T160+U160+V160-W160)*(R160-Q160)*1000","v":0},{"$f":"Объемы!P162","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R127/1.2","v":0},{"$f":"(Z160+AA160+AB160+AC160-AD160)*Y160*1000","v":0},{"$f":"Объемы!Q162","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T127/1.2","v":0},{"$f":"(AG160+AH160+AI160+AJ160-AK160)*AF160*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.3.2","полупиковая зона",{"$f":"Объемы!I163","v":0},{"$f":"Объемы!L163","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J128/1.2","v":0},{"$f":"(K161+L161+M161+N161-O161)*(J161-I161)*1000","v":0},{"$f":"Объемы!K163","v":0},{"$f":"Объемы!M163","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L128/1.2","v":0},{"$f":"(S161+T161+U161+V161-W161)*(R161-Q161)*1000","v":0},{"$f":"Объемы!P163","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R128/1.2","v":0},{"$f":"(Z161+AA161+AB161+AC161-AD161)*Y161*1000","v":0},{"$f":"Объемы!Q163","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T128/1.2","v":0},{"$f":"(AG161+AH161+AI161+AJ161-AK161)*AF161*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.3.3","пиковая зона ",{"$f":"Объемы!I164","v":0},{"$f":"Объемы!L164","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$193","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J129/1.2","v":0},{"$f":"(K162+L162+M162+N162-O162)*(J162-I162)*1000","v":0},{"$f":"Объемы!K164","v":0},{"$f":"Объемы!M164","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$193","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L129/1.2","v":0},{"$f":"(S162+T162+U162+V162-W162)*(R162-Q162)*1000","v":0},{"$f":"Объемы!P164","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$193","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R129/1.2","v":0},{"$f":"(Z162+AA162+AB162+AC162-AD162)*Y162*1000","v":0},{"$f":"Объемы!Q164","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$193","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T129/1.2","v":0},{"$f":"(AG162+AH162+AI162+AJ162-AK162)*AF162*1000","v":0}]
[null,null,null,null,null,null,"2.1.3","Сельское население",{"$f":"I164+I165+I168","v":0},{"$f":"J164+J165+J168","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I163=0,0,(I164*O164+I165*O165+I168*O168)/I163)","v":0},{"$f":"P164+P165+P168","v":0},{"$f":"Q164+Q165+Q168","v":0},{"$f":"R164+R165+R168","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q163=0,0,(Q164*W164+Q165*W165+Q168*W168)/Q163)","v":0},{"$f":"X164+X165+X168","v":0},{"$f":"Y164+Y165+Y168","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y163=0,0,(Y164*AD164+Y165*AD165+Y168*AD168)/Y163)","v":0},{"$f":"AE164+AE165+AE168","v":0},{"$f":"AF164+AF165+AF168","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF163=0,0,(AF164*AK164+AF165*AK165+AF168*AK168)/AF163)","v":0},{"$f":"AL164+AL165+AL168","v":0}]
[null,null,null,null,null,null,"2.1.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!I166","v":0},{"$f":"Объемы!L166","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J131/1.2","v":0},{"$f":"(K164+L164+M164+N164-O164)*(J164-I164)*1000","v":0},{"$f":"Объемы!K166","v":0},{"$f":"Объемы!M166","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L131/1.2","v":0},{"$f":"(S164+T164+U164+V164-W164)*(R164-Q164)*1000","v":0},{"$f":"Объемы!P166","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R131/1.2","v":0},{"$f":"(Z164+AA164+AB164+AC164-AD164)*Y164*1000","v":0},{"$f":"Объемы!Q166","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T131/1.2","v":0},{"$f":"(AG164+AH164+AI164+AJ164-AK164)*AF164*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.2","По двум зонам суток",{"$f":"I166+I167","v":0},{"$f":"J166+J167","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I165=0,0,(I166*O166+I167*O167)/I165)","v":0},{"$f":"SUM(P166:P167)","v":0},{"$f":"Q166+Q167","v":0},{"$f":"R166+R167","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q165=0,0,(Q166*W166+Q167*W167)/Q165)","v":0},{"$f":"X166+X167","v":0},{"$f":"SUM(Y166:Y167)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y165=0,0,(Y166*AD166+Y167*AD167)/Y165)","v":0},{"$f":"SUM(AE166:AE167)","v":0},{"$f":"AF166+AF167","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF165=0,0,(AF166*AK166+AF167*AK167)/AF165)","v":0},{"$f":"SUM(AL166:AL167)","v":0}]
[null,null,null,null,null,null,"2.1.3.2.1","ночная зона",{"$f":"Объемы!I168","v":0},{"$f":"Объемы!L168","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J133/1.2","v":0},{"$f":"(K166+L166+M166+N166-O166)*(J166-I166)*1000","v":0},{"$f":"Объемы!K168","v":0},{"$f":"Объемы!M168","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L133/1.2","v":0},{"$f":"(S166+T166+U166+V166-W166)*(R166-Q166)*1000","v":0},{"$f":"Объемы!P168","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R133/1.2","v":0},{"$f":"(Z166+AA166+AB166+AC166-AD166)*Y166*1000","v":0},{"$f":"Объемы!Q168","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T133/1.2","v":0},{"$f":"(AG166+AH166+AI166+AJ166-AK166)*AF166*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.2.2","дневная зона",{"$f":"Объемы!I169","v":0},{"$f":"Объемы!L169","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J134/1.2","v":0},{"$f":"(K167+L167+M167+N167-O167)*(J167-I167)*1000","v":0},{"$f":"Объемы!K169","v":0},{"$f":"Объемы!M169","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L134/1.2","v":0},{"$f":"(S167+T167+U167+V167-W167)*(R167-Q167)*1000","v":0},{"$f":"Объемы!P169","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R134/1.2","v":0},{"$f":"(Z167+AA167+AB167+AC167-AD167)*Y167*1000","v":0},{"$f":"Объемы!Q169","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T134/1.2","v":0},{"$f":"(AG167+AH167+AI167+AJ167-AK167)*AF167*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.3","По трем зонам суток",{"$f":"I169+I170+I171","v":0},{"$f":"J169+J170+J171","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I168=0,0,(I169*O169+I170*O170+I171*O171)/I168)","v":0},{"$f":"SUM(P169:P171)","v":0},{"$f":"Q169+Q170+Q171","v":0},{"$f":"R169+R170+R171","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q168=0,0,(Q169*W169+Q170*W170+Q171*W171)/Q168)","v":0},{"$f":"X169+X170+X171","v":0},{"$f":"Y169+Y170+Y171","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y168=0,0,(Y169*AD169+Y170*AD170+Y171*AD171)/Y168)","v":0},{"$f":"SUM(AE169:AE171)","v":0},{"$f":"AF169+AF170+AF171","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF168=0,0,(AF169*AK169+AF170*AK170+AF171*AK171)/AF168)","v":0},{"$f":"SUM(AL169:AL171)","v":0}]
[null,null,null,null,null,null,"2.1.3.3.1","ночная зона",{"$f":"Объемы!I171","v":0},{"$f":"Объемы!L171","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J136/1.2","v":0},{"$f":"(K169+L169+M169+N169-O169)*(J169-I169)*1000","v":0},{"$f":"Объемы!K171","v":0},{"$f":"Объемы!M171","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L136/1.2","v":0},{"$f":"(S169+T169+U169+V169-W169)*(R169-Q169)*1000","v":0},{"$f":"Объемы!P171","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R136/1.2","v":0},{"$f":"(Z169+AA169+AB169+AC169-AD169)*Y169*1000","v":0},{"$f":"Объемы!Q171","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T136/1.2","v":0},{"$f":"(AG169+AH169+AI169+AJ169-AK169)*AF169*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.3.2","полупиковая зона",{"$f":"Объемы!I172","v":0},{"$f":"Объемы!L172","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J137/1.2","v":0},{"$f":"(K170+L170+M170+N170-O170)*(J170-I170)*1000","v":0},{"$f":"Объемы!K172","v":0},{"$f":"Объемы!M172","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L137/1.2","v":0},{"$f":"(S170+T170+U170+V170-W170)*(R170-Q170)*1000","v":0},{"$f":"Объемы!P172","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R137/1.2","v":0},{"$f":"(Z170+AA170+AB170+AC170-AD170)*Y170*1000","v":0},{"$f":"Объемы!Q172","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T137/1.2","v":0},{"$f":"(AG170+AH170+AI170+AJ170-AK170)*AF170*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.3.3","пиковая зона ",{"$f":"Объемы!I173","v":0},{"$f":"Объемы!L173","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$194","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J138/1.2","v":0},{"$f":"(K171+L171+M171+N171-O171)*(J171-I171)*1000","v":0},{"$f":"Объемы!K173","v":0},{"$f":"Объемы!M173","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$194","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L138/1.2","v":0},{"$f":"(S171+T171+U171+V171-W171)*(R171-Q171)*1000","v":0},{"$f":"Объемы!P173","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$194","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R138/1.2","v":0},{"$f":"(Z171+AA171+AB171+AC171-AD171)*Y171*1000","v":0},{"$f":"Объемы!Q173","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$194","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T138/1.2","v":0},{"$f":"(AG171+AH171+AI171+AJ171-AK171)*AF171*1000","v":0}]
[null,null,null,null,null,null,"2.1.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I173+I174+I177","v":0},{"$f":"J173+J174+J177","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I173*O173+I174*O174+I177*O177)/I172),(I173*O173+I174*O174+I177*O177)/I172,0)","v":0},{"$f":"P173+P174+P177","v":0},{"$f":"Q173+Q174+Q177","v":0},{"$f":"R173+R174+R177","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q173*W173+Q174*W174+Q177*W177)/Q172),(Q173*W173+Q174*W174+Q177*W177)/Q172,0)","v":0},{"$f":"X173+X174+X177","v":0},{"$f":"Y173+Y174+Y177","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y173*AD173+Y174*AD174+Y177*AD177)/Y172),(Y173*AD173+Y174*AD174+Y177*AD177)/Y172,0)","v":0},{"$f":"AE173+AE174+AE177","v":0},{"$f":"AF173+AF174+AF177","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF173*AK173+AF174*AK174+AF177*AK177)/AF172),(AF173*AK173+AF174*AK174+AF177*AK177)/AF172,0)","v":0},{"$f":"AL173+AL174+AL177","v":0}]
[null,null,null,null,null,null,"2.1.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!I175","v":0},{"$f":"Объемы!L175","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J140/1.2","v":0},{"$f":"(K173+L173+M173+N173-O173)*(J173-I173)*1000","v":0},{"$f":"Объемы!K175","v":0},{"$f":"Объемы!M175","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L140/1.2","v":0},{"$f":"(S173+T173+U173+V173-W173)*(R173-Q173)*1000","v":0},{"$f":"Объемы!P175","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R140/1.2","v":0},{"$f":"(Z173+AA173+AB173+AC173-AD173)*Y173*1000","v":0},{"$f":"Объемы!Q175","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T140/1.2","v":0},{"$f":"(AG173+AH173+AI173+AJ173-AK173)*AF173*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.2","По двум зонам суток",{"$f":"I175+I176","v":0},{"$f":"J175+J176","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I174=0,0,(I175*O175+I176*O176)/I174)","v":0},{"$f":"SUM(P175:P176)","v":0},{"$f":"Q175+Q176","v":0},{"$f":"R175+R176","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q174=0,0,(Q175*W175+Q176*W176)/Q174)","v":0},{"$f":"X175+X176","v":0},{"$f":"SUM(Y175:Y176)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y174=0,0,(Y175*AD175+Y176*AD176)/Y174)","v":0},{"$f":"SUM(AE175:AE176)","v":0},{"$f":"AF175+AF176","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF174=0,0,(AF175*AK175+AF176*AK176)/AF174)","v":0},{"$f":"SUM(AL175:AL176)","v":0}]
[null,null,null,null,null,null,"2.1.4.2.1","ночная зона",{"$f":"Объемы!I177","v":0},{"$f":"Объемы!L177","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J142/1.2","v":0},{"$f":"(K175+L175+M175+N175-O175)*(J175-I175)*1000","v":0},{"$f":"Объемы!K177","v":0},{"$f":"Объемы!M177","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L142/1.2","v":0},{"$f":"(S175+T175+U175+V175-W175)*(R175-Q175)*1000","v":0},{"$f":"Объемы!P177","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R142/1.2","v":0},{"$f":"(Z175+AA175+AB175+AC175-AD175)*Y175*1000","v":0},{"$f":"Объемы!Q177","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T142/1.2","v":0},{"$f":"(AG175+AH175+AI175+AJ175-AK175)*AF175*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.2.2","дневная зона",{"$f":"Объемы!I178","v":0},{"$f":"Объемы!L178","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J143/1.2","v":0},{"$f":"(K176+L176+M176+N176-O176)*(J176-I176)*1000","v":0},{"$f":"Объемы!K178","v":0},{"$f":"Объемы!M178","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L143/1.2","v":0},{"$f":"(S176+T176+U176+V176-W176)*(R176-Q176)*1000","v":0},{"$f":"Объемы!P178","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R143/1.2","v":0},{"$f":"(Z176+AA176+AB176+AC176-AD176)*Y176*1000","v":0},{"$f":"Объемы!Q178","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T143/1.2","v":0},{"$f":"(AG176+AH176+AI176+AJ176-AK176)*AF176*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.3","По трем зонам суток",{"$f":"I178+I179+I180","v":0},{"$f":"J178+J179+J180","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I177=0,0,(I178*O178+I179*O179+I180*O180)/I177)","v":0},{"$f":"SUM(P178:P180)","v":0},{"$f":"Q178+Q179+Q180","v":0},{"$f":"R178+R179+R180","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q177=0,0,(Q178*W178+Q179*W179+Q180*W180)/Q177)","v":0},{"$f":"X178+X179+X180","v":0},{"$f":"Y178+Y179+Y180","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y177=0,0,(Y178*AD178+Y179*AD179+Y180*AD180)/Y177)","v":0},{"$f":"SUM(AE178:AE180)","v":0},{"$f":"AF178+AF179+AF180","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF177=0,0,(AF178*AK178+AF179*AK179+AF180*AK180)/AF177)","v":0},{"$f":"SUM(AL178:AL180)","v":0}]
[null,null,null,null,null,null,"2.1.4.3.1","ночная зона",{"$f":"Объемы!I180","v":0},{"$f":"Объемы!L180","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J145/1.2","v":0},{"$f":"(K178+L178+M178+N178-O178)*(J178-I178)*1000","v":0},{"$f":"Объемы!K180","v":0},{"$f":"Объемы!M180","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L145/1.2","v":0},{"$f":"(S178+T178+U178+V178-W178)*(R178-Q178)*1000","v":0},{"$f":"Объемы!P180","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R145/1.2","v":0},{"$f":"(Z178+AA178+AB178+AC178-AD178)*Y178*1000","v":0},{"$f":"Объемы!Q180","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T145/1.2","v":0},{"$f":"(AG178+AH178+AI178+AJ178-AK178)*AF178*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.3.2","полупиковая зона",{"$f":"Объемы!I181","v":0},{"$f":"Объемы!L181","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J146/1.2","v":0},{"$f":"(K179+L179+M179+N179-O179)*(J179-I179)*1000","v":0},{"$f":"Объемы!K181","v":0},{"$f":"Объемы!M181","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L146/1.2","v":0},{"$f":"(S179+T179+U179+V179-W179)*(R179-Q179)*1000","v":0},{"$f":"Объемы!P181","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R146/1.2","v":0},{"$f":"(Z179+AA179+AB179+AC179-AD179)*Y179*1000","v":0},{"$f":"Объемы!Q181","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T146/1.2","v":0},{"$f":"(AG179+AH179+AI179+AJ179-AK179)*AF179*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.3.3","пиковая зона ",{"$f":"Объемы!I182","v":0},{"$f":"Объемы!L182","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$195","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J147/1.2","v":0},{"$f":"(K180+L180+M180+N180-O180)*(J180-I180)*1000","v":0},{"$f":"Объемы!K182","v":0},{"$f":"Объемы!M182","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$195","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L147/1.2","v":0},{"$f":"(S180+T180+U180+V180-W180)*(R180-Q180)*1000","v":0},{"$f":"Объемы!P182","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$195","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R147/1.2","v":0},{"$f":"(Z180+AA180+AB180+AC180-AD180)*Y180*1000","v":0},{"$f":"Объемы!Q182","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$195","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T147/1.2","v":0},{"$f":"(AG180+AH180+AI180+AJ180-AK180)*AF180*1000","v":0}]
[null,null,null,null,null,null,"2.1.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I182+I183+I186","v":0},{"$f":"J182+J183+J186","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I182*O182+I183*O183+I186*O186)/I181),(I182*O182+I183*O183+I186*O186)/I181,0)","v":0},{"$f":"P182+P183+P186","v":0},{"$f":"Q182+Q183+Q186","v":0},{"$f":"R182+R183+R186","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q182*W182+Q183*W183+Q186*W186)/Q181),(Q182*W182+Q183*W183+Q186*W186)/Q181,0)","v":0},{"$f":"X182+X183+X186","v":0},{"$f":"Y182+Y183+Y186","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y182*AD182+Y183*AD183+Y186*AD186)/Y181),(Y182*AD182+Y183*AD183+Y186*AD186)/Y181,0)","v":0},{"$f":"AE182+AE183+AE186","v":0},{"$f":"AF182+AF183+AF186","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF182*AK182+AF183*AK183+AF186*AK186)/AF181),(AF182*AK182+AF183*AK183+AF186*AK186)/AF181,0)","v":0},{"$f":"AL182+AL183+AL186","v":0}]
[null,null,null,null,null,null,"2.1.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!I184","v":0},{"$f":"Объемы!L184","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J149/1.2","v":0},{"$f":"(K182+L182+M182+N182-O182)*(J182-I182)*1000","v":0},{"$f":"Объемы!K184","v":0},{"$f":"Объемы!M184","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L149/1.2","v":0},{"$f":"(S182+T182+U182+V182-W182)*(R182-Q182)*1000","v":0},{"$f":"Объемы!P184","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R149/1.2","v":0},{"$f":"(Z182+AA182+AB182+AC182-AD182)*Y182*1000","v":0},{"$f":"Объемы!Q184","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T149/1.2","v":0},{"$f":"(AG182+AH182+AI182+AJ182-AK182)*AF182*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.2","По двум зонам суток",{"$f":"I184+I185","v":0},{"$f":"J184+J185","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I183=0,0,(I184*O184+I185*O185)/I183)","v":0},{"$f":"SUM(P184:P185)","v":0},{"$f":"Q184+Q185","v":0},{"$f":"R184+R185","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q183=0,0,(Q184*W184+Q185*W185)/Q183)","v":0},{"$f":"X184+X185","v":0},{"$f":"SUM(Y184:Y185)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y183=0,0,(Y184*AD184+Y185*AD185)/Y183)","v":0},{"$f":"SUM(AE184:AE185)","v":0},{"$f":"AF184+AF185","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF183=0,0,(AF184*AK184+AF185*AK185)/AF183)","v":0},{"$f":"SUM(AL184:AL185)","v":0}]
[null,null,null,null,null,null,"2.1.5.2.1","ночная зона",{"$f":"Объемы!I186","v":0},{"$f":"Объемы!L186","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J151/1.2","v":0},{"$f":"(K184+L184+M184+N184-O184)*(J184-I184)*1000","v":0},{"$f":"Объемы!K186","v":0},{"$f":"Объемы!M186","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L151/1.2","v":0},{"$f":"(S184+T184+U184+V184-W184)*(R184-Q184)*1000","v":0},{"$f":"Объемы!P186","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R151/1.2","v":0},{"$f":"(Z184+AA184+AB184+AC184-AD184)*Y184*1000","v":0},{"$f":"Объемы!Q186","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T151/1.2","v":0},{"$f":"(AG184+AH184+AI184+AJ184-AK184)*AF184*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.2.2","дневная зона",{"$f":"Объемы!I187","v":0},{"$f":"Объемы!L187","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J152/1.2","v":0},{"$f":"(K185+L185+M185+N185-O185)*(J185-I185)*1000","v":0},{"$f":"Объемы!K187","v":0},{"$f":"Объемы!M187","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L152/1.2","v":0},{"$f":"(S185+T185+U185+V185-W185)*(R185-Q185)*1000","v":0},{"$f":"Объемы!P187","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R152/1.2","v":0},{"$f":"(Z185+AA185+AB185+AC185-AD185)*Y185*1000","v":0},{"$f":"Объемы!Q187","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T152/1.2","v":0},{"$f":"(AG185+AH185+AI185+AJ185-AK185)*AF185*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.3","По трем зонам суток",{"$f":"I187+I188+I189","v":0},{"$f":"J187+J188+J189","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I186=0,0,(I187*O187+I188*O188+I189*O189)/I186)","v":0},{"$f":"SUM(P187:P189)","v":0},{"$f":"Q187+Q188+Q189","v":0},{"$f":"R187+R188+R189","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q186=0,0,(Q187*W187+Q188*W188+Q189*W189)/Q186)","v":0},{"$f":"X187+X188+X189","v":0},{"$f":"Y187+Y188+Y189","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y186=0,0,(Y187*AD187+Y188*AD188+Y189*AD189)/Y186)","v":0},{"$f":"SUM(AE187:AE189)","v":0},{"$f":"AF187+AF188+AF189","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF186=0,0,(AF187*AK187+AF188*AK188+AF189*AK189)/AF186)","v":0},{"$f":"SUM(AL187:AL189)","v":0}]
[null,null,null,null,null,null,"2.1.5.3.1","ночная зона",{"$f":"Объемы!I189","v":0},{"$f":"Объемы!L189","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J154/1.2","v":0},{"$f":"(K187+L187+M187+N187-O187)*(J187-I187)*1000","v":0},{"$f":"Объемы!K189","v":0},{"$f":"Объемы!M189","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L154/1.2","v":0},{"$f":"(S187+T187+U187+V187-W187)*(R187-Q187)*1000","v":0},{"$f":"Объемы!P189","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R154/1.2","v":0},{"$f":"(Z187+AA187+AB187+AC187-AD187)*Y187*1000","v":0},{"$f":"Объемы!Q189","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T154/1.2","v":0},{"$f":"(AG187+AH187+AI187+AJ187-AK187)*AF187*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.3.2","полупиковая зона",{"$f":"Объемы!I190","v":0},{"$f":"Объемы!L190","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J155/1.2","v":0},{"$f":"(K188+L188+M188+N188-O188)*(J188-I188)*1000","v":0},{"$f":"Объемы!K190","v":0},{"$f":"Объемы!M190","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L155/1.2","v":0},{"$f":"(S188+T188+U188+V188-W188)*(R188-Q188)*1000","v":0},{"$f":"Объемы!P190","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R155/1.2","v":0},{"$f":"(Z188+AA188+AB188+AC188-AD188)*Y188*1000","v":0},{"$f":"Объемы!Q190","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T155/1.2","v":0},{"$f":"(AG188+AH188+AI188+AJ188-AK188)*AF188*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.3.3","пиковая зона ",{"$f":"Объемы!I191","v":0},{"$f":"Объемы!L191","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$196","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J156/1.2","v":0},{"$f":"(K189+L189+M189+N189-O189)*(J189-I189)*1000","v":0},{"$f":"Объемы!K191","v":0},{"$f":"Объемы!M191","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$196","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L156/1.2","v":0},{"$f":"(S189+T189+U189+V189-W189)*(R189-Q189)*1000","v":0},{"$f":"Объемы!P191","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$196","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R156/1.2","v":0},{"$f":"(Z189+AA189+AB189+AC189-AD189)*Y189*1000","v":0},{"$f":"Объемы!Q191","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$196","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T156/1.2","v":0},{"$f":"(AG189+AH189+AI189+AJ189-AK189)*AF189*1000","v":0}]
[null,null,null,null,null,null,"2.1.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I191+I192+I195","v":0},{"$f":"J191+J192+J195","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I191*O191+I192*O192+I195*O195)/I190),(I191*O191+I192*O192+I195*O195)/I190,0)","v":0},{"$f":"P191+P192+P195","v":0},{"$f":"Q191+Q192+Q195","v":0},{"$f":"R191+R192+R195","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q191*W191+Q192*W192+Q195*W195)/Q190),(Q191*W191+Q192*W192+Q195*W195)/Q190,0)","v":0},{"$f":"X191+X192+X195","v":0},{"$f":"Y191+Y192+Y195","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y191*AD191+Y192*AD192+Y195*AD195)/Y190),(Y191*AD191+Y192*AD192+Y195*AD195)/Y190,0)","v":0},{"$f":"AE191+AE192+AE195","v":0},{"$f":"AF191+AF192+AF195","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF191*AK191+AF192*AK192+AF195*AK195)/AF190),(AF191*AK191+AF192*AK192+AF195*AK195)/AF190,0)","v":0},{"$f":"AL191+AL192+AL195","v":0}]
[null,null,null,null,null,null,"2.1.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!I193","v":0},{"$f":"Объемы!L193","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J158/1.2","v":0},{"$f":"(K191+L191+M191+N191-O191)*(J191-I191)*1000","v":0},{"$f":"Объемы!K193","v":0},{"$f":"Объемы!M193","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L158/1.2","v":0},{"$f":"(S191+T191+U191+V191-W191)*(R191-Q191)*1000","v":0},{"$f":"Объемы!P193","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R158/1.2","v":0},{"$f":"(Z191+AA191+AB191+AC191-AD191)*Y191*1000","v":0},{"$f":"Объемы!Q193","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T158/1.2","v":0},{"$f":"(AG191+AH191+AI191+AJ191-AK191)*AF191*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.2","По двум зонам суток",{"$f":"I193+I194","v":0},{"$f":"J193+J194","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I192=0,0,(I193*O193+I194*O194)/I192)","v":0},{"$f":"SUM(P193:P194)","v":0},{"$f":"Q193+Q194","v":0},{"$f":"R193+R194","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q192=0,0,(Q193*W193+Q194*W194)/Q192)","v":0},{"$f":"X193+X194","v":0},{"$f":"SUM(Y193:Y194)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y192=0,0,(Y193*AD193+Y194*AD194)/Y192)","v":0},{"$f":"SUM(AE193:AE194)","v":0},{"$f":"AF193+AF194","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF192=0,0,(AF193*AK193+AF194*AK194)/AF192)","v":0},{"$f":"SUM(AL193:AL194)","v":0}]
[null,null,null,null,null,null,"2.1.6.2.1","ночная зона",{"$f":"Объемы!I195","v":0},{"$f":"Объемы!L195","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J160/1.2","v":0},{"$f":"(K193+L193+M193+N193-O193)*(J193-I193)*1000","v":0},{"$f":"Объемы!K195","v":0},{"$f":"Объемы!M195","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L160/1.2","v":0},{"$f":"(S193+T193+U193+V193-W193)*(R193-Q193)*1000","v":0},{"$f":"Объемы!P195","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R160/1.2","v":0},{"$f":"(Z193+AA193+AB193+AC193-AD193)*Y193*1000","v":0},{"$f":"Объемы!Q195","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T160/1.2","v":0},{"$f":"(AG193+AH193+AI193+AJ193-AK193)*AF193*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.2.2","дневная зона",{"$f":"Объемы!I196","v":0},{"$f":"Объемы!L196","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J161/1.2","v":0},{"$f":"(K194+L194+M194+N194-O194)*(J194-I194)*1000","v":0},{"$f":"Объемы!K196","v":0},{"$f":"Объемы!M196","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L161/1.2","v":0},{"$f":"(S194+T194+U194+V194-W194)*(R194-Q194)*1000","v":0},{"$f":"Объемы!P196","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R161/1.2","v":0},{"$f":"(Z194+AA194+AB194+AC194-AD194)*Y194*1000","v":0},{"$f":"Объемы!Q196","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T161/1.2","v":0},{"$f":"(AG194+AH194+AI194+AJ194-AK194)*AF194*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.3","По трем зонам суток",{"$f":"I196+I197+I198","v":0},{"$f":"J196+J197+J198","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I195=0,0,(I196*O196+I197*O197+I198*O198)/I195)","v":0},{"$f":"SUM(P196:P198)","v":0},{"$f":"Q196+Q197+Q198","v":0},{"$f":"R196+R197+R198","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q195=0,0,(Q196*W196+Q197*W197+Q198*W198)/Q195)","v":0},{"$f":"X196+X197+X198","v":0},{"$f":"Y196+Y197+Y198","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y195=0,0,(Y196*AD196+Y197*AD197+Y198*AD198)/Y195)","v":0},{"$f":"SUM(AE196:AE198)","v":0},{"$f":"AF196+AF197+AF198","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF195=0,0,(AF196*AK196+AF197*AK197+AF198*AK198)/AF195)","v":0},{"$f":"SUM(AL196:AL198)","v":0}]
[null,null,null,null,null,null,"2.1.6.3.1","ночная зона",{"$f":"Объемы!I198","v":0},{"$f":"Объемы!L198","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J163/1.2","v":0},{"$f":"(K196+L196+M196+N196-O196)*(J196-I196)*1000","v":0},{"$f":"Объемы!K198","v":0},{"$f":"Объемы!M198","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L163/1.2","v":0},{"$f":"(S196+T196+U196+V196-W196)*(R196-Q196)*1000","v":0},{"$f":"Объемы!P198","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R163/1.2","v":0},{"$f":"(Z196+AA196+AB196+AC196-AD196)*Y196*1000","v":0},{"$f":"Объемы!Q198","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T163/1.2","v":0},{"$f":"(AG196+AH196+AI196+AJ196-AK196)*AF196*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.3.2","полупиковая зона",{"$f":"Объемы!I199","v":0},{"$f":"Объемы!L199","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J164/1.2","v":0},{"$f":"(K197+L197+M197+N197-O197)*(J197-I197)*1000","v":0},{"$f":"Объемы!K199","v":0},{"$f":"Объемы!M199","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L164/1.2","v":0},{"$f":"(S197+T197+U197+V197-W197)*(R197-Q197)*1000","v":0},{"$f":"Объемы!P199","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R164/1.2","v":0},{"$f":"(Z197+AA197+AB197+AC197-AD197)*Y197*1000","v":0},{"$f":"Объемы!Q199","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T164/1.2","v":0},{"$f":"(AG197+AH197+AI197+AJ197-AK197)*AF197*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.3.3","пиковая зона ",{"$f":"Объемы!I200","v":0},{"$f":"Объемы!L200","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$197","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J165/1.2","v":0},{"$f":"(K198+L198+M198+N198-O198)*(J198-I198)*1000","v":0},{"$f":"Объемы!K200","v":0},{"$f":"Объемы!M200","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$197","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L165/1.2","v":0},{"$f":"(S198+T198+U198+V198-W198)*(R198-Q198)*1000","v":0},{"$f":"Объемы!P200","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$197","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R165/1.2","v":0},{"$f":"(Z198+AA198+AB198+AC198-AD198)*Y198*1000","v":0},{"$f":"Объемы!Q200","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$197","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T165/1.2","v":0},{"$f":"(AG198+AH198+AI198+AJ198-AK198)*AF198*1000","v":0}]
[null,null,null,null,null,null,"2.1.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I200+I201+I204","v":0},{"$f":"J200+J201+J204","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(ISNUMBER((I200*O200+I201*O201+I204*O204)/I199),(I200*O200+I201*O201+I204*O204)/I199,0)","v":0},{"$f":"P200+P201+P204","v":0},{"$f":"Q200+Q201+Q204","v":0},{"$f":"R200+R201+R204","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(ISNUMBER((Q200*W200+Q201*W201+Q204*W204)/Q199),(Q200*W200+Q201*W201+Q204*W204)/Q199,0)","v":0},{"$f":"X200+X201+X204","v":0},{"$f":"Y200+Y201+Y204","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(ISNUMBER((Y200*AD200+Y201*AD201+Y204*AD204)/Y199),(Y200*AD200+Y201*AD201+Y204*AD204)/Y199,0)","v":0},{"$f":"AE200+AE201+AE204","v":0},{"$f":"AF200+AF201+AF204","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(ISNUMBER((AF200*AK200+AF201*AK201+AF204*AK204)/AF199),(AF200*AK200+AF201*AK201+AF204*AK204)/AF199,0)","v":0},{"$f":"AL200+AL201+AL204","v":0}]
[null,null,null,null,null,null,"2.1.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!I202","v":0},{"$f":"Объемы!L202","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J167/1.2","v":0},{"$f":"(K200+L200+M200+N200-O200)*(J200-I200)*1000","v":0},{"$f":"Объемы!K202","v":0},{"$f":"Объемы!M202","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L167/1.2","v":0},{"$f":"(S200+T200+U200+V200-W200)*(R200-Q200)*1000","v":0},{"$f":"Объемы!P202","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R167/1.2","v":0},{"$f":"(Z200+AA200+AB200+AC200-AD200)*Y200*1000","v":0},{"$f":"Объемы!Q202","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T167/1.2","v":0},{"$f":"(AG200+AH200+AI200+AJ200-AK200)*AF200*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.2","По двум зонам суток",{"$f":"I202+I203","v":0},{"$f":"J202+J203","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I201=0,0,(I202*O202+I203*O203)/I201)","v":0},{"$f":"SUM(P202:P203)","v":0},{"$f":"Q202+Q203","v":0},{"$f":"R202+R203","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q201=0,0,(Q202*W202+Q203*W203)/Q201)","v":0},{"$f":"X202+X203","v":0},{"$f":"SUM(Y202:Y203)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y201=0,0,(Y202*AD202+Y203*AD203)/Y201)","v":0},{"$f":"SUM(AE202:AE203)","v":0},{"$f":"AF202+AF203","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF201=0,0,(AF202*AK202+AF203*AK203)/AF201)","v":0},{"$f":"SUM(AL202:AL203)","v":0}]
[null,null,null,null,null,null,"2.1.7.2.1","ночная зона",{"$f":"Объемы!I204","v":0},{"$f":"Объемы!L204","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J169/1.2","v":0},{"$f":"(K202+L202+M202+N202-O202)*(J202-I202)*1000","v":0},{"$f":"Объемы!K204","v":0},{"$f":"Объемы!M204","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L169/1.2","v":0},{"$f":"(S202+T202+U202+V202-W202)*(R202-Q202)*1000","v":0},{"$f":"Объемы!P204","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R169/1.2","v":0},{"$f":"(Z202+AA202+AB202+AC202-AD202)*Y202*1000","v":0},{"$f":"Объемы!Q204","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T169/1.2","v":0},{"$f":"(AG202+AH202+AI202+AJ202-AK202)*AF202*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.2.2","дневная зона",{"$f":"Объемы!I205","v":0},{"$f":"Объемы!L205","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J170/1.2","v":0},{"$f":"(K203+L203+M203+N203-O203)*(J203-I203)*1000","v":0},{"$f":"Объемы!K205","v":0},{"$f":"Объемы!M205","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L170/1.2","v":0},{"$f":"(S203+T203+U203+V203-W203)*(R203-Q203)*1000","v":0},{"$f":"Объемы!P205","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R170/1.2","v":0},{"$f":"(Z203+AA203+AB203+AC203-AD203)*Y203*1000","v":0},{"$f":"Объемы!Q205","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T170/1.2","v":0},{"$f":"(AG203+AH203+AI203+AJ203-AK203)*AF203*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.3","По трем зонам суток",{"$f":"I205+I206+I207","v":0},{"$f":"J205+J206+J207","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I204=0,0,(I205*O205+I206*O206+I207*O207)/I204)","v":0},{"$f":"SUM(P205:P207)","v":0},{"$f":"Q205+Q206+Q207","v":0},{"$f":"R205+R206+R207","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q204=0,0,(Q205*W205+Q206*W206+Q207*W207)/Q204)","v":0},{"$f":"X205+X206+X207","v":0},{"$f":"Y205+Y206+Y207","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y204=0,0,(Y205*AD205+Y206*AD206+Y207*AD207)/Y204)","v":0},{"$f":"SUM(AE205:AE207)","v":0},{"$f":"AF205+AF206+AF207","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF204=0,0,(AF205*AK205+AF206*AK206+AF207*AK207)/AF204)","v":0},{"$f":"SUM(AL205:AL207)","v":0}]
[null,null,null,null,null,null,"2.1.7.3.1","ночная зона",{"$f":"Объемы!I207","v":0},{"$f":"Объемы!L207","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J172/1.2","v":0},{"$f":"(K205+L205+M205+N205-O205)*(J205-I205)*1000","v":0},{"$f":"Объемы!K207","v":0},{"$f":"Объемы!M207","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L172/1.2","v":0},{"$f":"(S205+T205+U205+V205-W205)*(R205-Q205)*1000","v":0},{"$f":"Объемы!P207","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R172/1.2","v":0},{"$f":"(Z205+AA205+AB205+AC205-AD205)*Y205*1000","v":0},{"$f":"Объемы!Q207","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T172/1.2","v":0},{"$f":"(AG205+AH205+AI205+AJ205-AK205)*AF205*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.3.2","полупиковая зона",{"$f":"Объемы!I208","v":0},{"$f":"Объемы!L208","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J173/1.2","v":0},{"$f":"(K206+L206+M206+N206-O206)*(J206-I206)*1000","v":0},{"$f":"Объемы!K208","v":0},{"$f":"Объемы!M208","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L173/1.2","v":0},{"$f":"(S206+T206+U206+V206-W206)*(R206-Q206)*1000","v":0},{"$f":"Объемы!P208","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R173/1.2","v":0},{"$f":"(Z206+AA206+AB206+AC206-AD206)*Y206*1000","v":0},{"$f":"Объемы!Q208","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T173/1.2","v":0},{"$f":"(AG206+AH206+AI206+AJ206-AK206)*AF206*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.3.3","пиковая зона ",{"$f":"Объемы!I209","v":0},{"$f":"Объемы!L209","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},{"$f":"Тарифы!$J$198","v":0},{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J174/1.2","v":0},{"$f":"(K207+L207+M207+N207-O207)*(J207-I207)*1000","v":0},{"$f":"Объемы!K209","v":0},{"$f":"Объемы!M209","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},{"$f":"Тарифы!$L$198","v":0},{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L174/1.2","v":0},{"$f":"(S207+T207+U207+V207-W207)*(R207-Q207)*1000","v":0},{"$f":"Объемы!P209","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},{"$f":"Тарифы!$R$198","v":0},{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R174/1.2","v":0},{"$f":"(Z207+AA207+AB207+AC207-AD207)*Y207*1000","v":0},{"$f":"Объемы!Q209","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},{"$f":"Тарифы!$T$198","v":0},{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T174/1.2","v":0},{"$f":"(AG207+AH207+AI207+AJ207-AK207)*AF207*1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,""]
[null,null,{"$f":"IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":"IF(SOC_NORM = \"да\",\"Сверх социальной нормы потребления\",\"Сверх социальной нормы потребления\")","v":"Сверх социальной нормы потребления"},null,null,"2.2",{"$f":"D209&C209","v":"Сверх социальной нормы потребления"},null,null,null,null,null,null,"",null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,"2.2.1","Население с газовыми плитами",{"$f":"I211+I212+I215","v":0},{"$f":"J211+J212+J215","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I210=0,0,(I211*O211+I212*O212+I215*O215)/I210)","v":0},{"$f":"P211+P212+P215","v":0},{"$f":"Q211+Q212+Q215","v":0},{"$f":"R211+R212+R215","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q210=0,0,(Q211*W211+Q212*W212+Q215*W215)/Q210)","v":0},{"$f":"X211+X212+X215","v":0},{"$f":"Y211+Y212+Y215","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y210=0,0,(Y211*AD211+Y212*AD212+Y215*AD215)/Y210)","v":0},{"$f":"AE211+AE212+AE215","v":0},{"$f":"AF211+AF212+AF215","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF210=0,0,(AF211*AK211+AF212*AK212+AF215*AK215)/AF210)","v":0},{"$f":"AL211+AL212+AL215","v":0}]
[null,null,null,null,null,null,"2.2.1.1","Без дифференциации по зонам суток",{"$f":"Объемы!I213","v":0},{"$f":"Объемы!L213","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J113/1.2-Тарифы!$J$192","v":0},{"$f":"(K211+L211+M211+N211-O211)*(J211-I211)*1000","v":0},{"$f":"Объемы!K213","v":0},{"$f":"Объемы!M213","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L113/1.2-Тарифы!$L$192","v":0},{"$f":"(S211+T211+U211+V211-W211)*(R211-Q211)*1000","v":0},{"$f":"Объемы!P213","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R113/1.2-Тарифы!$R$192","v":0},{"$f":"(Z211+AA211+AB211+AC211-AD211)*Y211*1000","v":0},{"$f":"Объемы!Q213","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T113/1.2-Тарифы!$T$192","v":0},{"$f":"(AG211+AH211+AI211+AJ211-AK211)*AF211*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.2","По двум зонам суток",{"$f":"I213+I214","v":0},{"$f":"J213+J214","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I212=0,0,(I213*O213+I214*O214)/I212)","v":0},{"$f":"SUM(P213:P214)","v":0},{"$f":"Q213+Q214","v":0},{"$f":"R213+R214","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q212=0,0,(Q213*W213+Q214*W214)/Q212)","v":0},{"$f":"X213+X214","v":0},{"$f":"Y213+Y214","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y212=0,0,(Y213*AD213+Y214*AD214)/Y212)","v":0},{"$f":"(Z212+AA212+AB212+AC212-AD212)*Y212*1000","v":0},{"$f":"AF213+AF214","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF212=0,0,(AF213*AK213+AF214*AK214)/AF212)","v":0},{"$f":"(AG212+AH212+AI212+AJ212-AK212)*AF212*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.2.1","ночная зона",{"$f":"Объемы!I215","v":0},{"$f":"Объемы!L215","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J115/1.2-Тарифы!$J$192","v":0},{"$f":"(K213+L213+M213+N213-O213)*(J213-I213)*1000","v":0},{"$f":"Объемы!K215","v":0},{"$f":"Объемы!M215","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L115/1.2-Тарифы!$L$192","v":0},{"$f":"(S213+T213+U213+V213-W213)*(R213-Q213)*1000","v":0},{"$f":"Объемы!P215","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R115/1.2-Тарифы!$R$192","v":0},{"$f":"(Z213+AA213+AB213+AC213-AD213)*Y213*1000","v":0},{"$f":"Объемы!Q215","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T115/1.2-Тарифы!$T$192","v":0},{"$f":"(AG213+AH213+AI213+AJ213-AK213)*AF213*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.2.2","дневная зона",{"$f":"Объемы!I216","v":0},{"$f":"Объемы!L216","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J116/1.2-Тарифы!$J$192","v":0},{"$f":"(K214+L214+M214+N214-O214)*(J214-I214)*1000","v":0},{"$f":"Объемы!K216","v":0},{"$f":"Объемы!M216","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L116/1.2-Тарифы!$L$192","v":0},{"$f":"(S214+T214+U214+V214-W214)*(R214-Q214)*1000","v":0},{"$f":"Объемы!P216","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R116/1.2-Тарифы!$R$192","v":0},{"$f":"(Z214+AA214+AB214+AC214-AD214)*Y214*1000","v":0},{"$f":"Объемы!Q216","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T116/1.2-Тарифы!$T$192","v":0},{"$f":"(AG214+AH214+AI214+AJ214-AK214)*AF214*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.3","По трем зонам суток",{"$f":"I216+I217+I218","v":0},{"$f":"J216+J217+J218","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I215=0,0,(I216*O216+I217*O217+I218*O218)/I215)","v":0},{"$f":"SUM(P216:P218)","v":0},{"$f":"Q216+Q217+Q218","v":0},{"$f":"R216+R217+R218","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q215=0,0,(Q216*W216+Q217*W217+Q218*W218)/Q215)","v":0},{"$f":"X216+X217+X218","v":0},{"$f":"Y216+Y217+Y218","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y215=0,0,(Y216*AD216+Y217*AD217+Y218*AD218)/Y215)","v":0},{"$f":"SUM(AE216:AE218)","v":0},{"$f":"AF216+AF217+AF218","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF215=0,0,(AF216*AK216+AF217*AK217+AF218*AK218)/AF215)","v":0},{"$f":"SUM(AL216:AL218)","v":0}]
[null,null,null,null,null,null,"2.2.1.3.1","ночная зона",{"$f":"Объемы!I218","v":0},{"$f":"Объемы!L218","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J118/1.2-Тарифы!$J$192","v":0},{"$f":"(K216+L216+M216+N216-O216)*(J216-I216)*1000","v":0},{"$f":"Объемы!K218","v":0},{"$f":"Объемы!M218","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L118/1.2-Тарифы!$L$192","v":0},{"$f":"(S216+T216+U216+V216-W216)*(R216-Q216)*1000","v":0},{"$f":"Объемы!P218","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R118/1.2-Тарифы!$R$192","v":0},{"$f":"(Z216+AA216+AB216+AC216-AD216)*Y216*1000","v":0},{"$f":"Объемы!Q218","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T118/1.2-Тарифы!$T$192","v":0},{"$f":"(AG216+AH216+AI216+AJ216-AK216)*AF216*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.3.2","полупиковая зона",{"$f":"Объемы!I219","v":0},{"$f":"Объемы!L219","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J119/1.2-Тарифы!$J$192","v":0},{"$f":"(K217+L217+M217+N217-O217)*(J217-I217)*1000","v":0},{"$f":"Объемы!K219","v":0},{"$f":"Объемы!M219","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L119/1.2-Тарифы!$L$192","v":0},{"$f":"(S217+T217+U217+V217-W217)*(R217-Q217)*1000","v":0},{"$f":"Объемы!P219","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R119/1.2-Тарифы!$R$192","v":0},{"$f":"(Z217+AA217+AB217+AC217-AD217)*Y217*1000","v":0},{"$f":"Объемы!Q219","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T119/1.2-Тарифы!$T$192","v":0},{"$f":"(AG217+AH217+AI217+AJ217-AK217)*AF217*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.3.3","пиковая зона ",{"$f":"Объемы!I220","v":0},{"$f":"Объемы!L220","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J120/1.2-Тарифы!$J$192","v":0},{"$f":"(K218+L218+M218+N218-O218)*(J218-I218)*1000","v":0},{"$f":"Объемы!K220","v":0},{"$f":"Объемы!M220","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L120/1.2-Тарифы!$L$192","v":0},{"$f":"(S218+T218+U218+V218-W218)*(R218-Q218)*1000","v":0},{"$f":"Объемы!P220","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R120/1.2-Тарифы!$R$192","v":0},{"$f":"(Z218+AA218+AB218+AC218-AD218)*Y218*1000","v":0},{"$f":"Объемы!Q220","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T120/1.2-Тарифы!$T$192","v":0},{"$f":"(AG218+AH218+AI218+AJ218-AK218)*AF218*1000","v":0}]
[null,null,null,null,null,null,"2.2.2","Население с электроплитами",{"$f":"I220+I221+I224","v":0},{"$f":"J220+J221+J224","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I219=0,0,(I220*O220+I221*O221+I224*O224)/I219)","v":0},{"$f":"P220+P221+P224","v":0},{"$f":"Q220+Q221+Q224","v":0},{"$f":"R220+R221+R224","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q219=0,0,(Q220*W220+Q221*W221+Q224*W224)/Q219)","v":0},{"$f":"X220+X221+X224","v":0},{"$f":"Y220+Y221+Y224","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y219=0,0,(Y220*AD220+Y221*AD221+Y224*AD224)/Y219)","v":0},{"$f":"AE220+AE221+AE224","v":0},{"$f":"AF220+AF221+AF224","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF219=0,0,(AF220*AK220+AF221*AK221+AF224*AK224)/AF219)","v":0},{"$f":"AL220+AL221+AL224","v":0}]
[null,null,null,null,null,null,"2.2.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!I222","v":0},{"$f":"Объемы!L222","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J122/1.2-Тарифы!$J$193","v":0},{"$f":"(K220+L220+M220+N220-O220)*(J220-I220)*1000","v":0},{"$f":"Объемы!K222","v":0},{"$f":"Объемы!M222","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L122/1.2-Тарифы!$L$193","v":0},{"$f":"(S220+T220+U220+V220-W220)*(R220-Q220)*1000","v":0},{"$f":"Объемы!P222","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R122/1.2-Тарифы!$R$193","v":0},{"$f":"(Z220+AA220+AB220+AC220-AD220)*Y220*1000","v":0},{"$f":"Объемы!Q222","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T122/1.2-Тарифы!$T$193","v":0},{"$f":"(AG220+AH220+AI220+AJ220-AK220)*AF220*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.2","По двум зонам суток",{"$f":"I222+I223","v":0},{"$f":"J222+J223","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I221=0,0,(I222*O222+I223*O223)/I221)","v":0},{"$f":"SUM(P222:P223)","v":0},{"$f":"Q222+Q223","v":0},{"$f":"R222+R223","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q221=0,0,(Q222*W222+Q223*W223)/Q221)","v":0},{"$f":"X222+X223","v":0},{"$f":"SUM(Y222:Y223)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y221=0,0,(Y222*AD222+Y223*AD223)/Y221)","v":0},{"$f":"SUM(AE222:AE223)","v":0},{"$f":"AF222+AF223","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF221=0,0,(AF222*AK222+AF223*AK223)/AF221)","v":0},{"$f":"SUM(AL222:AL223)","v":0}]
[null,null,null,null,null,null,"2.2.2.2.1","ночная зона",{"$f":"Объемы!I224","v":0},{"$f":"Объемы!L224","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J124/1.2-Тарифы!$J$193","v":0},{"$f":"(K222+L222+M222+N222-O222)*(J222-I222)*1000","v":0},{"$f":"Объемы!K224","v":0},{"$f":"Объемы!M224","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L124/1.2-Тарифы!$L$193","v":0},{"$f":"(S222+T222+U222+V222-W222)*(R222-Q222)*1000","v":0},{"$f":"Объемы!P224","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R124/1.2-Тарифы!$R$193","v":0},{"$f":"(Z222+AA222+AB222+AC222-AD222)*Y222*1000","v":0},{"$f":"Объемы!Q224","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T124/1.2-Тарифы!$T$193","v":0},{"$f":"(AG222+AH222+AI222+AJ222-AK222)*AF222*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.2.2","дневная зона",{"$f":"Объемы!I225","v":0},{"$f":"Объемы!L225","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J125/1.2-Тарифы!$J$193","v":0},{"$f":"(K223+L223+M223+N223-O223)*(J223-I223)*1000","v":0},{"$f":"Объемы!K225","v":0},{"$f":"Объемы!M225","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L125/1.2-Тарифы!$L$193","v":0},{"$f":"(S223+T223+U223+V223-W223)*(R223-Q223)*1000","v":0},{"$f":"Объемы!P225","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R125/1.2-Тарифы!$R$193","v":0},{"$f":"(Z223+AA223+AB223+AC223-AD223)*Y223*1000","v":0},{"$f":"Объемы!Q225","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T125/1.2-Тарифы!$T$193","v":0},{"$f":"(AG223+AH223+AI223+AJ223-AK223)*AF223*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.3","По трем зонам суток",{"$f":"I225+I226+I227","v":0},{"$f":"J225+J226+J227","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I224=0,0,(I225*O225+I226*O226+I227*O227)/I224)","v":0},{"$f":"SUM(P225:P227)","v":0},{"$f":"Q225+Q226+Q227","v":0},{"$f":"R225+R226+R227","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q224=0,0,(Q225*W225+Q226*W226+Q227*W227)/Q224)","v":0},{"$f":"X225+X226+X227","v":0},{"$f":"Y225+Y226+Y227","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y224=0,0,(Y225*AD225+Y226*AD226+Y227*AD227)/Y224)","v":0},{"$f":"SUM(AE225:AE227)","v":0},{"$f":"AF225+AF226+AF227","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF224=0,0,(AF225*AK225+AF226*AK226+AF227*AK227)/AF224)","v":0},{"$f":"SUM(AL225:AL227)","v":0}]
[null,null,null,null,null,null,"2.2.2.3.1","ночная зона",{"$f":"Объемы!I227","v":0},{"$f":"Объемы!L227","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J127/1.2-Тарифы!$J$193","v":0},{"$f":"(K225+L225+M225+N225-O225)*(J225-I225)*1000","v":0},{"$f":"Объемы!K227","v":0},{"$f":"Объемы!M227","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L127/1.2-Тарифы!$L$193","v":0},{"$f":"(S225+T225+U225+V225-W225)*(R225-Q225)*1000","v":0},{"$f":"Объемы!P227","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R127/1.2-Тарифы!$R$193","v":0},{"$f":"(Z225+AA225+AB225+AC225-AD225)*Y225*1000","v":0},{"$f":"Объемы!Q227","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T127/1.2-Тарифы!$T$193","v":0},{"$f":"(AG225+AH225+AI225+AJ225-AK225)*AF225*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.3.2","полупиковая зона",{"$f":"Объемы!I228","v":0},{"$f":"Объемы!L228","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J128/1.2-Тарифы!$J$193","v":0},{"$f":"(K226+L226+M226+N226-O226)*(J226-I226)*1000","v":0},{"$f":"Объемы!K228","v":0},{"$f":"Объемы!M228","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L128/1.2-Тарифы!$L$193","v":0},{"$f":"(S226+T226+U226+V226-W226)*(R226-Q226)*1000","v":0},{"$f":"Объемы!P228","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R128/1.2-Тарифы!$R$193","v":0},{"$f":"(Z226+AA226+AB226+AC226-AD226)*Y226*1000","v":0},{"$f":"Объемы!Q228","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T128/1.2-Тарифы!$T$193","v":0},{"$f":"(AG226+AH226+AI226+AJ226-AK226)*AF226*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.3.3","пиковая зона ",{"$f":"Объемы!I229","v":0},{"$f":"Объемы!L229","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J129/1.2-Тарифы!$J$193","v":0},{"$f":"(K227+L227+M227+N227-O227)*(J227-I227)*1000","v":0},{"$f":"Объемы!K229","v":0},{"$f":"Объемы!M229","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L129/1.2-Тарифы!$L$193","v":0},{"$f":"(S227+T227+U227+V227-W227)*(R227-Q227)*1000","v":0},{"$f":"Объемы!P229","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R129/1.2-Тарифы!$R$193","v":0},{"$f":"(Z227+AA227+AB227+AC227-AD227)*Y227*1000","v":0},{"$f":"Объемы!Q229","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T129/1.2-Тарифы!$T$193","v":0},{"$f":"(AG227+AH227+AI227+AJ227-AK227)*AF227*1000","v":0}]
[null,null,null,null,null,null,"2.2.3","Сельское население",{"$f":"I229+I230+I233","v":0},{"$f":"J229+J230+J233","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I228=0,0,(I229*O229+I230*O230+I233*O233)/I228)","v":0},{"$f":"P229+P230+P233","v":0},{"$f":"Q229+Q230+Q233","v":0},{"$f":"R229+R230+R233","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q228=0,0,(Q229*W229+Q230*W230+Q233*W233)/Q228)","v":0},{"$f":"X229+X230+X233","v":0},{"$f":"Y229+Y230+Y233","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y228=0,0,(Y229*AD229+Y230*AD230+Y233*AD233)/Y228)","v":0},{"$f":"AE229+AE230+AE233","v":0},{"$f":"AF229+AF230+AF233","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF228=0,0,(AF229*AK229+AF230*AK230+AF233*AK233)/AF228)","v":0},{"$f":"AL229+AL230+AL233","v":0}]
[null,null,null,null,null,null,"2.2.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!I231","v":0},{"$f":"Объемы!L231","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J131/1.2-Тарифы!$J$194","v":0},{"$f":"(K229+L229+M229+N229-O229)*(J229-I229)*1000","v":0},{"$f":"Объемы!K231","v":0},{"$f":"Объемы!M231","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L131/1.2-Тарифы!$L$194","v":0},{"$f":"(S229+T229+U229+V229-W229)*(R229-Q229)*1000","v":0},{"$f":"Объемы!P231","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R131/1.2-Тарифы!$R$194","v":0},{"$f":"(Z229+AA229+AB229+AC229-AD229)*Y229*1000","v":0},{"$f":"Объемы!Q231","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T131/1.2-Тарифы!$T$194","v":0},{"$f":"(AG229+AH229+AI229+AJ229-AK229)*AF229*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.2","По двум зонам суток",{"$f":"I231+I232","v":0},{"$f":"J231+J232","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I230=0,0,(I231*O231+I232*O232)/I230)","v":0},{"$f":"SUM(P231:P232)","v":0},{"$f":"Q231+Q232","v":0},{"$f":"R231+R232","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q230=0,0,(Q231*W231+Q232*W232)/Q230)","v":0},{"$f":"X231+X232","v":0},{"$f":"SUM(Y231:Y232)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y230=0,0,(Y231*AD231+Y232*AD232)/Y230)","v":0},{"$f":"SUM(AE231:AE232)","v":0},{"$f":"AF231+AF232","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF230=0,0,(AF231*AK231+AF232*AK232)/AF230)","v":0},{"$f":"SUM(AL231:AL232)","v":0}]
[null,null,null,null,null,null,"2.2.3.2.1","ночная зона",{"$f":"Объемы!I233","v":0},{"$f":"Объемы!L233","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J133/1.2-Тарифы!$J$194","v":0},{"$f":"(K231+L231+M231+N231-O231)*(J231-I231)*1000","v":0},{"$f":"Объемы!K233","v":0},{"$f":"Объемы!M233","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L133/1.2-Тарифы!$L$194","v":0},{"$f":"(S231+T231+U231+V231-W231)*(R231-Q231)*1000","v":0},{"$f":"Объемы!P233","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R133/1.2-Тарифы!$R$194","v":0},{"$f":"(Z231+AA231+AB231+AC231-AD231)*Y231*1000","v":0},{"$f":"Объемы!Q233","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T133/1.2-Тарифы!$T$194","v":0},{"$f":"(AG231+AH231+AI231+AJ231-AK231)*AF231*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.2.2","дневная зона",{"$f":"Объемы!I234","v":0},{"$f":"Объемы!L234","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J134/1.2-Тарифы!$J$194","v":0},{"$f":"(K232+L232+M232+N232-O232)*(J232-I232)*1000","v":0},{"$f":"Объемы!K234","v":0},{"$f":"Объемы!M234","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L134/1.2-Тарифы!$L$194","v":0},{"$f":"(S232+T232+U232+V232-W232)*(R232-Q232)*1000","v":0},{"$f":"Объемы!P234","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R134/1.2-Тарифы!$R$194","v":0},{"$f":"(Z232+AA232+AB232+AC232-AD232)*Y232*1000","v":0},{"$f":"Объемы!Q234","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T134/1.2-Тарифы!$T$194","v":0},{"$f":"(AG232+AH232+AI232+AJ232-AK232)*AF232*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.3","По трем зонам суток",{"$f":"I234+I235+I236","v":0},{"$f":"J234+J235+J236","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I233=0,0,(I234*O234+I235*O235+I236*O236)/I233)","v":0},{"$f":"SUM(P234:P236)","v":0},{"$f":"Q234+Q235+Q236","v":0},{"$f":"R234+R235+R236","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q233=0,0,(Q234*W234+Q235*W235+Q236*W236)/Q233)","v":0},{"$f":"X234+X235+X236","v":0},{"$f":"Y234+Y235+Y236","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y233=0,0,(Y234*AD234+Y235*AD235+Y236*AD236)/Y233)","v":0},{"$f":"SUM(AE234:AE236)","v":0},{"$f":"AF234+AF235+AF236","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF233=0,0,(AF234*AK234+AF235*AK235+AF236*AK236)/AF233)","v":0},{"$f":"SUM(AL234:AL236)","v":0}]
[null,null,null,null,null,null,"2.2.3.3.1","ночная зона",{"$f":"Объемы!I236","v":0},{"$f":"Объемы!L236","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J136/1.2-Тарифы!$J$194","v":0},{"$f":"(K234+L234+M234+N234-O234)*(J234-I234)*1000","v":0},{"$f":"Объемы!K236","v":0},{"$f":"Объемы!M236","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L136/1.2-Тарифы!$L$194","v":0},{"$f":"(S234+T234+U234+V234-W234)*(R234-Q234)*1000","v":0},{"$f":"Объемы!P236","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R136/1.2-Тарифы!$R$194","v":0},{"$f":"(Z234+AA234+AB234+AC234-AD234)*Y234*1000","v":0},{"$f":"Объемы!Q236","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T136/1.2-Тарифы!$T$194","v":0},{"$f":"(AG234+AH234+AI234+AJ234-AK234)*AF234*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.3.2","полупиковая зона",{"$f":"Объемы!I237","v":0},{"$f":"Объемы!L237","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J137/1.2-Тарифы!$J$194","v":0},{"$f":"(K235+L235+M235+N235-O235)*(J235-I235)*1000","v":0},{"$f":"Объемы!K237","v":0},{"$f":"Объемы!M237","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L137/1.2-Тарифы!$L$194","v":0},{"$f":"(S235+T235+U235+V235-W235)*(R235-Q235)*1000","v":0},{"$f":"Объемы!P237","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R137/1.2-Тарифы!$R$194","v":0},{"$f":"(Z235+AA235+AB235+AC235-AD235)*Y235*1000","v":0},{"$f":"Объемы!Q237","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T137/1.2-Тарифы!$T$194","v":0},{"$f":"(AG235+AH235+AI235+AJ235-AK235)*AF235*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.3.3","пиковая зона ",{"$f":"Объемы!I238","v":0},{"$f":"Объемы!L238","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J138/1.2-Тарифы!$J$194","v":0},{"$f":"(K236+L236+M236+N236-O236)*(J236-I236)*1000","v":0},{"$f":"Объемы!K238","v":0},{"$f":"Объемы!M238","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L138/1.2-Тарифы!$L$194","v":0},{"$f":"(S236+T236+U236+V236-W236)*(R236-Q236)*1000","v":0},{"$f":"Объемы!P238","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R138/1.2-Тарифы!$R$194","v":0},{"$f":"(Z236+AA236+AB236+AC236-AD236)*Y236*1000","v":0},{"$f":"Объемы!Q238","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T138/1.2-Тарифы!$T$194","v":0},{"$f":"(AG236+AH236+AI236+AJ236-AK236)*AF236*1000","v":0}]
[null,null,null,null,null,null,"2.2.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I238+I239+I242","v":0},{"$f":"J238+J239+J242","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I237=0,0,(I238*O238+I239*O239+I242*O242)/I237)","v":0},{"$f":"P238+P239+P242","v":0},{"$f":"Q238+Q239+Q242","v":0},{"$f":"R238+R239+R242","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q237=0,0,(Q238*W238+Q239*W239+Q242*W242)/Q237)","v":0},{"$f":"X238+X239+X242","v":0},{"$f":"Y238+Y239+Y242","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y237=0,0,(Y238*AD238+Y239*AD239+Y242*AD242)/Y237)","v":0},{"$f":"AE238+AE239+AE242","v":0},{"$f":"AF238+AF239+AF242","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF237=0,0,(AF238*AK238+AF239*AK239+AF242*AK242)/AF237)","v":0},{"$f":"AL238+AL239+AL242","v":0}]
[null,null,null,null,null,null,"2.2.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!I240","v":0},{"$f":"Объемы!L240","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J140/1.2-Тарифы!$J$195","v":0},{"$f":"(K238+L238+M238+N238-O238)*(J238-I238)*1000","v":0},{"$f":"Объемы!K240","v":0},{"$f":"Объемы!M240","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L140/1.2-Тарифы!$L$195","v":0},{"$f":"(S238+T238+U238+V238-W238)*(R238-Q238)*1000","v":0},{"$f":"Объемы!P240","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R140/1.2-Тарифы!$R$195","v":0},{"$f":"(Z238+AA238+AB238+AC238-AD238)*Y238*1000","v":0},{"$f":"Объемы!Q240","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T140/1.2-Тарифы!$T$195","v":0},{"$f":"(AG238+AH238+AI238+AJ238-AK238)*AF238*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.2","По двум зонам суток",{"$f":"I240+I241","v":0},{"$f":"J240+J241","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I239=0,0,(I240*O240+I241*O241)/I239)","v":0},{"$f":"SUM(P240:P241)","v":0},{"$f":"Q240+Q241","v":0},{"$f":"R240+R241","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q239=0,0,(Q240*W240+Q241*W241)/Q239)","v":0},{"$f":"X240+X241","v":0},{"$f":"SUM(Y240:Y241)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y239=0,0,(Y240*AD240+Y241*AD241)/Y239)","v":0},{"$f":"SUM(AE240:AE241)","v":0},{"$f":"AF240+AF241","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF239=0,0,(AF240*AK240+AF241*AK241)/AF239)","v":0},{"$f":"SUM(AL240:AL241)","v":0}]
[null,null,null,null,null,null,"2.2.4.2.1","ночная зона",{"$f":"Объемы!I242","v":0},{"$f":"Объемы!L242","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J142/1.2-Тарифы!$J$195","v":0},{"$f":"(K240+L240+M240+N240-O240)*(J240-I240)*1000","v":0},{"$f":"Объемы!K242","v":0},{"$f":"Объемы!M242","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L142/1.2-Тарифы!$L$195","v":0},{"$f":"(S240+T240+U240+V240-W240)*(R240-Q240)*1000","v":0},{"$f":"Объемы!P242","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R142/1.2-Тарифы!$R$195","v":0},{"$f":"(Z240+AA240+AB240+AC240-AD240)*Y240*1000","v":0},{"$f":"Объемы!Q242","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T142/1.2-Тарифы!$T$195","v":0},{"$f":"(AG240+AH240+AI240+AJ240-AK240)*AF240*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.2.2","дневная зона",{"$f":"Объемы!I243","v":0},{"$f":"Объемы!L243","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J143/1.2-Тарифы!$J$195","v":0},{"$f":"(K241+L241+M241+N241-O241)*(J241-I241)*1000","v":0},{"$f":"Объемы!K243","v":0},{"$f":"Объемы!M243","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L143/1.2-Тарифы!$L$195","v":0},{"$f":"(S241+T241+U241+V241-W241)*(R241-Q241)*1000","v":0},{"$f":"Объемы!P243","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R143/1.2-Тарифы!$R$195","v":0},{"$f":"(Z241+AA241+AB241+AC241-AD241)*Y241*1000","v":0},{"$f":"Объемы!Q243","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T143/1.2-Тарифы!$T$195","v":0},{"$f":"(AG241+AH241+AI241+AJ241-AK241)*AF241*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.3","По трем зонам суток",{"$f":"I243+I244+I245","v":0},{"$f":"J243+J244+J245","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I242=0,0,(I243*O243+I244*O244+I245*O245)/I242)","v":0},{"$f":"SUM(P243:P245)","v":0},{"$f":"Q243+Q244+Q245","v":0},{"$f":"R243+R244+R245","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q242=0,0,(Q243*W243+Q244*W244+Q245*W245)/Q242)","v":0},{"$f":"X243+X244+X245","v":0},{"$f":"Y243+Y244+Y245","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y242=0,0,(Y243*AD243+Y244*AD244+Y245*AD245)/Y242)","v":0},{"$f":"SUM(AE243:AE245)","v":0},{"$f":"AF243+AF244+AF245","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF242=0,0,(AF243*AK243+AF244*AK244+AF245*AK245)/AF242)","v":0},{"$f":"SUM(AL243:AL245)","v":0}]
[null,null,null,null,null,null,"2.2.4.3.1","ночная зона",{"$f":"Объемы!I245","v":0},{"$f":"Объемы!L245","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J145/1.2-Тарифы!$J$195","v":0},{"$f":"(K243+L243+M243+N243-O243)*(J243-I243)*1000","v":0},{"$f":"Объемы!K245","v":0},{"$f":"Объемы!M245","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L145/1.2-Тарифы!$L$195","v":0},{"$f":"(S243+T243+U243+V243-W243)*(R243-Q243)*1000","v":0},{"$f":"Объемы!P245","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R145/1.2-Тарифы!$R$195","v":0},{"$f":"(Z243+AA243+AB243+AC243-AD243)*Y243*1000","v":0},{"$f":"Объемы!Q245","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T145/1.2-Тарифы!$T$195","v":0},{"$f":"(AG243+AH243+AI243+AJ243-AK243)*AF243*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.3.2","полупиковая зона",{"$f":"Объемы!I246","v":0},{"$f":"Объемы!L246","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J146/1.2-Тарифы!$J$195","v":0},{"$f":"(K244+L244+M244+N244-O244)*(J244-I244)*1000","v":0},{"$f":"Объемы!K246","v":0},{"$f":"Объемы!M246","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L146/1.2-Тарифы!$L$195","v":0},{"$f":"(S244+T244+U244+V244-W244)*(R244-Q244)*1000","v":0},{"$f":"Объемы!P246","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R146/1.2-Тарифы!$R$195","v":0},{"$f":"(Z244+AA244+AB244+AC244-AD244)*Y244*1000","v":0},{"$f":"Объемы!Q246","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T146/1.2-Тарифы!$T$195","v":0},{"$f":"(AG244+AH244+AI244+AJ244-AK244)*AF244*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.3.3","пиковая зона ",{"$f":"Объемы!I247","v":0},{"$f":"Объемы!L247","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J147/1.2-Тарифы!$J$195","v":0},{"$f":"(K245+L245+M245+N245-O245)*(J245-I245)*1000","v":0},{"$f":"Объемы!K247","v":0},{"$f":"Объемы!M247","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L147/1.2-Тарифы!$L$195","v":0},{"$f":"(S245+T245+U245+V245-W245)*(R245-Q245)*1000","v":0},{"$f":"Объемы!P247","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R147/1.2-Тарифы!$R$195","v":0},{"$f":"(Z245+AA245+AB245+AC245-AD245)*Y245*1000","v":0},{"$f":"Объемы!Q247","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T147/1.2-Тарифы!$T$195","v":0},{"$f":"(AG245+AH245+AI245+AJ245-AK245)*AF245*1000","v":0}]
[null,null,null,null,null,null,"2.2.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I247+I248+I251","v":0},{"$f":"J247+J248+J251","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I246=0,0,(I247*O247+I248*O248+I251*O251)/I246)","v":0},{"$f":"P247+P248+P251","v":0},{"$f":"Q247+Q248+Q251","v":0},{"$f":"R247+R248+R251","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q246=0,0,(Q247*W247+Q248*W248+Q251*W251)/Q246)","v":0},{"$f":"X247+X248+X251","v":0},{"$f":"Y247+Y248+Y251","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y246=0,0,(Y247*AD247+Y248*AD248+Y251*AD251)/Y246)","v":0},{"$f":"AE247+AE248+AE251","v":0},{"$f":"AF247+AF248+AF251","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF246=0,0,(AF247*AK247+AF248*AK248+AF251*AK251)/AF246)","v":0},{"$f":"AL247+AL248+AL251","v":0}]
[null,null,null,null,null,null,"2.2.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!I249","v":0},{"$f":"Объемы!L249","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J149/1.2-Тарифы!$J$196","v":0},{"$f":"(K247+L247+M247+N247-O247)*(J247-I247)*1000","v":0},{"$f":"Объемы!K249","v":0},{"$f":"Объемы!M249","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L149/1.2-Тарифы!$L$196","v":0},{"$f":"(S247+T247+U247+V247-W247)*(R247-Q247)*1000","v":0},{"$f":"Объемы!P249","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R149/1.2-Тарифы!$R$196","v":0},{"$f":"(Z247+AA247+AB247+AC247-AD247)*Y247*1000","v":0},{"$f":"Объемы!Q249","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T149/1.2-Тарифы!$T$196","v":0},{"$f":"(AG247+AH247+AI247+AJ247-AK247)*AF247*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.2","По двум зонам суток",{"$f":"I249+I250","v":0},{"$f":"J249+J250","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I248=0,0,(I249*O249+I250*O250)/I248)","v":0},{"$f":"SUM(P249:P250)","v":0},{"$f":"Q249+Q250","v":0},{"$f":"R249+R250","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q248=0,0,(Q249*W249+Q250*W250)/Q248)","v":0},{"$f":"X249+X250","v":0},{"$f":"SUM(Y249:Y250)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y248=0,0,(Y249*AD249+Y250*AD250)/Y248)","v":0},{"$f":"SUM(AE249:AE250)","v":0},{"$f":"AF249+AF250","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF248=0,0,(AF249*AK249+AF250*AK250)/AF248)","v":0},{"$f":"SUM(AL249:AL250)","v":0}]
[null,null,null,null,null,null,"2.2.5.2.1","ночная зона",{"$f":"Объемы!I251","v":0},{"$f":"Объемы!L251","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J151/1.2-Тарифы!$J$196","v":0},{"$f":"(K249+L249+M249+N249-O249)*(J249-I249)*1000","v":0},{"$f":"Объемы!K251","v":0},{"$f":"Объемы!M251","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L151/1.2-Тарифы!$L$196","v":0},{"$f":"(S249+T249+U249+V249-W249)*(R249-Q249)*1000","v":0},{"$f":"Объемы!P251","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R151/1.2-Тарифы!$R$196","v":0},{"$f":"(Z249+AA249+AB249+AC249-AD249)*Y249*1000","v":0},{"$f":"Объемы!Q251","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T151/1.2-Тарифы!$T$196","v":0},{"$f":"(AG249+AH249+AI249+AJ249-AK249)*AF249*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.2.2","дневная зона",{"$f":"Объемы!I252","v":0},{"$f":"Объемы!L252","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J152/1.2-Тарифы!$J$196","v":0},{"$f":"(K250+L250+M250+N250-O250)*(J250-I250)*1000","v":0},{"$f":"Объемы!K252","v":0},{"$f":"Объемы!M252","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L152/1.2-Тарифы!$L$196","v":0},{"$f":"(S250+T250+U250+V250-W250)*(R250-Q250)*1000","v":0},{"$f":"Объемы!P252","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R152/1.2-Тарифы!$R$196","v":0},{"$f":"(Z250+AA250+AB250+AC250-AD250)*Y250*1000","v":0},{"$f":"Объемы!Q252","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T152/1.2-Тарифы!$T$196","v":0},{"$f":"(AG250+AH250+AI250+AJ250-AK250)*AF250*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.3","По трем зонам суток",{"$f":"I252+I253+I254","v":0},{"$f":"J252+J253+J254","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I251=0,0,(I252*O252+I253*O253+I254*O254)/I251)","v":0},{"$f":"SUM(P252:P254)","v":0},{"$f":"Q252+Q253+Q254","v":0},{"$f":"R252+R253+R254","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q251=0,0,(Q252*W252+Q253*W253+Q254*W254)/Q251)","v":0},{"$f":"X252+X253+X254","v":0},{"$f":"Y252+Y253+Y254","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y251=0,0,(Y252*AD252+Y253*AD253+Y254*AD254)/Y251)","v":0},{"$f":"SUM(AE252:AE254)","v":0},{"$f":"AF252+AF253+AF254","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF251=0,0,(AF252*AK252+AF253*AK253+AF254*AK254)/AF251)","v":0},{"$f":"SUM(AL252:AL254)","v":0}]
[null,null,null,null,null,null,"2.2.5.3.1","ночная зона",{"$f":"Объемы!I254","v":0},{"$f":"Объемы!L254","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J154/1.2-Тарифы!$J$196","v":0},{"$f":"(K252+L252+M252+N252-O252)*(J252-I252)*1000","v":0},{"$f":"Объемы!K254","v":0},{"$f":"Объемы!M254","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L154/1.2-Тарифы!$L$196","v":0},{"$f":"(S252+T252+U252+V252-W252)*(R252-Q252)*1000","v":0},{"$f":"Объемы!P254","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R154/1.2-Тарифы!$R$196","v":0},{"$f":"(Z252+AA252+AB252+AC252-AD252)*Y252*1000","v":0},{"$f":"Объемы!Q254","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T154/1.2-Тарифы!$T$196","v":0},{"$f":"(AG252+AH252+AI252+AJ252-AK252)*AF252*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.3.2","полупиковая зона",{"$f":"Объемы!I255","v":0},{"$f":"Объемы!L255","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J155/1.2-Тарифы!$J$196","v":0},{"$f":"(K253+L253+M253+N253-O253)*(J253-I253)*1000","v":0},{"$f":"Объемы!K255","v":0},{"$f":"Объемы!M255","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L155/1.2-Тарифы!$L$196","v":0},{"$f":"(S253+T253+U253+V253-W253)*(R253-Q253)*1000","v":0},{"$f":"Объемы!P255","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R155/1.2-Тарифы!$R$196","v":0},{"$f":"(Z253+AA253+AB253+AC253-AD253)*Y253*1000","v":0},{"$f":"Объемы!Q255","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T155/1.2-Тарифы!$T$196","v":0},{"$f":"(AG253+AH253+AI253+AJ253-AK253)*AF253*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.3.3","пиковая зона ",{"$f":"Объемы!I256","v":0},{"$f":"Объемы!L256","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J156/1.2-Тарифы!$J$196","v":0},{"$f":"(K254+L254+M254+N254-O254)*(J254-I254)*1000","v":0},{"$f":"Объемы!K256","v":0},{"$f":"Объемы!M256","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L156/1.2-Тарифы!$L$196","v":0},{"$f":"(S254+T254+U254+V254-W254)*(R254-Q254)*1000","v":0},{"$f":"Объемы!P256","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R156/1.2-Тарифы!$R$196","v":0},{"$f":"(Z254+AA254+AB254+AC254-AD254)*Y254*1000","v":0},{"$f":"Объемы!Q256","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T156/1.2-Тарифы!$T$196","v":0},{"$f":"(AG254+AH254+AI254+AJ254-AK254)*AF254*1000","v":0}]
[null,null,null,null,null,null,"2.2.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I256+I257+I260","v":0},{"$f":"J256+J257+J260","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I255=0,0,(I256*O256+I257*O257+I260*O260)/I255)","v":0},{"$f":"P256+P257+P260","v":0},{"$f":"Q256+Q257+Q260","v":0},{"$f":"R256+R257+R260","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q255=0,0,(Q256*W256+Q257*W257+Q260*W260)/Q255)","v":0},{"$f":"X256+X257+X260","v":0},{"$f":"Y256+Y257+Y260","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y255=0,0,(Y256*AD256+Y257*AD257+Y260*AD260)/Y255)","v":0},{"$f":"AE256+AE257+AE260","v":0},{"$f":"AF256+AF257+AF260","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF255=0,0,(AF256*AK256+AF257*AK257+AF260*AK260)/AF255)","v":0},{"$f":"AL256+AL257+AL260","v":0}]
[null,null,null,null,null,null,"2.2.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!I258","v":0},{"$f":"Объемы!L258","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J158/1.2-Тарифы!$J$197","v":0},{"$f":"(K256+L256+M256+N256-O256)*(J256-I256)*1000","v":0},{"$f":"Объемы!K258","v":0},{"$f":"Объемы!M258","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L158/1.2-Тарифы!$L$197","v":0},{"$f":"(S256+T256+U256+V256-W256)*(R256-Q256)*1000","v":0},{"$f":"Объемы!P258","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R158/1.2-Тарифы!$R$197","v":0},{"$f":"(Z256+AA256+AB256+AC256-AD256)*Y256*1000","v":0},{"$f":"Объемы!Q258","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T158/1.2-Тарифы!$T$197","v":0},{"$f":"(AG256+AH256+AI256+AJ256-AK256)*AF256*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.2","По двум зонам суток",{"$f":"I258+I259","v":0},{"$f":"J258+J259","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I257=0,0,(I258*O258+I259*O259)/I257)","v":0},{"$f":"SUM(P258:P259)","v":0},{"$f":"Q258+Q259","v":0},{"$f":"R258+R259","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q257=0,0,(Q258*W258+Q259*W259)/Q257)","v":0},{"$f":"X258+X259","v":0},{"$f":"SUM(Y258:Y259)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y257=0,0,(Y258*AD258+Y259*AD259)/Y257)","v":0},{"$f":"SUM(AE258:AE259)","v":0},{"$f":"AF258+AF259","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF257=0,0,(AF258*AK258+AF259*AK259)/AF257)","v":0},{"$f":"SUM(AL258:AL259)","v":0}]
[null,null,null,null,null,null,"2.2.6.2.1","ночная зона",{"$f":"Объемы!I260","v":0},{"$f":"Объемы!L260","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J160/1.2-Тарифы!$J$197","v":0},{"$f":"(K258+L258+M258+N258-O258)*(J258-I258)*1000","v":0},{"$f":"Объемы!K260","v":0},{"$f":"Объемы!M260","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L160/1.2-Тарифы!$L$197","v":0},{"$f":"(S258+T258+U258+V258-W258)*(R258-Q258)*1000","v":0},{"$f":"Объемы!P260","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R160/1.2-Тарифы!$R$197","v":0},{"$f":"(Z258+AA258+AB258+AC258-AD258)*Y258*1000","v":0},{"$f":"Объемы!Q260","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T160/1.2-Тарифы!$T$197","v":0},{"$f":"(AG258+AH258+AI258+AJ258-AK258)*AF258*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.2.2","дневная зона",{"$f":"Объемы!I261","v":0},{"$f":"Объемы!L261","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J161/1.2-Тарифы!$J$197","v":0},{"$f":"(K259+L259+M259+N259-O259)*(J259-I259)*1000","v":0},{"$f":"Объемы!K261","v":0},{"$f":"Объемы!M261","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L161/1.2-Тарифы!$L$197","v":0},{"$f":"(S259+T259+U259+V259-W259)*(R259-Q259)*1000","v":0},{"$f":"Объемы!P261","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R161/1.2-Тарифы!$R$197","v":0},{"$f":"(Z259+AA259+AB259+AC259-AD259)*Y259*1000","v":0},{"$f":"Объемы!Q261","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T161/1.2-Тарифы!$T$197","v":0},{"$f":"(AG259+AH259+AI259+AJ259-AK259)*AF259*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.3","По трем зонам суток",{"$f":"I261+I262+I263","v":0},{"$f":"J261+J262+J263","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I260=0,0,(I261*O261+I262*O262+I263*O263)/I260)","v":0},{"$f":"SUM(P261:P263)","v":0},{"$f":"Q261+Q262+Q263","v":0},{"$f":"R261+R262+R263","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q260=0,0,(Q261*W261+Q262*W262+Q263*W263)/Q260)","v":0},{"$f":"X261+X262+X263","v":0},{"$f":"Y261+Y262+Y263","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y260=0,0,(Y261*AD261+Y262*AD262+Y263*AD263)/Y260)","v":0},{"$f":"SUM(AE261:AE263)","v":0},{"$f":"AF261+AF262+AF263","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF260=0,0,(AF261*AK261+AF262*AK262+AF263*AK263)/AF260)","v":0},{"$f":"SUM(AL261:AL263)","v":0}]
[null,null,null,null,null,null,"2.2.6.3.1","ночная зона",{"$f":"Объемы!I263","v":0},{"$f":"Объемы!L263","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J163/1.2-Тарифы!$J$197","v":0},{"$f":"(K261+L261+M261+N261-O261)*(J261-I261)*1000","v":0},{"$f":"Объемы!K263","v":0},{"$f":"Объемы!M263","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L163/1.2-Тарифы!$L$197","v":0},{"$f":"(S261+T261+U261+V261-W261)*(R261-Q261)*1000","v":0},{"$f":"Объемы!P263","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R163/1.2-Тарифы!$R$197","v":0},{"$f":"(Z261+AA261+AB261+AC261-AD261)*Y261*1000","v":0},{"$f":"Объемы!Q263","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T163/1.2-Тарифы!$T$197","v":0},{"$f":"(AG261+AH261+AI261+AJ261-AK261)*AF261*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.3.2","полупиковая зона",{"$f":"Объемы!I264","v":0},{"$f":"Объемы!L264","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J164/1.2-Тарифы!$J$197","v":0},{"$f":"(K262+L262+M262+N262-O262)*(J262-I262)*1000","v":0},{"$f":"Объемы!K264","v":0},{"$f":"Объемы!M264","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L164/1.2-Тарифы!$L$197","v":0},{"$f":"(S262+T262+U262+V262-W262)*(R262-Q262)*1000","v":0},{"$f":"Объемы!P264","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R164/1.2-Тарифы!$R$197","v":0},{"$f":"(Z262+AA262+AB262+AC262-AD262)*Y262*1000","v":0},{"$f":"Объемы!Q264","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T164/1.2-Тарифы!$T$197","v":0},{"$f":"(AG262+AH262+AI262+AJ262-AK262)*AF262*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.3.3","пиковая зона ",{"$f":"Объемы!I265","v":0},{"$f":"Объемы!L265","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J165/1.2-Тарифы!$J$197","v":0},{"$f":"(K263+L263+M263+N263-O263)*(J263-I263)*1000","v":0},{"$f":"Объемы!K265","v":0},{"$f":"Объемы!M265","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L165/1.2-Тарифы!$L$197","v":0},{"$f":"(S263+T263+U263+V263-W263)*(R263-Q263)*1000","v":0},{"$f":"Объемы!P265","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R165/1.2-Тарифы!$R$197","v":0},{"$f":"(Z263+AA263+AB263+AC263-AD263)*Y263*1000","v":0},{"$f":"Объемы!Q265","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T165/1.2-Тарифы!$T$197","v":0},{"$f":"(AG263+AH263+AI263+AJ263-AK263)*AF263*1000","v":0}]
[null,null,null,null,null,null,"2.2.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I265+I266+I269","v":0},{"$f":"J265+J266+J269","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I264=0,0,(I265*O265+I266*O266+I269*O269)/I264)","v":0},{"$f":"P265+P266+P269","v":0},{"$f":"Q265+Q266+Q269","v":0},{"$f":"R265+R266+R269","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q264=0,0,(Q265*W265+Q266*W266+Q269*W269)/Q264)","v":0},{"$f":"X265+X266+X269","v":0},{"$f":"Y265+Y266+Y269","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y264=0,0,(Y265*AD265+Y266*AD266+Y269*AD269)/Y264)","v":0},{"$f":"AE265+AE266+AE269","v":0},{"$f":"AF265+AF266+AF269","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF264=0,0,(AF265*AK265+AF266*AK266+AF269*AK269)/AF264)","v":0},{"$f":"AL265+AL266+AL269","v":0}]
[null,null,null,null,null,null,"2.2.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!I267","v":0},{"$f":"Объемы!L267","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J167/1.2-Тарифы!$J$198","v":0},{"$f":"(K265+L265+M265+N265-O265)*(J265-I265)*1000","v":0},{"$f":"Объемы!K267","v":0},{"$f":"Объемы!M267","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L167/1.2-Тарифы!$L$198","v":0},{"$f":"(S265+T265+U265+V265-W265)*(R265-Q265)*1000","v":0},{"$f":"Объемы!P267","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R167/1.2-Тарифы!$R$198","v":0},{"$f":"(Z265+AA265+AB265+AC265-AD265)*Y265*1000","v":0},{"$f":"Объемы!Q267","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T167/1.2-Тарифы!$T$198","v":0},{"$f":"(AG265+AH265+AI265+AJ265-AK265)*AF265*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.2","По двум зонам суток",{"$f":"I267+I268","v":0},{"$f":"J267+J268","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I266=0,0,(I267*O267+I268*O268)/I266)","v":0},{"$f":"SUM(P267:P268)","v":0},{"$f":"Q267+Q268","v":0},{"$f":"R267+R268","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q266=0,0,(Q267*W267+Q268*W268)/Q266)","v":0},{"$f":"X267+X268","v":0},{"$f":"SUM(Y267:Y268)","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y266=0,0,(Y267*AD267+Y268*AD268)/Y266)","v":0},{"$f":"SUM(AE267:AE268)","v":0},{"$f":"AF267+AF268","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF266=0,0,(AF267*AK267+AF268*AK268)/AF266)","v":0},{"$f":"SUM(AL267:AL268)","v":0}]
[null,null,null,null,null,null,"2.2.7.2.1","ночная зона",{"$f":"Объемы!I269","v":0},{"$f":"Объемы!L269","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J169/1.2-Тарифы!$J$198","v":0},{"$f":"(K267+L267+M267+N267-O267)*(J267-I267)*1000","v":0},{"$f":"Объемы!K269","v":0},{"$f":"Объемы!M269","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L169/1.2-Тарифы!$L$198","v":0},{"$f":"(S267+T267+U267+V267-W267)*(R267-Q267)*1000","v":0},{"$f":"Объемы!P269","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R169/1.2-Тарифы!$R$198","v":0},{"$f":"(Z267+AA267+AB267+AC267-AD267)*Y267*1000","v":0},{"$f":"Объемы!Q269","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T169/1.2-Тарифы!$T$198","v":0},{"$f":"(AG267+AH267+AI267+AJ267-AK267)*AF267*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.2.2","дневная зона",{"$f":"Объемы!I270","v":0},{"$f":"Объемы!L270","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J170/1.2-Тарифы!$J$198","v":0},{"$f":"(K268+L268+M268+N268-O268)*(J268-I268)*1000","v":0},{"$f":"Объемы!K270","v":0},{"$f":"Объемы!M270","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L170/1.2-Тарифы!$L$198","v":0},{"$f":"(S268+T268+U268+V268-W268)*(R268-Q268)*1000","v":0},{"$f":"Объемы!P270","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R170/1.2-Тарифы!$R$198","v":0},{"$f":"(Z268+AA268+AB268+AC268-AD268)*Y268*1000","v":0},{"$f":"Объемы!Q270","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T170/1.2-Тарифы!$T$198","v":0},{"$f":"(AG268+AH268+AI268+AJ268-AK268)*AF268*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.3","По трем зонам суток",{"$f":"I270+I271+I272","v":0},{"$f":"J270+J271+J272","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"IF(I269=0,0,(I270*O270+I271*O271+I272*O272)/I269)","v":0},{"$f":"SUM(P270:P272)","v":0},{"$f":"Q270+Q271+Q272","v":0},{"$f":"R270+R271+R272","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"IF(Q269=0,0,(Q270*W270+Q271*W271+Q272*W272)/Q269)","v":0},{"$f":"X270+X271+X272","v":0},{"$f":"Y270+Y271+Y272","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"IF(Y269=0,0,(Y270*AD270+Y271*AD271+Y272*AD272)/Y269)","v":0},{"$f":"SUM(AE270:AE272)","v":0},{"$f":"AF270+AF271+AF272","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"IF(AF269=0,0,(AF270*AK270+AF271*AK271+AF272*AK272)/AF269)","v":0},{"$f":"SUM(AL270:AL272)","v":0}]
[null,null,null,null,null,null,"2.2.7.3.1","ночная зона",{"$f":"Объемы!I272","v":0},{"$f":"Объемы!L272","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J172/1.2-Тарифы!$J$198","v":0},{"$f":"(K270+L270+M270+N270-O270)*(J270-I270)*1000","v":0},{"$f":"Объемы!K272","v":0},{"$f":"Объемы!M272","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L172/1.2-Тарифы!$L$198","v":0},{"$f":"(S270+T270+U270+V270-W270)*(R270-Q270)*1000","v":0},{"$f":"Объемы!P272","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R172/1.2-Тарифы!$R$198","v":0},{"$f":"(Z270+AA270+AB270+AC270-AD270)*Y270*1000","v":0},{"$f":"Объемы!Q272","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T172/1.2-Тарифы!$T$198","v":0},{"$f":"(AG270+AH270+AI270+AJ270-AK270)*AF270*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.3.2","полупиковая зона",{"$f":"Объемы!I273","v":0},{"$f":"Объемы!L273","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J173/1.2-Тарифы!$J$198","v":0},{"$f":"(K271+L271+M271+N271-O271)*(J271-I271)*1000","v":0},{"$f":"Объемы!K273","v":0},{"$f":"Объемы!M273","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L173/1.2-Тарифы!$L$198","v":0},{"$f":"(S271+T271+U271+V271-W271)*(R271-Q271)*1000","v":0},{"$f":"Объемы!P273","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R173/1.2-Тарифы!$R$198","v":0},{"$f":"(Z271+AA271+AB271+AC271-AD271)*Y271*1000","v":0},{"$f":"Объемы!Q273","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T173/1.2-Тарифы!$T$198","v":0},{"$f":"(AG271+AH271+AI271+AJ271-AK271)*AF271*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.3.3","пиковая зона ",{"$f":"Объемы!I274","v":0},{"$f":"Объемы!L274","v":0},{"$f":"Цены!$M$45/1000","v":0},{"$f":"Тарифы!$J$25","v":0},0,{"$f":"Тарифы!$J$203","v":0},{"$f":"Тарифы!J174/1.2-Тарифы!$J$198","v":0},{"$f":"(K272+L272+M272+N272-O272)*(J272-I272)*1000","v":0},{"$f":"Объемы!K274","v":0},{"$f":"Объемы!M274","v":0},{"$f":"Цены!$M$51/1000","v":0},{"$f":"Тарифы!$L$25","v":0},0,{"$f":"Тарифы!$L$203","v":0},{"$f":"Тарифы!L174/1.2-Тарифы!$L$198","v":0},{"$f":"(S272+T272+U272+V272-W272)*(R272-Q272)*1000","v":0},{"$f":"Объемы!P274","v":0},{"$f":"Цены!$M$58/1000","v":0},{"$f":"'СН 2022'!$P$12","v":0},0,{"$f":"Тарифы!$R$203","v":0},{"$f":"Тарифы!R174/1.2-Тарифы!$R$198","v":0},{"$f":"(Z272+AA272+AB272+AC272-AD272)*Y272*1000","v":0},{"$f":"Объемы!Q274","v":0},{"$f":"Цены!$M$64/1000","v":0},{"$f":"'СН 2022'!$V$12","v":0},0,{"$f":"Тарифы!$T$203","v":0},{"$f":"Тарифы!T174/1.2-Тарифы!$T$198","v":0},{"$f":"(AG272+AH272+AI272+AJ272-AK272)*AF272*1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,""]

{"sheet":"План выручки Население","index":23,"n_rows":273,"n_cols":20,"rows_kept":273,"cut":false,"hidden":true,"merged":[[6,14,6,16],[6,17,6,19],[3,6,3,7],[6,6,7,6],[6,7,7,7],[6,8,6,10],[6,11,6,13]]}
[]
[]
[]
[null,null,null,null,null,null,"Планируемая выручка для населения и приравненных категорий потребителей"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Тарифная группа",{"$f":"\"1 полугодие \" & PRD-1 & \" г.\"","v":"1 полугодие 2021 г."},null,null,{"$f":"\"2 полугодие \" & PRD-1 & \" г.\"","v":"2 полугодие 2021 г."},null,null,{"$f":"\"1 полугодие \" & PRD & \" г.\"","v":"1 полугодие 2022 г."},null,null,{"$f":"\"2 полугодие \" & PRD & \" г.\"","v":"2 полугодие 2022 г."}]
[null,null,null,null,null,null,null,null,"Планируемый объем потребления э/э, тыс. кВт·ч","Тариф для населения, руб./кВт·ч (с НДС)","Выручка от продажи э/э, \nруб. (с НДС)","Планируемый объем потребления э/э, тыс. кВт·ч","Тариф для населения, \nруб./кВт·ч (с НДС)","Выручка от продажи э/э, \nруб. (с НДС)","Планируемый объем потребления э/э, тыс. кВт·ч","Тариф для населения, руб./кВт·ч (с НДС)","Выручка от продажи э/э, \nруб. (с НДС)","Планируемый объем потребления э/э, тыс. кВт·ч","Тариф для населения, \nруб./кВт·ч (с НДС)","Выручка от продажи э/э, \nруб. (с НДС)"]
[]
[]
[null,null,null,null,null,null,1,"Итого по населению и приравненным категориям потребителей",{"$f":"I13+I22+I31+I40+I49+I58+I67+I146+I155+I164+I173+I182+I191+I200+I78+I87+I96+I105+I114+I123+I132+I211+I220+I229+I238+I247+I256+I265","v":0},{"$f":"IF(ISNUMBER(K11/I11/1000),K11/I11/1000,0)","v":0},{"$f":"K13+K22+K31+K40+K49+K58+K67+K146+K155+K164+K173+K182+K191+K200+K78+K87+K96+K105+K114+K123+K132+K211+K220+K229+K238+K247+K256+K265","v":0},{"$f":"L13+L22+L31+L40+L49+L58+L67+L146+L155+L164+L173+L182+L191+L200+L78+L87+L96+L105+L114+L123+L132+L211+L220+L229+L238+L247+L256+L265","v":0},{"$f":"IF(ISNUMBER(N11/L11/1000),N11/L11/1000,0)","v":0},{"$f":"N13+N22+N31+N40+N49+N58+N67+N146+N155+N164+N173+N182+N191+N200+N78+N87+N96+N105+N114+N123+N132+N211+N220+N229+N238+N247+N256+N265","v":0},{"$f":"O13+O22+O31+O40+O49+O58+O67+O146+O155+O164+O173+O182+O191+O200+O78+O87+O96+O105+O114+O123+O132+O211+O220+O229+O238+O247+O256+O265","v":0},{"$f":"IF(ISNUMBER(Q11/O11/1000),Q11/O11/1000,0)","v":0},{"$f":"Q13+Q22+Q31+Q40+Q49+Q58+Q67+Q146+Q155+Q164+Q173+Q182+Q191+Q200+Q78+Q87+Q96+Q105+Q114+Q123+Q132+Q211+Q220+Q229+Q238+Q247+Q256+Q265","v":0},{"$f":"R13+R22+R31+R40+R49+R58+R67+R146+R155+R164+R173+R182+R191+R200+R78+R87+R96+R105+R114+R123+R132+R211+R220+R229+R238+R247+R256+R265","v":0},{"$f":"IF(ISNUMBER(T11/R11/1000),T11/R11/1000,0)","v":0},{"$f":"T13+T22+T31+T40+T49+T58+T67+T146+T155+T164+T173+T182+T191+T200+T78+T87+T96+T105+T114+T123+T132+T211+T220+T229+T238+T247+T256+T265","v":0}]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":" IF(SOC_NORM = \"да\",\"В пределах социальной нормы потребления\",\"В пределах социальной нормы потребления\")","v":"В пределах социальной нормы потребления"},null,null,"1.1",{"$f":"D12&C12","v":"В пределах социальной нормы потребления"}]
[null,null,null,null,null,null,"1.1.1","Население с газовыми плитами",{"$f":"I14+I15+I18","v":0},{"$f":"IF(ISNUMBER(K13/I13/1000),K13/I13/1000,0)","v":0},{"$f":"K14+K15+K18","v":0},{"$f":"L14+L15+L18","v":0},{"$f":"IF(ISNUMBER(N13/L13/1000),N13/L13/1000,0)","v":0},{"$f":"N14+N15+N18","v":0},{"$f":"O14+O15+O18","v":0},{"$f":"IF(ISNUMBER(Q13/O13/1000),Q13/O13/1000,0)","v":0},{"$f":"Q14+Q15+Q18","v":0},{"$f":"R14+R15+R18","v":0},{"$f":"IF(ISNUMBER(T13/R13/1000),T13/R13/1000,0)","v":0},{"$f":"T14+T15+T18","v":0}]
[null,null,null,null,null,null,"1.1.1.1","Без дифференциации по зонам суток",{"$f":"Объемы!N14","v":0},{"$f":"Тарифы!N49","v":0},{"$f":"I14*J14*1000","v":0},{"$f":"Объемы!O14","v":0},{"$f":"Тарифы!P49","v":0},{"$f":"L14*M14*1000","v":0},{"$f":"Объемы!P14","v":0},{"$f":"Тарифы!R49","v":0},{"$f":"O14*P14*1000","v":0},{"$f":"Объемы!Q14","v":0},{"$f":"Тарифы!T49","v":0},{"$f":"R14*S14*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.2","По двум зонам суток",{"$f":"I16+I17","v":0},{"$f":"IF(ISNUMBER(K15/I15/1000),K15/I15/1000,0)","v":0},{"$f":"K16+K17","v":0},{"$f":"L16+L17","v":0},{"$f":"IF(ISNUMBER(N15/L15/1000),N15/L15/1000,0)","v":0},{"$f":"N16+N17","v":0},{"$f":"O16+O17","v":0},{"$f":"IF(ISNUMBER(Q15/O15/1000),Q15/O15/1000,0)","v":0},{"$f":"Q16+Q17","v":0},{"$f":"R16+R17","v":0},{"$f":"IF(ISNUMBER(T15/R15/1000),T15/R15/1000,0)","v":0},{"$f":"T16+T17","v":0}]
[null,null,null,null,null,null,"1.1.1.2.1","ночная зона",{"$f":"Объемы!N16","v":0},{"$f":"Тарифы!N51","v":0},{"$f":"I16*J16*1000","v":0},{"$f":"Объемы!O16","v":0},{"$f":"Тарифы!P51","v":0},{"$f":"L16*M16*1000","v":0},{"$f":"Объемы!P16","v":0},{"$f":"Тарифы!R51","v":0},{"$f":"O16*P16*1000","v":0},{"$f":"Объемы!Q16","v":0},{"$f":"Тарифы!T51","v":0},{"$f":"R16*S16*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.2.2","дневная зона",{"$f":"Объемы!N17","v":0},{"$f":"Тарифы!N52","v":0},{"$f":"I17*J17*1000","v":0},{"$f":"Объемы!O17","v":0},{"$f":"Тарифы!P52","v":0},{"$f":"L17*M17*1000","v":0},{"$f":"Объемы!P17","v":0},{"$f":"Тарифы!R52","v":0},{"$f":"O17*P17*1000","v":0},{"$f":"Объемы!Q17","v":0},{"$f":"Тарифы!T52","v":0},{"$f":"R17*S17*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.3","По трем зонам суток",{"$f":"I19+I20+I21","v":0},{"$f":"IF(ISNUMBER(K18/I18/1000),K18/I18/1000,0)","v":0},{"$f":"K19+K20+K21","v":0},{"$f":"L19+L20+L21","v":0},{"$f":"IF(ISNUMBER(N18/L18/1000),N18/L18/1000,0)","v":0},{"$f":"N19+N20+N21","v":0},{"$f":"O19+O20+O21","v":0},{"$f":"IF(ISNUMBER(Q18/O18/1000),Q18/O18/1000,0)","v":0},{"$f":"Q19+Q20+Q21","v":0},{"$f":"R19+R20+R21","v":0},{"$f":"IF(ISNUMBER(T18/R18/1000),T18/R18/1000,0)","v":0},{"$f":"T19+T20+T21","v":0}]
[null,null,null,null,null,null,"1.1.1.3.1","ночная зона",{"$f":"Объемы!N19","v":0},{"$f":"Тарифы!N54","v":0},{"$f":"I19*J19*1000","v":0},{"$f":"Объемы!O19","v":0},{"$f":"Тарифы!P54","v":0},{"$f":"L19*M19*1000","v":0},{"$f":"Объемы!P19","v":0},{"$f":"Тарифы!R54","v":0},{"$f":"O19*P19*1000","v":0},{"$f":"Объемы!Q19","v":0},{"$f":"Тарифы!T54","v":0},{"$f":"R19*S19*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.3.2","полупиковая зона",{"$f":"Объемы!N20","v":0},{"$f":"Тарифы!N55","v":0},{"$f":"I20*J20*1000","v":0},{"$f":"Объемы!O20","v":0},{"$f":"Тарифы!P55","v":0},{"$f":"L20*M20*1000","v":0},{"$f":"Объемы!P20","v":0},{"$f":"Тарифы!R55","v":0},{"$f":"O20*P20*1000","v":0},{"$f":"Объемы!Q20","v":0},{"$f":"Тарифы!T55","v":0},{"$f":"R20*S20*1000","v":0}]
[null,null,null,null,null,null,"1.1.1.3.3","пиковая зона ",{"$f":"Объемы!N21","v":0},{"$f":"Тарифы!N56","v":0},{"$f":"I21*J21*1000","v":0},{"$f":"Объемы!O21","v":0},{"$f":"Тарифы!P56","v":0},{"$f":"L21*M21*1000","v":0},{"$f":"Объемы!P21","v":0},{"$f":"Тарифы!R56","v":0},{"$f":"O21*P21*1000","v":0},{"$f":"Объемы!Q21","v":0},{"$f":"Тарифы!T56","v":0},{"$f":"R21*S21*1000","v":0}]
[null,null,null,null,null,null,"1.1.2","Население с электроплитами",{"$f":"I23+I24+I27","v":0},{"$f":"IF(ISNUMBER(K22/I22/1000),K22/I22/1000,0)","v":0},{"$f":"K23+K24+K27","v":0},{"$f":"L23+L24+L27","v":0},{"$f":"IF(ISNUMBER(N22/L22/1000),N22/L22/1000,0)","v":0},{"$f":"N23+N24+N27","v":0},{"$f":"O23+O24+O27","v":0},{"$f":"IF(ISNUMBER(Q22/O22/1000),Q22/O22/1000,0)","v":0},{"$f":"Q23+Q24+Q27","v":0},{"$f":"R23+R24+R27","v":0},{"$f":"IF(ISNUMBER(T22/R22/1000),T22/R22/1000,0)","v":0},{"$f":"T23+T24+T27","v":0}]
[null,null,null,null,null,null,"1.1.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!N23","v":0},{"$f":"Тарифы!N58","v":0},{"$f":"I23*J23*1000","v":0},{"$f":"Объемы!O23","v":0},{"$f":"Тарифы!P58","v":0},{"$f":"L23*M23*1000","v":0},{"$f":"Объемы!P23","v":0},{"$f":"Тарифы!R58","v":0},{"$f":"O23*P23*1000","v":0},{"$f":"Объемы!Q23","v":0},{"$f":"Тарифы!T58","v":0},{"$f":"R23*S23*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.2","По двум зонам суток",{"$f":"I25+I26","v":0},{"$f":"IF(ISNUMBER(K24/I24/1000),K24/I24/1000,0)","v":0},{"$f":"K25+K26","v":0},{"$f":"L25+L26","v":0},{"$f":"IF(ISNUMBER(N24/L24/1000),N24/L24/1000,0)","v":0},{"$f":"N25+N26","v":0},{"$f":"O25+O26","v":0},{"$f":"IF(ISNUMBER(Q24/O24/1000),Q24/O24/1000,0)","v":0},{"$f":"Q25+Q26","v":0},{"$f":"R25+R26","v":0},{"$f":"IF(ISNUMBER(T24/R24/1000),T24/R24/1000,0)","v":0},{"$f":"T25+T26","v":0}]
[null,null,null,null,null,null,"1.1.2.2.1","ночная зона",{"$f":"Объемы!N25","v":0},{"$f":"Тарифы!N60","v":0},{"$f":"I25*J25*1000","v":0},{"$f":"Объемы!O25","v":0},{"$f":"Тарифы!P60","v":0},{"$f":"L25*M25*1000","v":0},{"$f":"Объемы!P25","v":0},{"$f":"Тарифы!R60","v":0},{"$f":"O25*P25*1000","v":0},{"$f":"Объемы!Q25","v":0},{"$f":"Тарифы!T60","v":0},{"$f":"R25*S25*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.2.2","дневная зона",{"$f":"Объемы!N26","v":0},{"$f":"Тарифы!N61","v":0},{"$f":"I26*J26*1000","v":0},{"$f":"Объемы!O26","v":0},{"$f":"Тарифы!P61","v":0},{"$f":"L26*M26*1000","v":0},{"$f":"Объемы!P26","v":0},{"$f":"Тарифы!R61","v":0},{"$f":"O26*P26*1000","v":0},{"$f":"Объемы!Q26","v":0},{"$f":"Тарифы!T61","v":0},{"$f":"R26*S26*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.3","По трем зонам суток",{"$f":"I28+I29+I30","v":0},{"$f":"IF(ISNUMBER(K27/I27/1000),K27/I27/1000,0)","v":0},{"$f":"K28+K29+K30","v":0},{"$f":"L28+L29+L30","v":0},{"$f":"IF(ISNUMBER(N27/L27/1000),N27/L27/1000,0)","v":0},{"$f":"N28+N29+N30","v":0},{"$f":"O28+O29+O30","v":0},{"$f":"IF(ISNUMBER(Q27/O27/1000),Q27/O27/1000,0)","v":0},{"$f":"Q28+Q29+Q30","v":0},{"$f":"R28+R29+R30","v":0},{"$f":"IF(ISNUMBER(T27/R27/1000),T27/R27/1000,0)","v":0},{"$f":"T28+T29+T30","v":0}]
[null,null,null,null,null,null,"1.1.2.3.1","ночная зона",{"$f":"Объемы!N28","v":0},{"$f":"Тарифы!N63","v":0},{"$f":"I28*J28*1000","v":0},{"$f":"Объемы!O28","v":0},{"$f":"Тарифы!P63","v":0},{"$f":"L28*M28*1000","v":0},{"$f":"Объемы!P28","v":0},{"$f":"Тарифы!R63","v":0},{"$f":"O28*P28*1000","v":0},{"$f":"Объемы!Q28","v":0},{"$f":"Тарифы!T63","v":0},{"$f":"R28*S28*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.3.2","полупиковая зона",{"$f":"Объемы!N29","v":0},{"$f":"Тарифы!N64","v":0},{"$f":"I29*J29*1000","v":0},{"$f":"Объемы!O29","v":0},{"$f":"Тарифы!P64","v":0},{"$f":"L29*M29*1000","v":0},{"$f":"Объемы!P29","v":0},{"$f":"Тарифы!R64","v":0},{"$f":"O29*P29*1000","v":0},{"$f":"Объемы!Q29","v":0},{"$f":"Тарифы!T64","v":0},{"$f":"R29*S29*1000","v":0}]
[null,null,null,null,null,null,"1.1.2.3.3","пиковая зона ",{"$f":"Объемы!N30","v":0},{"$f":"Тарифы!N65","v":0},{"$f":"I30*J30*1000","v":0},{"$f":"Объемы!O30","v":0},{"$f":"Тарифы!P65","v":0},{"$f":"L30*M30*1000","v":0},{"$f":"Объемы!P30","v":0},{"$f":"Тарифы!R65","v":0},{"$f":"O30*P30*1000","v":0},{"$f":"Объемы!Q30","v":0},{"$f":"Тарифы!T65","v":0},{"$f":"R30*S30*1000","v":0}]
[null,null,null,null,null,null,"1.1.3","Сельское население",{"$f":"I32+I33+I36","v":0},{"$f":"IF(ISNUMBER(K31/I31/1000),K31/I31/1000,0)","v":0},{"$f":"K32+K33+K36","v":0},{"$f":"L32+L33+L36","v":0},{"$f":"IF(ISNUMBER(N31/L31/1000),N31/L31/1000,0)","v":0},{"$f":"N32+N33+N36","v":0},{"$f":"O32+O33+O36","v":0},{"$f":"IF(ISNUMBER(Q31/O31/1000),Q31/O31/1000,0)","v":0},{"$f":"Q32+Q33+Q36","v":0},{"$f":"R32+R33+R36","v":0},{"$f":"IF(ISNUMBER(T31/R31/1000),T31/R31/1000,0)","v":0},{"$f":"T32+T33+T36","v":0}]
[null,null,null,null,null,null,"1.1.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!N32","v":0},{"$f":"Тарифы!N67","v":0},{"$f":"I32*J32*1000","v":0},{"$f":"Объемы!O32","v":0},{"$f":"Тарифы!P67","v":0},{"$f":"L32*M32*1000","v":0},{"$f":"Объемы!P32","v":0},{"$f":"Тарифы!R67","v":0},{"$f":"O32*P32*1000","v":0},{"$f":"Объемы!Q32","v":0},{"$f":"Тарифы!T67","v":0},{"$f":"R32*S32*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.2","По двум зонам суток",{"$f":"I34+I35","v":0},{"$f":"IF(ISNUMBER(K33/I33/1000),K33/I33/1000,0)","v":0},{"$f":"K34+K35","v":0},{"$f":"L34+L35","v":0},{"$f":"IF(ISNUMBER(N33/L33/1000),N33/L33/1000,0)","v":0},{"$f":"N34+N35","v":0},{"$f":"O34+O35","v":0},{"$f":"IF(ISNUMBER(Q33/O33/1000),Q33/O33/1000,0)","v":0},{"$f":"Q34+Q35","v":0},{"$f":"R34+R35","v":0},{"$f":"IF(ISNUMBER(T33/R33/1000),T33/R33/1000,0)","v":0},{"$f":"T34+T35","v":0}]
[null,null,null,null,null,null,"1.1.3.2.1","ночная зона",{"$f":"Объемы!N34","v":0},{"$f":"Тарифы!N69","v":0},{"$f":"I34*J34*1000","v":0},{"$f":"Объемы!O34","v":0},{"$f":"Тарифы!P69","v":0},{"$f":"L34*M34*1000","v":0},{"$f":"Объемы!P34","v":0},{"$f":"Тарифы!R69","v":0},{"$f":"O34*P34*1000","v":0},{"$f":"Объемы!Q34","v":0},{"$f":"Тарифы!T69","v":0},{"$f":"R34*S34*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.2.2","дневная зона",{"$f":"Объемы!N35","v":0},{"$f":"Тарифы!N70","v":0},{"$f":"I35*J35*1000","v":0},{"$f":"Объемы!O35","v":0},{"$f":"Тарифы!P70","v":0},{"$f":"L35*M35*1000","v":0},{"$f":"Объемы!P35","v":0},{"$f":"Тарифы!R70","v":0},{"$f":"O35*P35*1000","v":0},{"$f":"Объемы!Q35","v":0},{"$f":"Тарифы!T70","v":0},{"$f":"R35*S35*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.3","По трем зонам суток",{"$f":"I37+I38+I39","v":0},{"$f":"IF(ISNUMBER(K36/I36/1000),K36/I36/1000,0)","v":0},{"$f":"K37+K38+K39","v":0},{"$f":"L37+L38+L39","v":0},{"$f":"IF(ISNUMBER(N36/L36/1000),N36/L36/1000,0)","v":0},{"$f":"N37+N38+N39","v":0},{"$f":"O37+O38+O39","v":0},{"$f":"IF(ISNUMBER(Q36/O36/1000),Q36/O36/1000,0)","v":0},{"$f":"Q37+Q38+Q39","v":0},{"$f":"R37+R38+R39","v":0},{"$f":"IF(ISNUMBER(T36/R36/1000),T36/R36/1000,0)","v":0},{"$f":"T37+T38+T39","v":0}]
[null,null,null,null,null,null,"1.1.3.3.1","ночная зона",{"$f":"Объемы!N37","v":0},{"$f":"Тарифы!N72","v":0},{"$f":"I37*J37*1000","v":0},{"$f":"Объемы!O37","v":0},{"$f":"Тарифы!P72","v":0},{"$f":"L37*M37*1000","v":0},{"$f":"Объемы!P37","v":0},{"$f":"Тарифы!R72","v":0},{"$f":"O37*P37*1000","v":0},{"$f":"Объемы!Q37","v":0},{"$f":"Тарифы!T72","v":0},{"$f":"R37*S37*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.3.2","полупиковая зона",{"$f":"Объемы!N38","v":0},{"$f":"Тарифы!N73","v":0},{"$f":"I38*J38*1000","v":0},{"$f":"Объемы!O38","v":0},{"$f":"Тарифы!P73","v":0},{"$f":"L38*M38*1000","v":0},{"$f":"Объемы!P38","v":0},{"$f":"Тарифы!R73","v":0},{"$f":"O38*P38*1000","v":0},{"$f":"Объемы!Q38","v":0},{"$f":"Тарифы!T73","v":0},{"$f":"R38*S38*1000","v":0}]
[null,null,null,null,null,null,"1.1.3.3.3","пиковая зона ",{"$f":"Объемы!N39","v":0},{"$f":"Тарифы!N74","v":0},{"$f":"I39*J39*1000","v":0},{"$f":"Объемы!O39","v":0},{"$f":"Тарифы!P74","v":0},{"$f":"L39*M39*1000","v":0},{"$f":"Объемы!P39","v":0},{"$f":"Тарифы!R74","v":0},{"$f":"O39*P39*1000","v":0},{"$f":"Объемы!Q39","v":0},{"$f":"Тарифы!T74","v":0},{"$f":"R39*S39*1000","v":0}]
[null,null,null,null,null,null,"1.1.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I41+I42+I45","v":0},{"$f":"IF(ISNUMBER(K40/I40/1000),K40/I40/1000,0)","v":0},{"$f":"K41+K42+K45","v":0},{"$f":"L41+L42+L45","v":0},{"$f":"IF(ISNUMBER(N40/L40/1000),N40/L40/1000,0)","v":0},{"$f":"N41+N42+N45","v":0},{"$f":"O41+O42+O45","v":0},{"$f":"IF(ISNUMBER(Q40/O40/1000),Q40/O40/1000,0)","v":0},{"$f":"Q41+Q42+Q45","v":0},{"$f":"R41+R42+R45","v":0},{"$f":"IF(ISNUMBER(T40/R40/1000),T40/R40/1000,0)","v":0},{"$f":"T41+T42+T45","v":0}]
[null,null,null,null,null,null,"1.1.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!N41","v":0},{"$f":"Тарифы!N76","v":0},{"$f":"I41*J41*1000","v":0},{"$f":"Объемы!O41","v":0},{"$f":"Тарифы!P76","v":0},{"$f":"L41*M41*1000","v":0},{"$f":"Объемы!P41","v":0},{"$f":"Тарифы!R76","v":0},{"$f":"O41*P41*1000","v":0},{"$f":"Объемы!Q41","v":0},{"$f":"Тарифы!T76","v":0},{"$f":"R41*S41*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.2","По двум зонам суток",{"$f":"I43+I44","v":0},{"$f":"IF(ISNUMBER(K42/I42/1000),K42/I42/1000,0)","v":0},{"$f":"K43+K44","v":0},{"$f":"L43+L44","v":0},{"$f":"IF(ISNUMBER(N42/L42/1000),N42/L42/1000,0)","v":0},{"$f":"N43+N44","v":0},{"$f":"O43+O44","v":0},{"$f":"IF(ISNUMBER(Q42/O42/1000),Q42/O42/1000,0)","v":0},{"$f":"Q43+Q44","v":0},{"$f":"R43+R44","v":0},{"$f":"IF(ISNUMBER(T42/R42/1000),T42/R42/1000,0)","v":0},{"$f":"T43+T44","v":0}]
[null,null,null,null,null,null,"1.1.4.2.1","ночная зона",{"$f":"Объемы!N43","v":0},{"$f":"Тарифы!N78","v":0},{"$f":"I43*J43*1000","v":0},{"$f":"Объемы!O43","v":0},{"$f":"Тарифы!P78","v":0},{"$f":"L43*M43*1000","v":0},{"$f":"Объемы!P43","v":0},{"$f":"Тарифы!R78","v":0},{"$f":"O43*P43*1000","v":0},{"$f":"Объемы!Q43","v":0},{"$f":"Тарифы!T78","v":0},{"$f":"R43*S43*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.2.2","дневная зона",{"$f":"Объемы!N44","v":0},{"$f":"Тарифы!N79","v":0},{"$f":"I44*J44*1000","v":0},{"$f":"Объемы!O44","v":0},{"$f":"Тарифы!P79","v":0},{"$f":"L44*M44*1000","v":0},{"$f":"Объемы!P44","v":0},{"$f":"Тарифы!R79","v":0},{"$f":"O44*P44*1000","v":0},{"$f":"Объемы!Q44","v":0},{"$f":"Тарифы!T79","v":0},{"$f":"R44*S44*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.3","По трем зонам суток",{"$f":"I46+I47+I48","v":0},{"$f":"IF(ISNUMBER(K45/I45/1000),K45/I45/1000,0)","v":0},{"$f":"K46+K47+K48","v":0},{"$f":"L46+L47+L48","v":0},{"$f":"IF(ISNUMBER(N45/L45/1000),N45/L45/1000,0)","v":0},{"$f":"N46+N47+N48","v":0},{"$f":"O46+O47+O48","v":0},{"$f":"IF(ISNUMBER(Q45/O45/1000),Q45/O45/1000,0)","v":0},{"$f":"Q46+Q47+Q48","v":0},{"$f":"R46+R47+R48","v":0},{"$f":"IF(ISNUMBER(T45/R45/1000),T45/R45/1000,0)","v":0},{"$f":"T46+T47+T48","v":0}]
[null,null,null,null,null,null,"1.1.4.3.1","ночная зона",{"$f":"Объемы!N46","v":0},{"$f":"Тарифы!N81","v":0},{"$f":"I46*J46*1000","v":0},{"$f":"Объемы!O46","v":0},{"$f":"Тарифы!P81","v":0},{"$f":"L46*M46*1000","v":0},{"$f":"Объемы!P46","v":0},{"$f":"Тарифы!R81","v":0},{"$f":"O46*P46*1000","v":0},{"$f":"Объемы!Q46","v":0},{"$f":"Тарифы!T81","v":0},{"$f":"R46*S46*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.3.2","полупиковая зона",{"$f":"Объемы!N47","v":0},{"$f":"Тарифы!N82","v":0},{"$f":"I47*J47*1000","v":0},{"$f":"Объемы!O47","v":0},{"$f":"Тарифы!P82","v":0},{"$f":"L47*M47*1000","v":0},{"$f":"Объемы!P47","v":0},{"$f":"Тарифы!R82","v":0},{"$f":"O47*P47*1000","v":0},{"$f":"Объемы!Q47","v":0},{"$f":"Тарифы!T82","v":0},{"$f":"R47*S47*1000","v":0}]
[null,null,null,null,null,null,"1.1.4.3.3","пиковая зона ",{"$f":"Объемы!N48","v":0},{"$f":"Тарифы!N83","v":0},{"$f":"I48*J48*1000","v":0},{"$f":"Объемы!O48","v":0},{"$f":"Тарифы!P83","v":0},{"$f":"L48*M48*1000","v":0},{"$f":"Объемы!P48","v":0},{"$f":"Тарифы!R83","v":0},{"$f":"O48*P48*1000","v":0},{"$f":"Объемы!Q48","v":0},{"$f":"Тарифы!T83","v":0},{"$f":"R48*S48*1000","v":0}]
[null,null,null,null,null,null,"1.1.5","Приравненные к населению категории: содержащиеся за счет прихожан религиозные организации",{"$f":"I50+I51+I54","v":0},{"$f":"IF(ISNUMBER(K49/I49/1000),K49/I49/1000,0)","v":0},{"$f":"K50+K51+K54","v":0},{"$f":"L50+L51+L54","v":0},{"$f":"IF(ISNUMBER(N49/L49/1000),N49/L49/1000,0)","v":0},{"$f":"N50+N51+N54","v":0},{"$f":"O50+O51+O54","v":0},{"$f":"IF(ISNUMBER(Q49/O49/1000),Q49/O49/1000,0)","v":0},{"$f":"Q50+Q51+Q54","v":0},{"$f":"R50+R51+R54","v":0},{"$f":"IF(ISNUMBER(T49/R49/1000),T49/R49/1000,0)","v":0},{"$f":"T50+T51+T54","v":0}]
[null,null,null,null,null,null,"1.1.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!N50","v":0},{"$f":"Тарифы!N85","v":0},{"$f":"I50*J50*1000","v":0},{"$f":"Объемы!O50","v":0},{"$f":"Тарифы!P85","v":0},{"$f":"L50*M50*1000","v":0},{"$f":"Объемы!P50","v":0},{"$f":"Тарифы!R85","v":0},{"$f":"O50*P50*1000","v":0},{"$f":"Объемы!Q50","v":0},{"$f":"Тарифы!T85","v":0},{"$f":"R50*S50*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.2","По двум зонам суток",{"$f":"I52+I53","v":0},{"$f":"IF(ISNUMBER(K51/I51/1000),K51/I51/1000,0)","v":0},{"$f":"K52+K53","v":0},{"$f":"L52+L53","v":0},{"$f":"IF(ISNUMBER(N51/L51/1000),N51/L51/1000,0)","v":0},{"$f":"N52+N53","v":0},{"$f":"O52+O53","v":0},{"$f":"IF(ISNUMBER(Q51/O51/1000),Q51/O51/1000,0)","v":0},{"$f":"Q52+Q53","v":0},{"$f":"R52+R53","v":0},{"$f":"IF(ISNUMBER(T51/R51/1000),T51/R51/1000,0)","v":0},{"$f":"T52+T53","v":0}]
[null,null,null,null,null,null,"1.1.5.2.1","ночная зона",{"$f":"Объемы!N52","v":0},{"$f":"Тарифы!N87","v":0},{"$f":"I52*J52*1000","v":0},{"$f":"Объемы!O52","v":0},{"$f":"Тарифы!P87","v":0},{"$f":"L52*M52*1000","v":0},{"$f":"Объемы!P52","v":0},{"$f":"Тарифы!R87","v":0},{"$f":"O52*P52*1000","v":0},{"$f":"Объемы!Q52","v":0},{"$f":"Тарифы!T87","v":0},{"$f":"R52*S52*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.2.2","дневная зона",{"$f":"Объемы!N53","v":0},{"$f":"Тарифы!N88","v":0},{"$f":"I53*J53*1000","v":0},{"$f":"Объемы!O53","v":0},{"$f":"Тарифы!P88","v":0},{"$f":"L53*M53*1000","v":0},{"$f":"Объемы!P53","v":0},{"$f":"Тарифы!R88","v":0},{"$f":"O53*P53*1000","v":0},{"$f":"Объемы!Q53","v":0},{"$f":"Тарифы!T88","v":0},{"$f":"R53*S53*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.3","По трем зонам суток",{"$f":"I55+I56+I57","v":0},{"$f":"IF(ISNUMBER(K54/I54/1000),K54/I54/1000,0)","v":0},{"$f":"K55+K56+K57","v":0},{"$f":"L55+L56+L57","v":0},{"$f":"IF(ISNUMBER(N54/L54/1000),N54/L54/1000,0)","v":0},{"$f":"N55+N56+N57","v":0},{"$f":"O55+O56+O57","v":0},{"$f":"IF(ISNUMBER(Q54/O54/1000),Q54/O54/1000,0)","v":0},{"$f":"Q55+Q56+Q57","v":0},{"$f":"R55+R56+R57","v":0},{"$f":"IF(ISNUMBER(T54/R54/1000),T54/R54/1000,0)","v":0},{"$f":"T55+T56+T57","v":0}]
[null,null,null,null,null,null,"1.1.5.3.1","ночная зона",{"$f":"Объемы!N55","v":0},{"$f":"Тарифы!N90","v":0},{"$f":"I55*J55*1000","v":0},{"$f":"Объемы!O55","v":0},{"$f":"Тарифы!P90","v":0},{"$f":"L55*M55*1000","v":0},{"$f":"Объемы!P55","v":0},{"$f":"Тарифы!R90","v":0},{"$f":"O55*P55*1000","v":0},{"$f":"Объемы!Q55","v":0},{"$f":"Тарифы!T90","v":0},{"$f":"R55*S55*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.3.2","полупиковая зона",{"$f":"Объемы!N56","v":0},{"$f":"Тарифы!N91","v":0},{"$f":"I56*J56*1000","v":0},{"$f":"Объемы!O56","v":0},{"$f":"Тарифы!P91","v":0},{"$f":"L56*M56*1000","v":0},{"$f":"Объемы!P56","v":0},{"$f":"Тарифы!R91","v":0},{"$f":"O56*P56*1000","v":0},{"$f":"Объемы!Q56","v":0},{"$f":"Тарифы!T91","v":0},{"$f":"R56*S56*1000","v":0}]
[null,null,null,null,null,null,"1.1.5.3.3","пиковая зона ",{"$f":"Объемы!N57","v":0},{"$f":"Тарифы!N92","v":0},{"$f":"I57*J57*1000","v":0},{"$f":"Объемы!O57","v":0},{"$f":"Тарифы!P92","v":0},{"$f":"L57*M57*1000","v":0},{"$f":"Объемы!P57","v":0},{"$f":"Тарифы!R92","v":0},{"$f":"O57*P57*1000","v":0},{"$f":"Объемы!Q57","v":0},{"$f":"Тарифы!T92","v":0},{"$f":"R57*S57*1000","v":0}]
[null,null,null,null,null,null,"1.1.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I59+I60+I63","v":0},{"$f":"IF(ISNUMBER(K58/I58/1000),K58/I58/1000,0)","v":0},{"$f":"K59+K60+K63","v":0},{"$f":"L59+L60+L63","v":0},{"$f":"IF(ISNUMBER(N58/L58/1000),N58/L58/1000,0)","v":0},{"$f":"N59+N60+N63","v":0},{"$f":"O59+O60+O63","v":0},{"$f":"IF(ISNUMBER(Q58/O58/1000),Q58/O58/1000,0)","v":0},{"$f":"Q59+Q60+Q63","v":0},{"$f":"R59+R60+R63","v":0},{"$f":"IF(ISNUMBER(T58/R58/1000),T58/R58/1000,0)","v":0},{"$f":"T59+T60+T63","v":0}]
[null,null,null,null,null,null,"1.1.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!N59","v":0},{"$f":"Тарифы!N94","v":0},{"$f":"I59*J59*1000","v":0},{"$f":"Объемы!O59","v":0},{"$f":"Тарифы!P94","v":0},{"$f":"L59*M59*1000","v":0},{"$f":"Объемы!P59","v":0},{"$f":"Тарифы!R94","v":0},{"$f":"O59*P59*1000","v":0},{"$f":"Объемы!Q59","v":0},{"$f":"Тарифы!T94","v":0},{"$f":"R59*S59*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.2","По двум зонам суток",{"$f":"I61+I62","v":0},{"$f":"IF(ISNUMBER(K60/I60/1000),K60/I60/1000,0)","v":0},{"$f":"K61+K62","v":0},{"$f":"L61+L62","v":0},{"$f":"IF(ISNUMBER(N60/L60/1000),N60/L60/1000,0)","v":0},{"$f":"N61+N62","v":0},{"$f":"O61+O62","v":0},{"$f":"IF(ISNUMBER(Q60/O60/1000),Q60/O60/1000,0)","v":0},{"$f":"Q61+Q62","v":0},{"$f":"R61+R62","v":0},{"$f":"IF(ISNUMBER(T60/R60/1000),T60/R60/1000,0)","v":0},{"$f":"T61+T62","v":0}]
[null,null,null,null,null,null,"1.1.6.2.1","ночная зона",{"$f":"Объемы!N61","v":0},{"$f":"Тарифы!N96","v":0},{"$f":"I61*J61*1000","v":0},{"$f":"Объемы!O61","v":0},{"$f":"Тарифы!P96","v":0},{"$f":"L61*M61*1000","v":0},{"$f":"Объемы!P61","v":0},{"$f":"Тарифы!R96","v":0},{"$f":"O61*P61*1000","v":0},{"$f":"Объемы!Q61","v":0},{"$f":"Тарифы!T96","v":0},{"$f":"R61*S61*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.2.2","дневная зона",{"$f":"Объемы!N62","v":0},{"$f":"Тарифы!N97","v":0},{"$f":"I62*J62*1000","v":0},{"$f":"Объемы!O62","v":0},{"$f":"Тарифы!P97","v":0},{"$f":"L62*M62*1000","v":0},{"$f":"Объемы!P62","v":0},{"$f":"Тарифы!R97","v":0},{"$f":"O62*P62*1000","v":0},{"$f":"Объемы!Q62","v":0},{"$f":"Тарифы!T97","v":0},{"$f":"R62*S62*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.3","По трем зонам суток",{"$f":"I64+I65+I66","v":0},{"$f":"IF(ISNUMBER(K63/I63/1000),K63/I63/1000,0)","v":0},{"$f":"K64+K65+K66","v":0},{"$f":"L64+L65+L66","v":0},{"$f":"IF(ISNUMBER(N63/L63/1000),N63/L63/1000,0)","v":0},{"$f":"N64+N65+N66","v":0},{"$f":"O64+O65+O66","v":0},{"$f":"IF(ISNUMBER(Q63/O63/1000),Q63/O63/1000,0)","v":0},{"$f":"Q64+Q65+Q66","v":0},{"$f":"R64+R65+R66","v":0},{"$f":"IF(ISNUMBER(T63/R63/1000),T63/R63/1000,0)","v":0},{"$f":"T64+T65+T66","v":0}]
[null,null,null,null,null,null,"1.1.6.3.1","ночная зона",{"$f":"Объемы!N64","v":0},{"$f":"Тарифы!N99","v":0},{"$f":"I64*J64*1000","v":0},{"$f":"Объемы!O64","v":0},{"$f":"Тарифы!P99","v":0},{"$f":"L64*M64*1000","v":0},{"$f":"Объемы!P64","v":0},{"$f":"Тарифы!R99","v":0},{"$f":"O64*P64*1000","v":0},{"$f":"Объемы!Q64","v":0},{"$f":"Тарифы!T99","v":0},{"$f":"R64*S64*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.3.2","полупиковая зона",{"$f":"Объемы!N65","v":0},{"$f":"Тарифы!N100","v":0},{"$f":"I65*J65*1000","v":0},{"$f":"Объемы!O65","v":0},{"$f":"Тарифы!P100","v":0},{"$f":"L65*M65*1000","v":0},{"$f":"Объемы!P65","v":0},{"$f":"Тарифы!R100","v":0},{"$f":"O65*P65*1000","v":0},{"$f":"Объемы!Q65","v":0},{"$f":"Тарифы!T100","v":0},{"$f":"R65*S65*1000","v":0}]
[null,null,null,null,null,null,"1.1.6.3.3","пиковая зона ",{"$f":"Объемы!N66","v":0},{"$f":"Тарифы!N101","v":0},{"$f":"I66*J66*1000","v":0},{"$f":"Объемы!O66","v":0},{"$f":"Тарифы!P101","v":0},{"$f":"L66*M66*1000","v":0},{"$f":"Объемы!P66","v":0},{"$f":"Тарифы!R101","v":0},{"$f":"O66*P66*1000","v":0},{"$f":"Объемы!Q66","v":0},{"$f":"Тарифы!T101","v":0},{"$f":"R66*S66*1000","v":0}]
[null,null,null,null,null,null,"1.1.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I68+I69+I72","v":0},{"$f":"IF(ISNUMBER(K67/I67/1000),K67/I67/1000,0)","v":0},{"$f":"K68+K69+K72","v":0},{"$f":"L68+L69+L72","v":0},{"$f":"IF(ISNUMBER(N67/L67/1000),N67/L67/1000,0)","v":0},{"$f":"N68+N69+N72","v":0},{"$f":"O68+O69+O72","v":0},{"$f":"IF(ISNUMBER(Q67/O67/1000),Q67/O67/1000,0)","v":0},{"$f":"Q68+Q69+Q72","v":0},{"$f":"R68+R69+R72","v":0},{"$f":"IF(ISNUMBER(T67/R67/1000),T67/R67/1000,0)","v":0},{"$f":"T68+T69+T72","v":0}]
[null,null,null,null,null,null,"1.1.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!N68","v":0},{"$f":"Тарифы!N103","v":0},{"$f":"I68*J68*1000","v":0},{"$f":"Объемы!O68","v":0},{"$f":"Тарифы!P103","v":0},{"$f":"L68*M68*1000","v":0},{"$f":"Объемы!P68","v":0},{"$f":"Тарифы!R103","v":0},{"$f":"O68*P68*1000","v":0},{"$f":"Объемы!Q68","v":0},{"$f":"Тарифы!T103","v":0},{"$f":"R68*S68*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.2","По двум зонам суток",{"$f":"I70+I71","v":0},{"$f":"IF(ISNUMBER(K69/I69/1000),K69/I69/1000,0)","v":0},{"$f":"K70+K71","v":0},{"$f":"L70+L71","v":0},{"$f":"IF(ISNUMBER(N69/L69/1000),N69/L69/1000,0)","v":0},{"$f":"N70+N71","v":0},{"$f":"O70+O71","v":0},{"$f":"IF(ISNUMBER(Q69/O69/1000),Q69/O69/1000,0)","v":0},{"$f":"Q70+Q71","v":0},{"$f":"R70+R71","v":0},{"$f":"IF(ISNUMBER(T69/R69/1000),T69/R69/1000,0)","v":0},{"$f":"T70+T71","v":0}]
[null,null,null,null,null,null,"1.1.7.2.1","ночная зона",{"$f":"Объемы!N70","v":0},{"$f":"Тарифы!N105","v":0},{"$f":"I70*J70*1000","v":0},{"$f":"Объемы!O70","v":0},{"$f":"Тарифы!P105","v":0},{"$f":"L70*M70*1000","v":0},{"$f":"Объемы!P70","v":0},{"$f":"Тарифы!R105","v":0},{"$f":"O70*P70*1000","v":0},{"$f":"Объемы!Q70","v":0},{"$f":"Тарифы!T105","v":0},{"$f":"R70*S70*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.2.2","дневная зона",{"$f":"Объемы!N71","v":0},{"$f":"Тарифы!N106","v":0},{"$f":"I71*J71*1000","v":0},{"$f":"Объемы!O71","v":0},{"$f":"Тарифы!P106","v":0},{"$f":"L71*M71*1000","v":0},{"$f":"Объемы!P71","v":0},{"$f":"Тарифы!R106","v":0},{"$f":"O71*P71*1000","v":0},{"$f":"Объемы!Q71","v":0},{"$f":"Тарифы!T106","v":0},{"$f":"R71*S71*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.3","По трем зонам суток",{"$f":"I73+I74+I75","v":0},{"$f":"IF(ISNUMBER(K72/I72/1000),K72/I72/1000,0)","v":0},{"$f":"K73+K74+K75","v":0},{"$f":"L73+L74+L75","v":0},{"$f":"IF(ISNUMBER(N72/L72/1000),N72/L72/1000,0)","v":0},{"$f":"N73+N74+N75","v":0},{"$f":"O73+O74+O75","v":0},{"$f":"IF(ISNUMBER(Q72/O72/1000),Q72/O72/1000,0)","v":0},{"$f":"Q73+Q74+Q75","v":0},{"$f":"R73+R74+R75","v":0},{"$f":"IF(ISNUMBER(T72/R72/1000),T72/R72/1000,0)","v":0},{"$f":"T73+T74+T75","v":0}]
[null,null,null,null,null,null,"1.1.7.3.1","ночная зона",{"$f":"Объемы!N73","v":0},{"$f":"Тарифы!N108","v":0},{"$f":"I73*J73*1000","v":0},{"$f":"Объемы!O73","v":0},{"$f":"Тарифы!P108","v":0},{"$f":"L73*M73*1000","v":0},{"$f":"Объемы!P73","v":0},{"$f":"Тарифы!R108","v":0},{"$f":"O73*P73*1000","v":0},{"$f":"Объемы!Q73","v":0},{"$f":"Тарифы!T108","v":0},{"$f":"R73*S73*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.3.2","полупиковая зона",{"$f":"Объемы!N74","v":0},{"$f":"Тарифы!N109","v":0},{"$f":"I74*J74*1000","v":0},{"$f":"Объемы!O74","v":0},{"$f":"Тарифы!P109","v":0},{"$f":"L74*M74*1000","v":0},{"$f":"Объемы!P74","v":0},{"$f":"Тарифы!R109","v":0},{"$f":"O74*P74*1000","v":0},{"$f":"Объемы!Q74","v":0},{"$f":"Тарифы!T109","v":0},{"$f":"R74*S74*1000","v":0}]
[null,null,null,null,null,null,"1.1.7.3.3","пиковая зона ",{"$f":"Объемы!N75","v":0},{"$f":"Тарифы!N110","v":0},{"$f":"I75*J75*1000","v":0},{"$f":"Объемы!O75","v":0},{"$f":"Тарифы!P110","v":0},{"$f":"L75*M75*1000","v":0},{"$f":"Объемы!P75","v":0},{"$f":"Тарифы!R110","v":0},{"$f":"O75*P75*1000","v":0},{"$f":"Объемы!Q75","v":0},{"$f":"Тарифы!T110","v":0},{"$f":"R75*S75*1000","v":0}]
[]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":" IF(SOC_NORM = \"да\",\"В пределах социальной нормы потребления\",\"В пределах социальной нормы потребления\")","v":"В пределах социальной нормы потребления"},null,null,"1.2",{"$f":"D77&C77","v":"В пределах социальной нормы потребления"}]
[null,null,null,null,null,null,"1.2.1","Население с газовыми плитами",{"$f":"I79+I80+I83","v":0},{"$f":"IF(ISNUMBER(K78/I78/1000),K78/I78/1000,0)","v":0},{"$f":"K79+K80+K83","v":0},{"$f":"L79+L80+L83","v":0},{"$f":"IF(ISNUMBER(N78/L78/1000),N78/L78/1000,0)","v":0},{"$f":"N79+N80+N83","v":0},{"$f":"O79+O80+O83","v":0},{"$f":"IF(ISNUMBER(Q78/O78/1000),Q78/O78/1000,0)","v":0},{"$f":"Q79+Q80+Q83","v":0},{"$f":"R79+R80+R83","v":0},{"$f":"IF(ISNUMBER(T78/R78/1000),T78/R78/1000,0)","v":0},{"$f":"T79+T80+T83","v":0}]
[null,null,null,null,null,null,"1.2.1.1","Без дифференциации по зонам суток",{"$f":"Объемы!N79","v":0},{"$f":"Тарифы!N49-Тарифы!$N$184*1.2","v":0},{"$f":"I79*J79*1000","v":0},{"$f":"Объемы!O79","v":0},{"$f":"Тарифы!P49-Тарифы!$P$184*1.2","v":0},{"$f":"L79*M79*1000","v":0},{"$f":"Объемы!P79","v":0},{"$f":"Тарифы!R49-Тарифы!$R$184*1.2","v":0},{"$f":"O79*P79*1000","v":0},{"$f":"Объемы!Q79","v":0},{"$f":"Тарифы!T49-Тарифы!$T$184*1.2","v":0},{"$f":"R79*S79*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.2","По двум зонам суток",{"$f":"I81+I82","v":0},{"$f":"IF(ISNUMBER(K80/I80/1000),K80/I80/1000,0)","v":0},{"$f":"K81+K82","v":0},{"$f":"L81+L82","v":0},{"$f":"IF(ISNUMBER(N80/L80/1000),N80/L80/1000,0)","v":0},{"$f":"N81+N82","v":0},{"$f":"O81+O82","v":0},{"$f":"IF(ISNUMBER(Q80/O80/1000),Q80/O80/1000,0)","v":0},{"$f":"Q81+Q82","v":0},{"$f":"R81+R82","v":0},{"$f":"IF(ISNUMBER(T80/R80/1000),T80/R80/1000,0)","v":0},{"$f":"T81+T82","v":0}]
[null,null,null,null,null,null,"1.2.1.2.1","ночная зона",{"$f":"Объемы!N81","v":0},{"$f":"Тарифы!N51-Тарифы!$N$184*1.2","v":0},{"$f":"I81*J81*1000","v":0},{"$f":"Объемы!O81","v":0},{"$f":"Тарифы!P51-Тарифы!$P$184*1.2","v":0},{"$f":"L81*M81*1000","v":0},{"$f":"Объемы!P81","v":0},{"$f":"Тарифы!R51-Тарифы!$R$184*1.2","v":0},{"$f":"O81*P81*1000","v":0},{"$f":"Объемы!Q81","v":0},{"$f":"Тарифы!T51-Тарифы!$T$184*1.2","v":0},{"$f":"R81*S81*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.2.2","дневная зона",{"$f":"Объемы!N82","v":0},{"$f":"Тарифы!N52-Тарифы!$N$184*1.2","v":0},{"$f":"I82*J82*1000","v":0},{"$f":"Объемы!O82","v":0},{"$f":"Тарифы!P52-Тарифы!$P$184*1.2","v":0},{"$f":"L82*M82*1000","v":0},{"$f":"Объемы!P82","v":0},{"$f":"Тарифы!R52-Тарифы!$R$184*1.2","v":0},{"$f":"O82*P82*1000","v":0},{"$f":"Объемы!Q82","v":0},{"$f":"Тарифы!T52-Тарифы!$T$184*1.2","v":0},{"$f":"R82*S82*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.3","По трем зонам суток",{"$f":"I84+I85+I86","v":0},{"$f":"IF(ISNUMBER(K83/I83/1000),K83/I83/1000,0)","v":0},{"$f":"K84+K85+K86","v":0},{"$f":"L84+L85+L86","v":0},{"$f":"IF(ISNUMBER(N83/L83/1000),N83/L83/1000,0)","v":0},{"$f":"N84+N85+N86","v":0},{"$f":"O84+O85+O86","v":0},{"$f":"IF(ISNUMBER(Q83/O83/1000),Q83/O83/1000,0)","v":0},{"$f":"Q84+Q85+Q86","v":0},{"$f":"R84+R85+R86","v":0},{"$f":"IF(ISNUMBER(T83/R83/1000),T83/R83/1000,0)","v":0},{"$f":"T84+T85+T86","v":0}]
[null,null,null,null,null,null,"1.2.1.3.1","ночная зона",{"$f":"Объемы!N84","v":0},{"$f":"Тарифы!N54-Тарифы!$N$184*1.2","v":0},{"$f":"I84*J84*1000","v":0},{"$f":"Объемы!O84","v":0},{"$f":"Тарифы!P54-Тарифы!$P$184*1.2","v":0},{"$f":"L84*M84*1000","v":0},{"$f":"Объемы!P84","v":0},{"$f":"Тарифы!R54-Тарифы!$R$184*1.2","v":0},{"$f":"O84*P84*1000","v":0},{"$f":"Объемы!Q84","v":0},{"$f":"Тарифы!T54-Тарифы!$T$184*1.2","v":0},{"$f":"R84*S84*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.3.2","полупиковая зона",{"$f":"Объемы!N85","v":0},{"$f":"Тарифы!N55-Тарифы!$N$184*1.2","v":0},{"$f":"I85*J85*1000","v":0},{"$f":"Объемы!O85","v":0},{"$f":"Тарифы!P55-Тарифы!$P$184*1.2","v":0},{"$f":"L85*M85*1000","v":0},{"$f":"Объемы!P85","v":0},{"$f":"Тарифы!R55-Тарифы!$R$184*1.2","v":0},{"$f":"O85*P85*1000","v":0},{"$f":"Объемы!Q85","v":0},{"$f":"Тарифы!T55-Тарифы!$T$184*1.2","v":0},{"$f":"R85*S85*1000","v":0}]
[null,null,null,null,null,null,"1.2.1.3.3","пиковая зона ",{"$f":"Объемы!N86","v":0},{"$f":"Тарифы!N56-Тарифы!$N$184*1.2","v":0},{"$f":"I86*J86*1000","v":0},{"$f":"Объемы!O86","v":0},{"$f":"Тарифы!P56-Тарифы!$P$184*1.2","v":0},{"$f":"L86*M86*1000","v":0},{"$f":"Объемы!P86","v":0},{"$f":"Тарифы!R56-Тарифы!$R$184*1.2","v":0},{"$f":"O86*P86*1000","v":0},{"$f":"Объемы!Q86","v":0},{"$f":"Тарифы!T56-Тарифы!$T$184*1.2","v":0},{"$f":"R86*S86*1000","v":0}]
[null,null,null,null,null,null,"1.2.2","Население с электроплитами",{"$f":"I88+I89+I92","v":0},{"$f":"IF(ISNUMBER(K87/I87/1000),K87/I87/1000,0)","v":0},{"$f":"K88+K89+K92","v":0},{"$f":"L88+L89+L92","v":0},{"$f":"IF(ISNUMBER(N87/L87/1000),N87/L87/1000,0)","v":0},{"$f":"N88+N89+N92","v":0},{"$f":"O88+O89+O92","v":0},{"$f":"IF(ISNUMBER(Q87/O87/1000),Q87/O87/1000,0)","v":0},{"$f":"Q88+Q89+Q92","v":0},{"$f":"R88+R89+R92","v":0},{"$f":"IF(ISNUMBER(T87/R87/1000),T87/R87/1000,0)","v":0},{"$f":"T88+T89+T92","v":0}]
[null,null,null,null,null,null,"1.2.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!N88","v":0},{"$f":"Тарифы!N58-Тарифы!N185*1.2","v":0},{"$f":"I88*J88*1000","v":0},{"$f":"Объемы!O88","v":0},{"$f":"Тарифы!P58-Тарифы!$P$185*1.2","v":0},{"$f":"L88*M88*1000","v":0},{"$f":"Объемы!P88","v":0},{"$f":"Тарифы!R58-Тарифы!$R$185*1.2","v":0},{"$f":"O88*P88*1000","v":0},{"$f":"Объемы!Q88","v":0},{"$f":"Тарифы!T58-Тарифы!$T$185*1.2","v":0},{"$f":"R88*S88*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.2","По двум зонам суток",{"$f":"I90+I91","v":0},{"$f":"IF(ISNUMBER(K89/I89/1000),K89/I89/1000,0)","v":0},{"$f":"K90+K91","v":0},{"$f":"L90+L91","v":0},{"$f":"IF(ISNUMBER(N89/L89/1000),N89/L89/1000,0)","v":0},{"$f":"N90+N91","v":0},{"$f":"O90+O91","v":0},{"$f":"IF(ISNUMBER(Q89/O89/1000),Q89/O89/1000,0)","v":0},{"$f":"Q90+Q91","v":0},{"$f":"R90+R91","v":0},{"$f":"IF(ISNUMBER(T89/R89/1000),T89/R89/1000,0)","v":0},{"$f":"T90+T91","v":0}]
[null,null,null,null,null,null,"1.2.2.2.1","ночная зона",{"$f":"Объемы!N90","v":0},{"$f":"Тарифы!N60-Тарифы!N185*1.2","v":0},{"$f":"I90*J90*1000","v":0},{"$f":"Объемы!O90","v":0},{"$f":"Тарифы!P60-Тарифы!$P$185*1.2","v":0},{"$f":"L90*M90*1000","v":0},{"$f":"Объемы!P90","v":0},{"$f":"Тарифы!R60-Тарифы!$R$185*1.2","v":0},{"$f":"O90*P90*1000","v":0},{"$f":"Объемы!Q90","v":0},{"$f":"Тарифы!T60-Тарифы!$T$185*1.2","v":0},{"$f":"R90*S90*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.2.2","дневная зона",{"$f":"Объемы!N91","v":0},{"$f":"Тарифы!N61-Тарифы!N185*1.2","v":0},{"$f":"I91*J91*1000","v":0},{"$f":"Объемы!O91","v":0},{"$f":"Тарифы!P61-Тарифы!$P$185*1.2","v":0},{"$f":"L91*M91*1000","v":0},{"$f":"Объемы!P91","v":0},{"$f":"Тарифы!R61-Тарифы!$R$185*1.2","v":0},{"$f":"O91*P91*1000","v":0},{"$f":"Объемы!Q91","v":0},{"$f":"Тарифы!T61-Тарифы!$T$185*1.2","v":0},{"$f":"R91*S91*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.3","По трем зонам суток",{"$f":"I93+I94+I95","v":0},{"$f":"IF(ISNUMBER(K92/I92/1000),K92/I92/1000,0)","v":0},{"$f":"K93+K94+K95","v":0},{"$f":"L93+L94+L95","v":0},{"$f":"IF(ISNUMBER(N92/L92/1000),N92/L92/1000,0)","v":0},{"$f":"N93+N94+N95","v":0},{"$f":"O93+O94+O95","v":0},{"$f":"IF(ISNUMBER(Q92/O92/1000),Q92/O92/1000,0)","v":0},{"$f":"Q93+Q94+Q95","v":0},{"$f":"R93+R94+R95","v":0},{"$f":"IF(ISNUMBER(T92/R92/1000),T92/R92/1000,0)","v":0},{"$f":"T93+T94+T95","v":0}]
[null,null,null,null,null,null,"1.2.2.3.1","ночная зона",{"$f":"Объемы!N93","v":0},{"$f":"Тарифы!N63-Тарифы!N185*1.2","v":0},{"$f":"I93*J93*1000","v":0},{"$f":"Объемы!O93","v":0},{"$f":"Тарифы!P63-Тарифы!$P$185*1.2","v":0},{"$f":"L93*M93*1000","v":0},{"$f":"Объемы!P93","v":0},{"$f":"Тарифы!R63-Тарифы!$R$185*1.2","v":0},{"$f":"O93*P93*1000","v":0},{"$f":"Объемы!Q93","v":0},{"$f":"Тарифы!T63-Тарифы!$T$185*1.2","v":0},{"$f":"R93*S93*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.3.2","полупиковая зона",{"$f":"Объемы!N94","v":0},{"$f":"Тарифы!N64-Тарифы!N185*1.2","v":0},{"$f":"I94*J94*1000","v":0},{"$f":"Объемы!O94","v":0},{"$f":"Тарифы!P64-Тарифы!$P$185*1.2","v":0},{"$f":"L94*M94*1000","v":0},{"$f":"Объемы!P94","v":0},{"$f":"Тарифы!R64-Тарифы!$R$185*1.2","v":0},{"$f":"O94*P94*1000","v":0},{"$f":"Объемы!Q94","v":0},{"$f":"Тарифы!T64-Тарифы!$T$185*1.2","v":0},{"$f":"R94*S94*1000","v":0}]
[null,null,null,null,null,null,"1.2.2.3.3","пиковая зона ",{"$f":"Объемы!N95","v":0},{"$f":"Тарифы!N65-Тарифы!N185*1.2","v":0},{"$f":"I95*J95*1000","v":0},{"$f":"Объемы!O95","v":0},{"$f":"Тарифы!P65-Тарифы!$P$185*1.2","v":0},{"$f":"L95*M95*1000","v":0},{"$f":"Объемы!P95","v":0},{"$f":"Тарифы!R65-Тарифы!$R$185*1.2","v":0},{"$f":"O95*P95*1000","v":0},{"$f":"Объемы!Q95","v":0},{"$f":"Тарифы!T65-Тарифы!$T$185*1.2","v":0},{"$f":"R95*S95*1000","v":0}]
[null,null,null,null,null,null,"1.2.3","Сельское население",{"$f":"I97+I98+I101","v":0},{"$f":"IF(ISNUMBER(K96/I96/1000),K96/I96/1000,0)","v":0},{"$f":"K97+K98+K101","v":0},{"$f":"L97+L98+L101","v":0},{"$f":"IF(ISNUMBER(N96/L96/1000),N96/L96/1000,0)","v":0},{"$f":"N97+N98+N101","v":0},{"$f":"O97+O98+O101","v":0},{"$f":"IF(ISNUMBER(Q96/O96/1000),Q96/O96/1000,0)","v":0},{"$f":"Q97+Q98+Q101","v":0},{"$f":"R97+R98+R101","v":0},{"$f":"IF(ISNUMBER(T96/R96/1000),T96/R96/1000,0)","v":0},{"$f":"T97+T98+T101","v":0}]
[null,null,null,null,null,null,"1.2.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!N97","v":0},{"$f":"Тарифы!N67-Тарифы!$N$186*1.2","v":0},{"$f":"I97*J97*1000","v":0},{"$f":"Объемы!O97","v":0},{"$f":"Тарифы!P67-Тарифы!$P$186*1.2","v":0},{"$f":"L97*M97*1000","v":0},{"$f":"Объемы!P97","v":0},{"$f":"Тарифы!R67-Тарифы!$R$186*1.2","v":0},{"$f":"O97*P97*1000","v":0},{"$f":"Объемы!Q97","v":0},{"$f":"Тарифы!T67-Тарифы!$T$186*1.2","v":0},{"$f":"R97*S97*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.2","По двум зонам суток",{"$f":"I99+I100","v":0},{"$f":"IF(ISNUMBER(K98/I98/1000),K98/I98/1000,0)","v":0},{"$f":"K99+K100","v":0},{"$f":"L99+L100","v":0},{"$f":"IF(ISNUMBER(N98/L98/1000),N98/L98/1000,0)","v":0},{"$f":"N99+N100","v":0},{"$f":"O99+O100","v":0},{"$f":"IF(ISNUMBER(Q98/O98/1000),Q98/O98/1000,0)","v":0},{"$f":"Q99+Q100","v":0},{"$f":"R99+R100","v":0},{"$f":"IF(ISNUMBER(T98/R98/1000),T98/R98/1000,0)","v":0},{"$f":"T99+T100","v":0}]
[null,null,null,null,null,null,"1.2.3.2.1","ночная зона",{"$f":"Объемы!N99","v":0},{"$f":"Тарифы!N69-Тарифы!$N$186*1.2","v":0},{"$f":"I99*J99*1000","v":0},{"$f":"Объемы!O99","v":0},{"$f":"Тарифы!P69-Тарифы!$P$186*1.2","v":0},{"$f":"L99*M99*1000","v":0},{"$f":"Объемы!P99","v":0},{"$f":"Тарифы!R69-Тарифы!$R$186*1.2","v":0},{"$f":"O99*P99*1000","v":0},{"$f":"Объемы!Q99","v":0},{"$f":"Тарифы!T69-Тарифы!$T$186*1.2","v":0},{"$f":"R99*S99*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.2.2","дневная зона",{"$f":"Объемы!N100","v":0},{"$f":"Тарифы!N70-Тарифы!$N$186*1.2","v":0},{"$f":"I100*J100*1000","v":0},{"$f":"Объемы!O100","v":0},{"$f":"Тарифы!P70-Тарифы!$P$186*1.2","v":0},{"$f":"L100*M100*1000","v":0},{"$f":"Объемы!P100","v":0},{"$f":"Тарифы!R70-Тарифы!$R$186*1.2","v":0},{"$f":"O100*P100*1000","v":0},{"$f":"Объемы!Q100","v":0},{"$f":"Тарифы!T70-Тарифы!$T$186*1.2","v":0},{"$f":"R100*S100*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.3","По трем зонам суток",{"$f":"I102+I103+I104","v":0},{"$f":"IF(ISNUMBER(K101/I101/1000),K101/I101/1000,0)","v":0},{"$f":"K102+K103+K104","v":0},{"$f":"L102+L103+L104","v":0},{"$f":"IF(ISNUMBER(N101/L101/1000),N101/L101/1000,0)","v":0},{"$f":"N102+N103+N104","v":0},{"$f":"O102+O103+O104","v":0},{"$f":"IF(ISNUMBER(Q101/O101/1000),Q101/O101/1000,0)","v":0},{"$f":"Q102+Q103+Q104","v":0},{"$f":"R102+R103+R104","v":0},{"$f":"IF(ISNUMBER(T101/R101/1000),T101/R101/1000,0)","v":0},{"$f":"T102+T103+T104","v":0}]
[null,null,null,null,null,null,"1.2.3.3.1","ночная зона",{"$f":"Объемы!N102","v":0},{"$f":"Тарифы!N72-Тарифы!$N$186*1.2","v":0},{"$f":"I102*J102*1000","v":0},{"$f":"Объемы!O102","v":0},{"$f":"Тарифы!P72-Тарифы!$P$186*1.2","v":0},{"$f":"L102*M102*1000","v":0},{"$f":"Объемы!P102","v":0},{"$f":"Тарифы!R72-Тарифы!$R$186*1.2","v":0},{"$f":"O102*P102*1000","v":0},{"$f":"Объемы!Q102","v":0},{"$f":"Тарифы!T72-Тарифы!$T$186*1.2","v":0},{"$f":"R102*S102*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.3.2","полупиковая зона",{"$f":"Объемы!N103","v":0},{"$f":"Тарифы!N73-Тарифы!$N$186*1.2","v":0},{"$f":"I103*J103*1000","v":0},{"$f":"Объемы!O103","v":0},{"$f":"Тарифы!P73-Тарифы!$P$186*1.2","v":0},{"$f":"L103*M103*1000","v":0},{"$f":"Объемы!P103","v":0},{"$f":"Тарифы!R73-Тарифы!$R$186*1.2","v":0},{"$f":"O103*P103*1000","v":0},{"$f":"Объемы!Q103","v":0},{"$f":"Тарифы!T73-Тарифы!$T$186*1.2","v":0},{"$f":"R103*S103*1000","v":0}]
[null,null,null,null,null,null,"1.2.3.3.3","пиковая зона ",{"$f":"Объемы!N104","v":0},{"$f":"Тарифы!N74-Тарифы!$N$186*1.2","v":0},{"$f":"I104*J104*1000","v":0},{"$f":"Объемы!O104","v":0},{"$f":"Тарифы!P74-Тарифы!$P$186*1.2","v":0},{"$f":"L104*M104*1000","v":0},{"$f":"Объемы!P104","v":0},{"$f":"Тарифы!R74-Тарифы!$R$186*1.2","v":0},{"$f":"O104*P104*1000","v":0},{"$f":"Объемы!Q104","v":0},{"$f":"Тарифы!T74-Тарифы!$T$186*1.2","v":0},{"$f":"R104*S104*1000","v":0}]
[null,null,null,null,null,null,"1.2.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I106+I107+I110","v":0},{"$f":"IF(ISNUMBER(K105/I105/1000),K105/I105/1000,0)","v":0},{"$f":"K106+K107+K110","v":0},{"$f":"L106+L107+L110","v":0},{"$f":"IF(ISNUMBER(N105/L105/1000),N105/L105/1000,0)","v":0},{"$f":"N106+N107+N110","v":0},{"$f":"O106+O107+O110","v":0},{"$f":"IF(ISNUMBER(Q105/O105/1000),Q105/O105/1000,0)","v":0},{"$f":"Q106+Q107+Q110","v":0},{"$f":"R106+R107+R110","v":0},{"$f":"IF(ISNUMBER(T105/R105/1000),T105/R105/1000,0)","v":0},{"$f":"T106+T107+T110","v":0}]
[null,null,null,null,null,null,"1.2.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!N106","v":0},{"$f":"Тарифы!N76-Тарифы!$N$187*1.2","v":0},{"$f":"I106*J106*1000","v":0},{"$f":"Объемы!O106","v":0},{"$f":"Тарифы!P76-Тарифы!$P$187*1.2","v":0},{"$f":"L106*M106*1000","v":0},{"$f":"Объемы!P106","v":0},{"$f":"Тарифы!R76-Тарифы!$R$187*1.2","v":0},{"$f":"O106*P106*1000","v":0},{"$f":"Объемы!Q106","v":0},{"$f":"Тарифы!T76-Тарифы!$T$187*1.2","v":0},{"$f":"R106*S106*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.2","По двум зонам суток",{"$f":"I108+I109","v":0},{"$f":"IF(ISNUMBER(K107/I107/1000),K107/I107/1000,0)","v":0},{"$f":"K108+K109","v":0},{"$f":"L108+L109","v":0},{"$f":"IF(ISNUMBER(N107/L107/1000),N107/L107/1000,0)","v":0},{"$f":"N108+N109","v":0},{"$f":"O108+O109","v":0},{"$f":"IF(ISNUMBER(Q107/O107/1000),Q107/O107/1000,0)","v":0},{"$f":"Q108+Q109","v":0},{"$f":"R108+R109","v":0},{"$f":"IF(ISNUMBER(T107/R107/1000),T107/R107/1000,0)","v":0},{"$f":"T108+T109","v":0}]
[null,null,null,null,null,null,"1.2.4.2.1","ночная зона",{"$f":"Объемы!N108","v":0},{"$f":"Тарифы!N78-Тарифы!$N$187*1.2","v":0},{"$f":"I108*J108*1000","v":0},{"$f":"Объемы!O108","v":0},{"$f":"Тарифы!P78-Тарифы!$P$187*1.2","v":0},{"$f":"L108*M108*1000","v":0},{"$f":"Объемы!P108","v":0},{"$f":"Тарифы!R78-Тарифы!$R$187*1.2","v":0},{"$f":"O108*P108*1000","v":0},{"$f":"Объемы!Q108","v":0},{"$f":"Тарифы!T78-Тарифы!$T$187*1.2","v":0},{"$f":"R108*S108*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.2.2","дневная зона",{"$f":"Объемы!N109","v":0},{"$f":"Тарифы!N79-Тарифы!$N$187*1.2","v":0},{"$f":"I109*J109*1000","v":0},{"$f":"Объемы!O109","v":0},{"$f":"Тарифы!P79-Тарифы!$P$187*1.2","v":0},{"$f":"L109*M109*1000","v":0},{"$f":"Объемы!P109","v":0},{"$f":"Тарифы!R79-Тарифы!$R$187*1.2","v":0},{"$f":"O109*P109*1000","v":0},{"$f":"Объемы!Q109","v":0},{"$f":"Тарифы!T79-Тарифы!$T$187*1.2","v":0},{"$f":"R109*S109*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.3","По трем зонам суток",{"$f":"I111+I112+I113","v":0},{"$f":"IF(ISNUMBER(K110/I110/1000),K110/I110/1000,0)","v":0},{"$f":"K111+K112+K113","v":0},{"$f":"L111+L112+L113","v":0},{"$f":"IF(ISNUMBER(N110/L110/1000),N110/L110/1000,0)","v":0},{"$f":"N111+N112+N113","v":0},{"$f":"O111+O112+O113","v":0},{"$f":"IF(ISNUMBER(Q110/O110/1000),Q110/O110/1000,0)","v":0},{"$f":"Q111+Q112+Q113","v":0},{"$f":"R111+R112+R113","v":0},{"$f":"IF(ISNUMBER(T110/R110/1000),T110/R110/1000,0)","v":0},{"$f":"T111+T112+T113","v":0}]
[null,null,null,null,null,null,"1.2.4.3.1","ночная зона",{"$f":"Объемы!N111","v":0},{"$f":"Тарифы!N81-Тарифы!$N$187*1.2","v":0},{"$f":"I111*J111*1000","v":0},{"$f":"Объемы!O111","v":0},{"$f":"Тарифы!P81-Тарифы!$P$187*1.2","v":0},{"$f":"L111*M111*1000","v":0},{"$f":"Объемы!P111","v":0},{"$f":"Тарифы!R81-Тарифы!$R$187*1.2","v":0},{"$f":"O111*P111*1000","v":0},{"$f":"Объемы!Q111","v":0},{"$f":"Тарифы!T81-Тарифы!$T$187*1.2","v":0},{"$f":"R111*S111*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.3.2","полупиковая зона",{"$f":"Объемы!N112","v":0},{"$f":"Тарифы!N82-Тарифы!$N$187*1.2","v":0},{"$f":"I112*J112*1000","v":0},{"$f":"Объемы!O112","v":0},{"$f":"Тарифы!P82-Тарифы!$P$187*1.2","v":0},{"$f":"L112*M112*1000","v":0},{"$f":"Объемы!P112","v":0},{"$f":"Тарифы!R82-Тарифы!$R$187*1.2","v":0},{"$f":"O112*P112*1000","v":0},{"$f":"Объемы!Q112","v":0},{"$f":"Тарифы!T82-Тарифы!$T$187*1.2","v":0},{"$f":"R112*S112*1000","v":0}]
[null,null,null,null,null,null,"1.2.4.3.3","пиковая зона ",{"$f":"Объемы!N113","v":0},{"$f":"Тарифы!N83-Тарифы!$N$187*1.2","v":0},{"$f":"I113*J113*1000","v":0},{"$f":"Объемы!O113","v":0},{"$f":"Тарифы!P83-Тарифы!$P$187*1.2","v":0},{"$f":"L113*M113*1000","v":0},{"$f":"Объемы!P113","v":0},{"$f":"Тарифы!R83-Тарифы!$R$187*1.2","v":0},{"$f":"O113*P113*1000","v":0},{"$f":"Объемы!Q113","v":0},{"$f":"Тарифы!T83-Тарифы!$T$187*1.2","v":0},{"$f":"R113*S113*1000","v":0}]
[null,null,null,null,null,null,"1.2.5","Приравненные к населению категории: содержащиеся за счет прихожан религиозные организации",{"$f":"I115+I116+I119","v":0},{"$f":"IF(ISNUMBER(K114/I114/1000),K114/I114/1000,0)","v":0},{"$f":"K115+K116+K119","v":0},{"$f":"L115+L116+L119","v":0},{"$f":"IF(ISNUMBER(N114/L114/1000),N114/L114/1000,0)","v":0},{"$f":"N115+N116+N119","v":0},{"$f":"O115+O116+O119","v":0},{"$f":"IF(ISNUMBER(Q114/O114/1000),Q114/O114/1000,0)","v":0},{"$f":"Q115+Q116+Q119","v":0},{"$f":"R115+R116+R119","v":0},{"$f":"IF(ISNUMBER(T114/R114/1000),T114/R114/1000,0)","v":0},{"$f":"T115+T116+T119","v":0}]
[null,null,null,null,null,null,"1.2.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!N115","v":0},{"$f":"Тарифы!N85-Тарифы!$N$188*1.2","v":0},{"$f":"I115*J115*1000","v":0},{"$f":"Объемы!O115","v":0},{"$f":"Тарифы!P85-Тарифы!$P$188*1.2","v":0},{"$f":"L115*M115*1000","v":0},{"$f":"Объемы!P115","v":0},{"$f":"Тарифы!R85-Тарифы!$R$188*1.2","v":0},{"$f":"O115*P115*1000","v":0},{"$f":"Объемы!Q115","v":0},{"$f":"Тарифы!T85-Тарифы!$T$188*1.2","v":0},{"$f":"R115*S115*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.2","По двум зонам суток",{"$f":"I117+I118","v":0},{"$f":"IF(ISNUMBER(K116/I116/1000),K116/I116/1000,0)","v":0},{"$f":"K117+K118","v":0},{"$f":"L117+L118","v":0},{"$f":"IF(ISNUMBER(N116/L116/1000),N116/L116/1000,0)","v":0},{"$f":"N117+N118","v":0},{"$f":"O117+O118","v":0},{"$f":"IF(ISNUMBER(Q116/O116/1000),Q116/O116/1000,0)","v":0},{"$f":"Q117+Q118","v":0},{"$f":"R117+R118","v":0},{"$f":"IF(ISNUMBER(T116/R116/1000),T116/R116/1000,0)","v":0},{"$f":"T117+T118","v":0}]
[null,null,null,null,null,null,"1.2.5.2.1","ночная зона",{"$f":"Объемы!N117","v":0},{"$f":"Тарифы!N87-Тарифы!$N$188*1.2","v":0},{"$f":"I117*J117*1000","v":0},{"$f":"Объемы!O117","v":0},{"$f":"Тарифы!P87-Тарифы!$P$188*1.2","v":0},{"$f":"L117*M117*1000","v":0},{"$f":"Объемы!P117","v":0},{"$f":"Тарифы!R87-Тарифы!$R$188*1.2","v":0},{"$f":"O117*P117*1000","v":0},{"$f":"Объемы!Q117","v":0},{"$f":"Тарифы!T87-Тарифы!$T$188*1.2","v":0},{"$f":"R117*S117*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.2.2","дневная зона",{"$f":"Объемы!N118","v":0},{"$f":"Тарифы!N88-Тарифы!$N$188*1.2","v":0},{"$f":"I118*J118*1000","v":0},{"$f":"Объемы!O118","v":0},{"$f":"Тарифы!P88-Тарифы!$P$188*1.2","v":0},{"$f":"L118*M118*1000","v":0},{"$f":"Объемы!P118","v":0},{"$f":"Тарифы!R88-Тарифы!$R$188*1.2","v":0},{"$f":"O118*P118*1000","v":0},{"$f":"Объемы!Q118","v":0},{"$f":"Тарифы!T88-Тарифы!$T$188*1.2","v":0},{"$f":"R118*S118*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.3","По трем зонам суток",{"$f":"I120+I121+I122","v":0},{"$f":"IF(ISNUMBER(K119/I119/1000),K119/I119/1000,0)","v":0},{"$f":"K120+K121+K122","v":0},{"$f":"L120+L121+L122","v":0},{"$f":"IF(ISNUMBER(N119/L119/1000),N119/L119/1000,0)","v":0},{"$f":"N120+N121+N122","v":0},{"$f":"O120+O121+O122","v":0},{"$f":"IF(ISNUMBER(Q119/O119/1000),Q119/O119/1000,0)","v":0},{"$f":"Q120+Q121+Q122","v":0},{"$f":"R120+R121+R122","v":0},{"$f":"IF(ISNUMBER(T119/R119/1000),T119/R119/1000,0)","v":0},{"$f":"T120+T121+T122","v":0}]
[null,null,null,null,null,null,"1.2.5.3.1","ночная зона",{"$f":"Объемы!N120","v":0},{"$f":"Тарифы!N90-Тарифы!$N$188*1.2","v":0},{"$f":"I120*J120*1000","v":0},{"$f":"Объемы!O120","v":0},{"$f":"Тарифы!P90-Тарифы!$P$188*1.2","v":0},{"$f":"L120*M120*1000","v":0},{"$f":"Объемы!P120","v":0},{"$f":"Тарифы!R90-Тарифы!$R$188*1.2","v":0},{"$f":"O120*P120*1000","v":0},{"$f":"Объемы!Q120","v":0},{"$f":"Тарифы!T90-Тарифы!$T$188*1.2","v":0},{"$f":"R120*S120*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.3.2","полупиковая зона",{"$f":"Объемы!N121","v":0},{"$f":"Тарифы!N91-Тарифы!$N$188*1.2","v":0},{"$f":"I121*J121*1000","v":0},{"$f":"Объемы!O121","v":0},{"$f":"Тарифы!P91-Тарифы!$P$188*1.2","v":0},{"$f":"L121*M121*1000","v":0},{"$f":"Объемы!P121","v":0},{"$f":"Тарифы!R91-Тарифы!$R$188*1.2","v":0},{"$f":"O121*P121*1000","v":0},{"$f":"Объемы!Q121","v":0},{"$f":"Тарифы!T91-Тарифы!$T$188*1.2","v":0},{"$f":"R121*S121*1000","v":0}]
[null,null,null,null,null,null,"1.2.5.3.3","пиковая зона ",{"$f":"Объемы!N122","v":0},{"$f":"Тарифы!N92-Тарифы!$N$188*1.2","v":0},{"$f":"I122*J122*1000","v":0},{"$f":"Объемы!O122","v":0},{"$f":"Тарифы!P92-Тарифы!$P$188*1.2","v":0},{"$f":"L122*M122*1000","v":0},{"$f":"Объемы!P122","v":0},{"$f":"Тарифы!R92-Тарифы!$R$188*1.2","v":0},{"$f":"O122*P122*1000","v":0},{"$f":"Объемы!Q122","v":0},{"$f":"Тарифы!T92-Тарифы!$T$188*1.2","v":0},{"$f":"R122*S122*1000","v":0}]
[null,null,null,null,null,null,"1.2.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I124+I125+I128","v":0},{"$f":"IF(ISNUMBER(K123/I123/1000),K123/I123/1000,0)","v":0},{"$f":"K124+K125+K128","v":0},{"$f":"L124+L125+L128","v":0},{"$f":"IF(ISNUMBER(N123/L123/1000),N123/L123/1000,0)","v":0},{"$f":"N124+N125+N128","v":0},{"$f":"O124+O125+O128","v":0},{"$f":"IF(ISNUMBER(Q123/O123/1000),Q123/O123/1000,0)","v":0},{"$f":"Q124+Q125+Q128","v":0},{"$f":"R124+R125+R128","v":0},{"$f":"IF(ISNUMBER(T123/R123/1000),T123/R123/1000,0)","v":0},{"$f":"T124+T125+T128","v":0}]
[null,null,null,null,null,null,"1.2.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!N124","v":0},{"$f":"Тарифы!N94-Тарифы!$N$189*1.2","v":0},{"$f":"I124*J124*1000","v":0},{"$f":"Объемы!O124","v":0},{"$f":"Тарифы!P94-Тарифы!$P$189*1.2","v":0},{"$f":"L124*M124*1000","v":0},{"$f":"Объемы!P124","v":0},{"$f":"Тарифы!R94-Тарифы!$R$189*1.2","v":0},{"$f":"O124*P124*1000","v":0},{"$f":"Объемы!Q124","v":0},{"$f":"Тарифы!T94-Тарифы!$T$189*1.2","v":0},{"$f":"R124*S124*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.2","По двум зонам суток",{"$f":"I126+I127","v":0},{"$f":"IF(ISNUMBER(K125/I125/1000),K125/I125/1000,0)","v":0},{"$f":"K126+K127","v":0},{"$f":"L126+L127","v":0},{"$f":"IF(ISNUMBER(N125/L125/1000),N125/L125/1000,0)","v":0},{"$f":"N126+N127","v":0},{"$f":"O126+O127","v":0},{"$f":"IF(ISNUMBER(Q125/O125/1000),Q125/O125/1000,0)","v":0},{"$f":"Q126+Q127","v":0},{"$f":"R126+R127","v":0},{"$f":"IF(ISNUMBER(T125/R125/1000),T125/R125/1000,0)","v":0},{"$f":"T126+T127","v":0}]
[null,null,null,null,null,null,"1.2.6.2.1","ночная зона",{"$f":"Объемы!N126","v":0},{"$f":"Тарифы!N96-Тарифы!$N$189*1.2","v":0},{"$f":"I126*J126*1000","v":0},{"$f":"Объемы!O126","v":0},{"$f":"Тарифы!P96-Тарифы!$P$189*1.2","v":0},{"$f":"L126*M126*1000","v":0},{"$f":"Объемы!P126","v":0},{"$f":"Тарифы!R96-Тарифы!$R$189*1.2","v":0},{"$f":"O126*P126*1000","v":0},{"$f":"Объемы!Q126","v":0},{"$f":"Тарифы!T96-Тарифы!$T$189*1.2","v":0},{"$f":"R126*S126*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.2.2","дневная зона",{"$f":"Объемы!N127","v":0},{"$f":"Тарифы!N97-Тарифы!$N$189*1.2","v":0},{"$f":"I127*J127*1000","v":0},{"$f":"Объемы!O127","v":0},{"$f":"Тарифы!P97-Тарифы!$P$189*1.2","v":0},{"$f":"L127*M127*1000","v":0},{"$f":"Объемы!P127","v":0},{"$f":"Тарифы!R97-Тарифы!$R$189*1.2","v":0},{"$f":"O127*P127*1000","v":0},{"$f":"Объемы!Q127","v":0},{"$f":"Тарифы!T97-Тарифы!$T$189*1.2","v":0},{"$f":"R127*S127*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.3","По трем зонам суток",{"$f":"I129+I130+I131","v":0},{"$f":"IF(ISNUMBER(K128/I128/1000),K128/I128/1000,0)","v":0},{"$f":"K129+K130+K131","v":0},{"$f":"L129+L130+L131","v":0},{"$f":"IF(ISNUMBER(N128/L128/1000),N128/L128/1000,0)","v":0},{"$f":"N129+N130+N131","v":0},{"$f":"O129+O130+O131","v":0},{"$f":"IF(ISNUMBER(Q128/O128/1000),Q128/O128/1000,0)","v":0},{"$f":"Q129+Q130+Q131","v":0},{"$f":"R129+R130+R131","v":0},{"$f":"IF(ISNUMBER(T128/R128/1000),T128/R128/1000,0)","v":0},{"$f":"T129+T130+T131","v":0}]
[null,null,null,null,null,null,"1.2.6.3.1","ночная зона",{"$f":"Объемы!N129","v":0},{"$f":"Тарифы!N99-Тарифы!$N$189*1.2","v":0},{"$f":"I129*J129*1000","v":0},{"$f":"Объемы!O129","v":0},{"$f":"Тарифы!P99-Тарифы!$P$189*1.2","v":0},{"$f":"L129*M129*1000","v":0},{"$f":"Объемы!P129","v":0},{"$f":"Тарифы!R99-Тарифы!$R$189*1.2","v":0},{"$f":"O129*P129*1000","v":0},{"$f":"Объемы!Q129","v":0},{"$f":"Тарифы!T99-Тарифы!$T$189*1.2","v":0},{"$f":"R129*S129*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.3.2","полупиковая зона",{"$f":"Объемы!N130","v":0},{"$f":"Тарифы!N100-Тарифы!$N$189*1.2","v":0},{"$f":"I130*J130*1000","v":0},{"$f":"Объемы!O130","v":0},{"$f":"Тарифы!P100-Тарифы!$P$189*1.2","v":0},{"$f":"L130*M130*1000","v":0},{"$f":"Объемы!P130","v":0},{"$f":"Тарифы!R100-Тарифы!$R$189*1.2","v":0},{"$f":"O130*P130*1000","v":0},{"$f":"Объемы!Q130","v":0},{"$f":"Тарифы!T100-Тарифы!$T$189*1.2","v":0},{"$f":"R130*S130*1000","v":0}]
[null,null,null,null,null,null,"1.2.6.3.3","пиковая зона ",{"$f":"Объемы!N131","v":0},{"$f":"Тарифы!N101-Тарифы!$N$189*1.2","v":0},{"$f":"I131*J131*1000","v":0},{"$f":"Объемы!O131","v":0},{"$f":"Тарифы!P101-Тарифы!$P$189*1.2","v":0},{"$f":"L131*M131*1000","v":0},{"$f":"Объемы!P131","v":0},{"$f":"Тарифы!R101-Тарифы!$R$189*1.2","v":0},{"$f":"O131*P131*1000","v":0},{"$f":"Объемы!Q131","v":0},{"$f":"Тарифы!T101-Тарифы!$T$189*1.2","v":0},{"$f":"R131*S131*1000","v":0}]
[null,null,null,null,null,null,"1.2.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I133+I134+I137","v":0},{"$f":"IF(ISNUMBER(K132/I132/1000),K132/I132/1000,0)","v":0},{"$f":"K133+K134+K137","v":0},{"$f":"L133+L134+L137","v":0},{"$f":"IF(ISNUMBER(N132/L132/1000),N132/L132/1000,0)","v":0},{"$f":"N133+N134+N137","v":0},{"$f":"O133+O134+O137","v":0},{"$f":"IF(ISNUMBER(Q132/O132/1000),Q132/O132/1000,0)","v":0},{"$f":"Q133+Q134+Q137","v":0},{"$f":"R133+R134+R137","v":0},{"$f":"IF(ISNUMBER(T132/R132/1000),T132/R132/1000,0)","v":0},{"$f":"T133+T134+T137","v":0}]
[null,null,null,null,null,null,"1.2.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!N133","v":0},{"$f":"Тарифы!N103-Тарифы!$N$190*1.2","v":0},{"$f":"I133*J133*1000","v":0},{"$f":"Объемы!O133","v":0},{"$f":"Тарифы!P103-Тарифы!$P$190*1.2","v":0},{"$f":"L133*M133*1000","v":0},{"$f":"Объемы!P133","v":0},{"$f":"Тарифы!R103-Тарифы!$R$190*1.2","v":0},{"$f":"O133*P133*1000","v":0},{"$f":"Объемы!Q133","v":0},{"$f":"Тарифы!T103-Тарифы!$T$190*1.2","v":0},{"$f":"R133*S133*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.2","По двум зонам суток",{"$f":"I135+I136","v":0},{"$f":"IF(ISNUMBER(K134/I134/1000),K134/I134/1000,0)","v":0},{"$f":"K135+K136","v":0},{"$f":"L135+L136","v":0},{"$f":"IF(ISNUMBER(N134/L134/1000),N134/L134/1000,0)","v":0},{"$f":"N135+N136","v":0},{"$f":"O135+O136","v":0},{"$f":"IF(ISNUMBER(Q134/O134/1000),Q134/O134/1000,0)","v":0},{"$f":"Q135+Q136","v":0},{"$f":"R135+R136","v":0},{"$f":"IF(ISNUMBER(T134/R134/1000),T134/R134/1000,0)","v":0},{"$f":"T135+T136","v":0}]
[null,null,null,null,null,null,"1.2.7.2.1","ночная зона",{"$f":"Объемы!N135","v":0},{"$f":"Тарифы!N105-Тарифы!$N$190*1.2","v":0},{"$f":"I135*J135*1000","v":0},{"$f":"Объемы!O135","v":0},{"$f":"Тарифы!P105-Тарифы!$P$190*1.2","v":0},{"$f":"L135*M135*1000","v":0},{"$f":"Объемы!P135","v":0},{"$f":"Тарифы!R105-Тарифы!$R$190*1.2","v":0},{"$f":"O135*P135*1000","v":0},{"$f":"Объемы!Q135","v":0},{"$f":"Тарифы!T105-Тарифы!$T$190*1.2","v":0},{"$f":"R135*S135*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.2.2","дневная зона",{"$f":"Объемы!N136","v":0},{"$f":"Тарифы!N106-Тарифы!$N$190*1.2","v":0},{"$f":"I136*J136*1000","v":0},{"$f":"Объемы!O136","v":0},{"$f":"Тарифы!P106-Тарифы!$P$190*1.2","v":0},{"$f":"L136*M136*1000","v":0},{"$f":"Объемы!P136","v":0},{"$f":"Тарифы!R106-Тарифы!$R$190*1.2","v":0},{"$f":"O136*P136*1000","v":0},{"$f":"Объемы!Q136","v":0},{"$f":"Тарифы!T106-Тарифы!$T$190*1.2","v":0},{"$f":"R136*S136*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.3","По трем зонам суток",{"$f":"I138+I139+I140","v":0},{"$f":"IF(ISNUMBER(K137/I137/1000),K137/I137/1000,0)","v":0},{"$f":"K138+K139+K140","v":0},{"$f":"L138+L139+L140","v":0},{"$f":"IF(ISNUMBER(N137/L137/1000),N137/L137/1000,0)","v":0},{"$f":"N138+N139+N140","v":0},{"$f":"O138+O139+O140","v":0},{"$f":"IF(ISNUMBER(Q137/O137/1000),Q137/O137/1000,0)","v":0},{"$f":"Q138+Q139+Q140","v":0},{"$f":"R138+R139+R140","v":0},{"$f":"IF(ISNUMBER(T137/R137/1000),T137/R137/1000,0)","v":0},{"$f":"T138+T139+T140","v":0}]
[null,null,null,null,null,null,"1.2.7.3.1","ночная зона",{"$f":"Объемы!N138","v":0},{"$f":"Тарифы!N108-Тарифы!$N$190*1.2","v":0},{"$f":"I138*J138*1000","v":0},{"$f":"Объемы!O138","v":0},{"$f":"Тарифы!P108-Тарифы!$P$190*1.2","v":0},{"$f":"L138*M138*1000","v":0},{"$f":"Объемы!P138","v":0},{"$f":"Тарифы!R108-Тарифы!$R$190*1.2","v":0},{"$f":"O138*P138*1000","v":0},{"$f":"Объемы!Q138","v":0},{"$f":"Тарифы!T108-Тарифы!$T$190*1.2","v":0},{"$f":"R138*S138*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.3.2","полупиковая зона",{"$f":"Объемы!N139","v":0},{"$f":"Тарифы!N109-Тарифы!$N$190*1.2","v":0},{"$f":"I139*J139*1000","v":0},{"$f":"Объемы!O139","v":0},{"$f":"Тарифы!P109-Тарифы!$P$190*1.2","v":0},{"$f":"L139*M139*1000","v":0},{"$f":"Объемы!P139","v":0},{"$f":"Тарифы!R109-Тарифы!$R$190*1.2","v":0},{"$f":"O139*P139*1000","v":0},{"$f":"Объемы!Q139","v":0},{"$f":"Тарифы!T109-Тарифы!$T$190*1.2","v":0},{"$f":"R139*S139*1000","v":0}]
[null,null,null,null,null,null,"1.2.7.3.3","пиковая зона ",{"$f":"Объемы!N140","v":0},{"$f":"Тарифы!N110-Тарифы!$N$190*1.2","v":0},{"$f":"I140*J140*1000","v":0},{"$f":"Объемы!O140","v":0},{"$f":"Тарифы!P110-Тарифы!$P$190*1.2","v":0},{"$f":"L140*M140*1000","v":0},{"$f":"Объемы!P140","v":0},{"$f":"Тарифы!R110-Тарифы!$R$190*1.2","v":0},{"$f":"O140*P140*1000","v":0},{"$f":"Объемы!Q140","v":0},{"$f":"Тарифы!T110-Тарифы!$T$190*1.2","v":0},{"$f":"R140*S140*1000","v":0}]
[]
[]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" с учетом услуг по передаче\",\"\")","v":""},{"$f":" IF(SOC_NORM = \"да\",\"Сверх социальной нормы потребления,\",\"Сверх социальной нормы потребления\")","v":"Сверх социальной нормы потребления"}]
[]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":" IF(SOC_NORM = \"да\",\"Сверх социальной нормы потребления,\",\"Сверх социальной нормы потребления\")","v":"Сверх социальной нормы потребления"},null,null,"2.1",{"$f":"D145&C145","v":"Сверх социальной нормы потребления"}]
[null,null,null,null,null,null,"2.1.1","Население с газовыми плитами",{"$f":"I147+I148+I151","v":0},{"$f":"IF(ISNUMBER(K146/I146/1000),K146/I146/1000,0)","v":0},{"$f":"K147+K148+K151","v":0},{"$f":"L147+L148+L151","v":0},{"$f":"IF(ISNUMBER(N146/L146/1000),N146/L146/1000,0)","v":0},{"$f":"N147+N148+N151","v":0},{"$f":"O147+O148+O151","v":0},{"$f":"IF(ISNUMBER(Q146/O146/1000),Q146/O146/1000,0)","v":0},{"$f":"Q147+Q148+Q151","v":0},{"$f":"R147+R148+R151","v":0},{"$f":"IF(ISNUMBER(T146/R146/1000),T146/R146/1000,0)","v":0},{"$f":"T147+T148+T151","v":0}]
[null,null,null,null,null,null,"2.1.1.1","Без дифференциации по зонам суток",{"$f":"Объемы!N148","v":0},{"$f":"Тарифы!N113","v":0},{"$f":"I147*J147*1000","v":0},{"$f":"Объемы!O148","v":0},{"$f":"Тарифы!P113","v":0},{"$f":"L147*M147*1000","v":0},{"$f":"Объемы!P148","v":0},{"$f":"Тарифы!R113","v":0},{"$f":"O147*P147*1000","v":0},{"$f":"Объемы!Q148","v":0},{"$f":"Тарифы!T113","v":0},{"$f":"R147*S147*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.2","По двум зонам суток",{"$f":"I149+I150","v":0},{"$f":"IF(ISNUMBER(K148/I148/1000),K148/I148/1000,0)","v":0},{"$f":"K149+K150","v":0},{"$f":"L149+L150","v":0},{"$f":"IF(ISNUMBER(N148/L148/1000),N148/L148/1000,0)","v":0},{"$f":"N149+N150","v":0},{"$f":"O149+O150","v":0},{"$f":"IF(ISNUMBER(Q148/O148/1000),Q148/O148/1000,0)","v":0},{"$f":"Q149+Q150","v":0},{"$f":"R149+R150","v":0},{"$f":"IF(ISNUMBER(T148/R148/1000),T148/R148/1000,0)","v":0},{"$f":"T149+T150","v":0}]
[null,null,null,null,null,null,"2.1.1.2.1","ночная зона",{"$f":"Объемы!N150","v":0},{"$f":"Тарифы!N115","v":0},{"$f":"I149*J149*1000","v":0},{"$f":"Объемы!O150","v":0},{"$f":"Тарифы!P115","v":0},{"$f":"L149*M149*1000","v":0},{"$f":"Объемы!P150","v":0},{"$f":"Тарифы!R115","v":0},{"$f":"O149*P149*1000","v":0},{"$f":"Объемы!Q150","v":0},{"$f":"Тарифы!T115","v":0},{"$f":"R149*S149*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.2.2","дневная зона",{"$f":"Объемы!N151","v":0},{"$f":"Тарифы!N116","v":0},{"$f":"I150*J150*1000","v":0},{"$f":"Объемы!O151","v":0},{"$f":"Тарифы!P116","v":0},{"$f":"L150*M150*1000","v":0},{"$f":"Объемы!P151","v":0},{"$f":"Тарифы!R116","v":0},{"$f":"O150*P150*1000","v":0},{"$f":"Объемы!Q151","v":0},{"$f":"Тарифы!T116","v":0},{"$f":"R150*S150*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.3","По трем зонам суток",{"$f":"I152+I153+I154","v":0},{"$f":"IF(ISNUMBER(K151/I151/1000),K151/I151/1000,0)","v":0},{"$f":"K152+K153+K154","v":0},{"$f":"L152+L153+L154","v":0},{"$f":"IF(ISNUMBER(N151/L151/1000),N151/L151/1000,0)","v":0},{"$f":"N152+N153+N154","v":0},{"$f":"O152+O153+O154","v":0},{"$f":"IF(ISNUMBER(Q151/O151/1000),Q151/O151/1000,0)","v":0},{"$f":"Q152+Q153+Q154","v":0},{"$f":"R152+R153+R154","v":0},{"$f":"IF(ISNUMBER(T151/R151/1000),T151/R151/1000,0)","v":0},{"$f":"T152+T153+T154","v":0}]
[null,null,null,null,null,null,"2.1.1.3.1","ночная зона",{"$f":"Объемы!N153","v":0},{"$f":"Тарифы!N118","v":0},{"$f":"I152*J152*1000","v":0},{"$f":"Объемы!O153","v":0},{"$f":"Тарифы!P118","v":0},{"$f":"L152*M152*1000","v":0},{"$f":"Объемы!P153","v":0},{"$f":"Тарифы!R118","v":0},{"$f":"O152*P152*1000","v":0},{"$f":"Объемы!Q153","v":0},{"$f":"Тарифы!T118","v":0},{"$f":"R152*S152*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.3.2","полупиковая зона",{"$f":"Объемы!N154","v":0},{"$f":"Тарифы!N119","v":0},{"$f":"I153*J153*1000","v":0},{"$f":"Объемы!O154","v":0},{"$f":"Тарифы!P119","v":0},{"$f":"L153*M153*1000","v":0},{"$f":"Объемы!P154","v":0},{"$f":"Тарифы!R119","v":0},{"$f":"O153*P153*1000","v":0},{"$f":"Объемы!Q154","v":0},{"$f":"Тарифы!T119","v":0},{"$f":"R153*S153*1000","v":0}]
[null,null,null,null,null,null,"2.1.1.3.3","пиковая зона ",{"$f":"Объемы!N155","v":0},{"$f":"Тарифы!N120","v":0},{"$f":"I154*J154*1000","v":0},{"$f":"Объемы!O155","v":0},{"$f":"Тарифы!P120","v":0},{"$f":"L154*M154*1000","v":0},{"$f":"Объемы!P155","v":0},{"$f":"Тарифы!R120","v":0},{"$f":"O154*P154*1000","v":0},{"$f":"Объемы!Q155","v":0},{"$f":"Тарифы!T120","v":0},{"$f":"R154*S154*1000","v":0}]
[null,null,null,null,null,null,"2.1.2","Население с электроплитами",{"$f":"I156+I157+I160","v":0},{"$f":"IF(ISNUMBER(K155/I155/1000),K155/I155/1000,0)","v":0},{"$f":"K156+K157+K160","v":0},{"$f":"L156+L157+L160","v":0},{"$f":"IF(ISNUMBER(N155/L155/1000),N155/L155/1000,0)","v":0},{"$f":"N156+N157+N160","v":0},{"$f":"O156+O157+O160","v":0},{"$f":"IF(ISNUMBER(Q155/O155/1000),Q155/O155/1000,0)","v":0},{"$f":"Q156+Q157+Q160","v":0},{"$f":"R156+R157+R160","v":0},{"$f":"IF(ISNUMBER(T155/R155/1000),T155/R155/1000,0)","v":0},{"$f":"T156+T157+T160","v":0}]
[null,null,null,null,null,null,"2.1.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!N157","v":0},{"$f":"Тарифы!N122","v":0},{"$f":"I156*J156*1000","v":0},{"$f":"Объемы!O157","v":0},{"$f":"Тарифы!P122","v":0},{"$f":"L156*M156*1000","v":0},{"$f":"Объемы!P157","v":0},{"$f":"Тарифы!R122","v":0},{"$f":"O156*P156*1000","v":0},{"$f":"Объемы!Q157","v":0},{"$f":"Тарифы!T122","v":0},{"$f":"R156*S156*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.2","По двум зонам суток",{"$f":"I158+I159","v":0},{"$f":"IF(ISNUMBER(K157/I157/1000),K157/I157/1000,0)","v":0},{"$f":"K158+K159","v":0},{"$f":"L158+L159","v":0},{"$f":"IF(ISNUMBER(N157/L157/1000),N157/L157/1000,0)","v":0},{"$f":"N158+N159","v":0},{"$f":"O158+O159","v":0},{"$f":"IF(ISNUMBER(Q157/O157/1000),Q157/O157/1000,0)","v":0},{"$f":"Q158+Q159","v":0},{"$f":"R158+R159","v":0},{"$f":"IF(ISNUMBER(T157/R157/1000),T157/R157/1000,0)","v":0},{"$f":"T158+T159","v":0}]
[null,null,null,null,null,null,"2.1.2.2.1","ночная зона",{"$f":"Объемы!N159","v":0},{"$f":"Тарифы!N124","v":0},{"$f":"I158*J158*1000","v":0},{"$f":"Объемы!O159","v":0},{"$f":"Тарифы!P124","v":0},{"$f":"L158*M158*1000","v":0},{"$f":"Объемы!P159","v":0},{"$f":"Тарифы!R124","v":0},{"$f":"O158*P158*1000","v":0},{"$f":"Объемы!Q159","v":0},{"$f":"Тарифы!T124","v":0},{"$f":"R158*S158*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.2.2","дневная зона",{"$f":"Объемы!N160","v":0},{"$f":"Тарифы!N125","v":0},{"$f":"I159*J159*1000","v":0},{"$f":"Объемы!O160","v":0},{"$f":"Тарифы!P125","v":0},{"$f":"L159*M159*1000","v":0},{"$f":"Объемы!P160","v":0},{"$f":"Тарифы!R125","v":0},{"$f":"O159*P159*1000","v":0},{"$f":"Объемы!Q160","v":0},{"$f":"Тарифы!T125","v":0},{"$f":"R159*S159*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.3","По трем зонам суток",{"$f":"I161+I162+I163","v":0},{"$f":"IF(ISNUMBER(K160/I160/1000),K160/I160/1000,0)","v":0},{"$f":"K161+K162+K163","v":0},{"$f":"L161+L162+L163","v":0},{"$f":"IF(ISNUMBER(N160/L160/1000),N160/L160/1000,0)","v":0},{"$f":"N161+N162+N163","v":0},{"$f":"O161+O162+O163","v":0},{"$f":"IF(ISNUMBER(Q160/O160/1000),Q160/O160/1000,0)","v":0},{"$f":"Q161+Q162+Q163","v":0},{"$f":"R161+R162+R163","v":0},{"$f":"IF(ISNUMBER(T160/R160/1000),T160/R160/1000,0)","v":0},{"$f":"T161+T162+T163","v":0}]
[null,null,null,null,null,null,"2.1.2.3.1","ночная зона",{"$f":"Объемы!N162","v":0},{"$f":"Тарифы!N127","v":0},{"$f":"I161*J161*1000","v":0},{"$f":"Объемы!O162","v":0},{"$f":"Тарифы!P127","v":0},{"$f":"L161*M161*1000","v":0},{"$f":"Объемы!P162","v":0},{"$f":"Тарифы!R127","v":0},{"$f":"O161*P161*1000","v":0},{"$f":"Объемы!Q162","v":0},{"$f":"Тарифы!T127","v":0},{"$f":"R161*S161*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.3.2","полупиковая зона",{"$f":"Объемы!N163","v":0},{"$f":"Тарифы!N128","v":0},{"$f":"I162*J162*1000","v":0},{"$f":"Объемы!O163","v":0},{"$f":"Тарифы!P128","v":0},{"$f":"L162*M162*1000","v":0},{"$f":"Объемы!P163","v":0},{"$f":"Тарифы!R128","v":0},{"$f":"O162*P162*1000","v":0},{"$f":"Объемы!Q163","v":0},{"$f":"Тарифы!T128","v":0},{"$f":"R162*S162*1000","v":0}]
[null,null,null,null,null,null,"2.1.2.3.3","пиковая зона ",{"$f":"Объемы!N164","v":0},{"$f":"Тарифы!N129","v":0},{"$f":"I163*J163*1000","v":0},{"$f":"Объемы!O164","v":0},{"$f":"Тарифы!P129","v":0},{"$f":"L163*M163*1000","v":0},{"$f":"Объемы!P164","v":0},{"$f":"Тарифы!R129","v":0},{"$f":"O163*P163*1000","v":0},{"$f":"Объемы!Q164","v":0},{"$f":"Тарифы!T129","v":0},{"$f":"R163*S163*1000","v":0}]
[null,null,null,null,null,null,"2.1.3","Сельское население",{"$f":"I165+I166+I169","v":0},{"$f":"IF(ISNUMBER(K164/I164/1000),K164/I164/1000,0)","v":0},{"$f":"K165+K166+K169","v":0},{"$f":"L165+L166+L169","v":0},{"$f":"IF(ISNUMBER(N164/L164/1000),N164/L164/1000,0)","v":0},{"$f":"N165+N166+N169","v":0},{"$f":"O165+O166+O169","v":0},{"$f":"IF(ISNUMBER(Q164/O164/1000),Q164/O164/1000,0)","v":0},{"$f":"Q165+Q166+Q169","v":0},{"$f":"R165+R166+R169","v":0},{"$f":"IF(ISNUMBER(T164/R164/1000),T164/R164/1000,0)","v":0},{"$f":"T165+T166+T169","v":0}]
[null,null,null,null,null,null,"2.1.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!N166","v":0},{"$f":"Тарифы!N131","v":0},{"$f":"I165*J165*1000","v":0},{"$f":"Объемы!O166","v":0},{"$f":"Тарифы!P131","v":0},{"$f":"L165*M165*1000","v":0},{"$f":"Объемы!P166","v":0},{"$f":"Тарифы!R131","v":0},{"$f":"O165*P165*1000","v":0},{"$f":"Объемы!Q166","v":0},{"$f":"Тарифы!T131","v":0},{"$f":"R165*S165*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.2","По двум зонам суток",{"$f":"I167+I168","v":0},{"$f":"IF(ISNUMBER(K166/I166/1000),K166/I166/1000,0)","v":0},{"$f":"K167+K168","v":0},{"$f":"L167+L168","v":0},{"$f":"IF(ISNUMBER(N166/L166/1000),N166/L166/1000,0)","v":0},{"$f":"N167+N168","v":0},{"$f":"O167+O168","v":0},{"$f":"IF(ISNUMBER(Q166/O166/1000),Q166/O166/1000,0)","v":0},{"$f":"Q167+Q168","v":0},{"$f":"R167+R168","v":0},{"$f":"IF(ISNUMBER(T166/R166/1000),T166/R166/1000,0)","v":0},{"$f":"T167+T168","v":0}]
[null,null,null,null,null,null,"2.1.3.2.1","ночная зона",{"$f":"Объемы!N168","v":0},{"$f":"Тарифы!N133","v":0},{"$f":"I167*J167*1000","v":0},{"$f":"Объемы!O168","v":0},{"$f":"Тарифы!P133","v":0},{"$f":"L167*M167*1000","v":0},{"$f":"Объемы!P168","v":0},{"$f":"Тарифы!R133","v":0},{"$f":"O167*P167*1000","v":0},{"$f":"Объемы!Q168","v":0},{"$f":"Тарифы!T133","v":0},{"$f":"R167*S167*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.2.2","дневная зона",{"$f":"Объемы!N169","v":0},{"$f":"Тарифы!N134","v":0},{"$f":"I168*J168*1000","v":0},{"$f":"Объемы!O169","v":0},{"$f":"Тарифы!P134","v":0},{"$f":"L168*M168*1000","v":0},{"$f":"Объемы!P169","v":0},{"$f":"Тарифы!R134","v":0},{"$f":"O168*P168*1000","v":0},{"$f":"Объемы!Q169","v":0},{"$f":"Тарифы!T134","v":0},{"$f":"R168*S168*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.3","По трем зонам суток",{"$f":"I170+I171+I172","v":0},{"$f":"IF(ISNUMBER(K169/I169/1000),K169/I169/1000,0)","v":0},{"$f":"K170+K171+K172","v":0},{"$f":"L170+L171+L172","v":0},{"$f":"IF(ISNUMBER(N169/L169/1000),N169/L169/1000,0)","v":0},{"$f":"N170+N171+N172","v":0},{"$f":"O170+O171+O172","v":0},{"$f":"IF(ISNUMBER(Q169/O169/1000),Q169/O169/1000,0)","v":0},{"$f":"Q170+Q171+Q172","v":0},{"$f":"R170+R171+R172","v":0},{"$f":"IF(ISNUMBER(T169/R169/1000),T169/R169/1000,0)","v":0},{"$f":"T170+T171+T172","v":0}]
[null,null,null,null,null,null,"2.1.3.3.1","ночная зона",{"$f":"Объемы!N171","v":0},{"$f":"Тарифы!N136","v":0},{"$f":"I170*J170*1000","v":0},{"$f":"Объемы!O171","v":0},{"$f":"Тарифы!P136","v":0},{"$f":"L170*M170*1000","v":0},{"$f":"Объемы!P171","v":0},{"$f":"Тарифы!R136","v":0},{"$f":"O170*P170*1000","v":0},{"$f":"Объемы!Q171","v":0},{"$f":"Тарифы!T136","v":0},{"$f":"R170*S170*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.3.2","полупиковая зона",{"$f":"Объемы!N172","v":0},{"$f":"Тарифы!N137","v":0},{"$f":"I171*J171*1000","v":0},{"$f":"Объемы!O172","v":0},{"$f":"Тарифы!P137","v":0},{"$f":"L171*M171*1000","v":0},{"$f":"Объемы!P172","v":0},{"$f":"Тарифы!R137","v":0},{"$f":"O171*P171*1000","v":0},{"$f":"Объемы!Q172","v":0},{"$f":"Тарифы!T137","v":0},{"$f":"R171*S171*1000","v":0}]
[null,null,null,null,null,null,"2.1.3.3.3","пиковая зона ",{"$f":"Объемы!N173","v":0},{"$f":"Тарифы!N138","v":0},{"$f":"I172*J172*1000","v":0},{"$f":"Объемы!O173","v":0},{"$f":"Тарифы!P138","v":0},{"$f":"L172*M172*1000","v":0},{"$f":"Объемы!P173","v":0},{"$f":"Тарифы!R138","v":0},{"$f":"O172*P172*1000","v":0},{"$f":"Объемы!Q173","v":0},{"$f":"Тарифы!T138","v":0},{"$f":"R172*S172*1000","v":0}]
[null,null,null,null,null,null,"2.1.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I174+I175+I178","v":0},{"$f":"IF(ISNUMBER(K173/I173/1000),K173/I173/1000,0)","v":0},{"$f":"K174+K175+K178","v":0},{"$f":"L174+L175+L178","v":0},{"$f":"IF(ISNUMBER(N173/L173/1000),N173/L173/1000,0)","v":0},{"$f":"N174+N175+N178","v":0},{"$f":"O174+O175+O178","v":0},{"$f":"IF(ISNUMBER(Q173/O173/1000),Q173/O173/1000,0)","v":0},{"$f":"Q174+Q175+Q178","v":0},{"$f":"R174+R175+R178","v":0},{"$f":"IF(ISNUMBER(T173/R173/1000),T173/R173/1000,0)","v":0},{"$f":"T174+T175+T178","v":0}]
[null,null,null,null,null,null,"2.1.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!N175","v":0},{"$f":"Тарифы!N140","v":0},{"$f":"I174*J174*1000","v":0},{"$f":"Объемы!O175","v":0},{"$f":"Тарифы!P140","v":0},{"$f":"L174*M174*1000","v":0},{"$f":"Объемы!P175","v":0},{"$f":"Тарифы!R140","v":0},{"$f":"O174*P174*1000","v":0},{"$f":"Объемы!Q175","v":0},{"$f":"Тарифы!T140","v":0},{"$f":"R174*S174*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.2","По двум зонам суток",{"$f":"I176+I177","v":0},{"$f":"IF(ISNUMBER(K175/I175/1000),K175/I175/1000,0)","v":0},{"$f":"K176+K177","v":0},{"$f":"L176+L177","v":0},{"$f":"IF(ISNUMBER(N175/L175/1000),N175/L175/1000,0)","v":0},{"$f":"N176+N177","v":0},{"$f":"O176+O177","v":0},{"$f":"IF(ISNUMBER(Q175/O175/1000),Q175/O175/1000,0)","v":0},{"$f":"Q176+Q177","v":0},{"$f":"R176+R177","v":0},{"$f":"IF(ISNUMBER(T175/R175/1000),T175/R175/1000,0)","v":0},{"$f":"T176+T177","v":0}]
[null,null,null,null,null,null,"2.1.4.2.1","ночная зона",{"$f":"Объемы!N177","v":0},{"$f":"Тарифы!N142","v":0},{"$f":"I176*J176*1000","v":0},{"$f":"Объемы!O177","v":0},{"$f":"Тарифы!P142","v":0},{"$f":"L176*M176*1000","v":0},{"$f":"Объемы!P177","v":0},{"$f":"Тарифы!R142","v":0},{"$f":"O176*P176*1000","v":0},{"$f":"Объемы!Q177","v":0},{"$f":"Тарифы!T142","v":0},{"$f":"R176*S176*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.2.2","дневная зона",{"$f":"Объемы!N178","v":0},{"$f":"Тарифы!N143","v":0},{"$f":"I177*J177*1000","v":0},{"$f":"Объемы!O178","v":0},{"$f":"Тарифы!P143","v":0},{"$f":"L177*M177*1000","v":0},{"$f":"Объемы!P178","v":0},{"$f":"Тарифы!R143","v":0},{"$f":"O177*P177*1000","v":0},{"$f":"Объемы!Q178","v":0},{"$f":"Тарифы!T143","v":0},{"$f":"R177*S177*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.3","По трем зонам суток",{"$f":"I179+I180+I181","v":0},{"$f":"IF(ISNUMBER(K178/I178/1000),K178/I178/1000,0)","v":0},{"$f":"K179+K180+K181","v":0},{"$f":"L179+L180+L181","v":0},{"$f":"IF(ISNUMBER(N178/L178/1000),N178/L178/1000,0)","v":0},{"$f":"N179+N180+N181","v":0},{"$f":"O179+O180+O181","v":0},{"$f":"IF(ISNUMBER(Q178/O178/1000),Q178/O178/1000,0)","v":0},{"$f":"Q179+Q180+Q181","v":0},{"$f":"R179+R180+R181","v":0},{"$f":"IF(ISNUMBER(T178/R178/1000),T178/R178/1000,0)","v":0},{"$f":"T179+T180+T181","v":0}]
[null,null,null,null,null,null,"2.1.4.3.1","ночная зона",{"$f":"Объемы!N180","v":0},{"$f":"Тарифы!N145","v":0},{"$f":"I179*J179*1000","v":0},{"$f":"Объемы!O180","v":0},{"$f":"Тарифы!P145","v":0},{"$f":"L179*M179*1000","v":0},{"$f":"Объемы!P180","v":0},{"$f":"Тарифы!R145","v":0},{"$f":"O179*P179*1000","v":0},{"$f":"Объемы!Q180","v":0},{"$f":"Тарифы!T145","v":0},{"$f":"R179*S179*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.3.2","полупиковая зона",{"$f":"Объемы!N181","v":0},{"$f":"Тарифы!N146","v":0},{"$f":"I180*J180*1000","v":0},{"$f":"Объемы!O181","v":0},{"$f":"Тарифы!P146","v":0},{"$f":"L180*M180*1000","v":0},{"$f":"Объемы!P181","v":0},{"$f":"Тарифы!R146","v":0},{"$f":"O180*P180*1000","v":0},{"$f":"Объемы!Q181","v":0},{"$f":"Тарифы!T146","v":0},{"$f":"R180*S180*1000","v":0}]
[null,null,null,null,null,null,"2.1.4.3.3","пиковая зона ",{"$f":"Объемы!N182","v":0},{"$f":"Тарифы!N147","v":0},{"$f":"I181*J181*1000","v":0},{"$f":"Объемы!O182","v":0},{"$f":"Тарифы!P147","v":0},{"$f":"L181*M181*1000","v":0},{"$f":"Объемы!P182","v":0},{"$f":"Тарифы!R147","v":0},{"$f":"O181*P181*1000","v":0},{"$f":"Объемы!Q182","v":0},{"$f":"Тарифы!T147","v":0},{"$f":"R181*S181*1000","v":0}]
[null,null,null,null,null,null,"2.1.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I183+I184+I187","v":0},{"$f":"IF(ISNUMBER(K182/I182/1000),K182/I182/1000,0)","v":0},{"$f":"K183+K184+K187","v":0},{"$f":"L183+L184+L187","v":0},{"$f":"IF(ISNUMBER(N182/L182/1000),N182/L182/1000,0)","v":0},{"$f":"N183+N184+N187","v":0},{"$f":"O183+O184+O187","v":0},{"$f":"IF(ISNUMBER(Q182/O182/1000),Q182/O182/1000,0)","v":0},{"$f":"Q183+Q184+Q187","v":0},{"$f":"R183+R184+R187","v":0},{"$f":"IF(ISNUMBER(T182/R182/1000),T182/R182/1000,0)","v":0},{"$f":"T183+T184+T187","v":0}]
[null,null,null,null,null,null,"2.1.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!N184","v":0},{"$f":"Тарифы!N149","v":0},{"$f":"I183*J183*1000","v":0},{"$f":"Объемы!O184","v":0},{"$f":"Тарифы!P149","v":0},{"$f":"L183*M183*1000","v":0},{"$f":"Объемы!P184","v":0},{"$f":"Тарифы!R149","v":0},{"$f":"O183*P183*1000","v":0},{"$f":"Объемы!Q184","v":0},{"$f":"Тарифы!T149","v":0},{"$f":"R183*S183*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.2","По двум зонам суток",{"$f":"I185+I186","v":0},{"$f":"IF(ISNUMBER(K184/I184/1000),K184/I184/1000,0)","v":0},{"$f":"K185+K186","v":0},{"$f":"L185+L186","v":0},{"$f":"IF(ISNUMBER(N184/L184/1000),N184/L184/1000,0)","v":0},{"$f":"N185+N186","v":0},{"$f":"O185+O186","v":0},{"$f":"IF(ISNUMBER(Q184/O184/1000),Q184/O184/1000,0)","v":0},{"$f":"Q185+Q186","v":0},{"$f":"R185+R186","v":0},{"$f":"IF(ISNUMBER(T184/R184/1000),T184/R184/1000,0)","v":0},{"$f":"T185+T186","v":0}]
[null,null,null,null,null,null,"2.1.5.2.1","ночная зона",{"$f":"Объемы!N186","v":0},{"$f":"Тарифы!N151","v":0},{"$f":"I185*J185*1000","v":0},{"$f":"Объемы!O186","v":0},{"$f":"Тарифы!P151","v":0},{"$f":"L185*M185*1000","v":0},{"$f":"Объемы!P186","v":0},{"$f":"Тарифы!R151","v":0},{"$f":"O185*P185*1000","v":0},{"$f":"Объемы!Q186","v":0},{"$f":"Тарифы!T151","v":0},{"$f":"R185*S185*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.2.2","дневная зона",{"$f":"Объемы!N187","v":0},{"$f":"Тарифы!N152","v":0},{"$f":"I186*J186*1000","v":0},{"$f":"Объемы!O187","v":0},{"$f":"Тарифы!P152","v":0},{"$f":"L186*M186*1000","v":0},{"$f":"Объемы!P187","v":0},{"$f":"Тарифы!R152","v":0},{"$f":"O186*P186*1000","v":0},{"$f":"Объемы!Q187","v":0},{"$f":"Тарифы!T152","v":0},{"$f":"R186*S186*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.3","По трем зонам суток",{"$f":"I188+I189+I190","v":0},{"$f":"IF(ISNUMBER(K187/I187/1000),K187/I187/1000,0)","v":0},{"$f":"K188+K189+K190","v":0},{"$f":"L188+L189+L190","v":0},{"$f":"IF(ISNUMBER(N187/L187/1000),N187/L187/1000,0)","v":0},{"$f":"N188+N189+N190","v":0},{"$f":"O188+O189+O190","v":0},{"$f":"IF(ISNUMBER(Q187/O187/1000),Q187/O187/1000,0)","v":0},{"$f":"Q188+Q189+Q190","v":0},{"$f":"R188+R189+R190","v":0},{"$f":"IF(ISNUMBER(T187/R187/1000),T187/R187/1000,0)","v":0},{"$f":"T188+T189+T190","v":0}]
[null,null,null,null,null,null,"2.1.5.3.1","ночная зона",{"$f":"Объемы!N189","v":0},{"$f":"Тарифы!N154","v":0},{"$f":"I188*J188*1000","v":0},{"$f":"Объемы!O189","v":0},{"$f":"Тарифы!P154","v":0},{"$f":"L188*M188*1000","v":0},{"$f":"Объемы!P189","v":0},{"$f":"Тарифы!R154","v":0},{"$f":"O188*P188*1000","v":0},{"$f":"Объемы!Q189","v":0},{"$f":"Тарифы!T154","v":0},{"$f":"R188*S188*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.3.2","полупиковая зона",{"$f":"Объемы!N190","v":0},{"$f":"Тарифы!N155","v":0},{"$f":"I189*J189*1000","v":0},{"$f":"Объемы!O190","v":0},{"$f":"Тарифы!P155","v":0},{"$f":"L189*M189*1000","v":0},{"$f":"Объемы!P190","v":0},{"$f":"Тарифы!R155","v":0},{"$f":"O189*P189*1000","v":0},{"$f":"Объемы!Q190","v":0},{"$f":"Тарифы!T155","v":0},{"$f":"R189*S189*1000","v":0}]
[null,null,null,null,null,null,"2.1.5.3.3","пиковая зона ",{"$f":"Объемы!N191","v":0},{"$f":"Тарифы!N156","v":0},{"$f":"I190*J190*1000","v":0},{"$f":"Объемы!O191","v":0},{"$f":"Тарифы!P156","v":0},{"$f":"L190*M190*1000","v":0},{"$f":"Объемы!P191","v":0},{"$f":"Тарифы!R156","v":0},{"$f":"O190*P190*1000","v":0},{"$f":"Объемы!Q191","v":0},{"$f":"Тарифы!T156","v":0},{"$f":"R190*S190*1000","v":0}]
[null,null,null,null,null,null,"2.1.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I192+I193+I196","v":0},{"$f":"IF(ISNUMBER(K191/I191/1000),K191/I191/1000,0)","v":0},{"$f":"K192+K193+K196","v":0},{"$f":"L192+L193+L196","v":0},{"$f":"IF(ISNUMBER(N191/L191/1000),N191/L191/1000,0)","v":0},{"$f":"N192+N193+N196","v":0},{"$f":"O192+O193+O196","v":0},{"$f":"IF(ISNUMBER(Q191/O191/1000),Q191/O191/1000,0)","v":0},{"$f":"Q192+Q193+Q196","v":0},{"$f":"R192+R193+R196","v":0},{"$f":"IF(ISNUMBER(T191/R191/1000),T191/R191/1000,0)","v":0},{"$f":"T192+T193+T196","v":0}]
[null,null,null,null,null,null,"2.1.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!N193","v":0},{"$f":"Тарифы!N158","v":0},{"$f":"I192*J192*1000","v":0},{"$f":"Объемы!O193","v":0},{"$f":"Тарифы!P158","v":0},{"$f":"L192*M192*1000","v":0},{"$f":"Объемы!P193","v":0},{"$f":"Тарифы!R158","v":0},{"$f":"O192*P192*1000","v":0},{"$f":"Объемы!Q193","v":0},{"$f":"Тарифы!T158","v":0},{"$f":"R192*S192*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.2","По двум зонам суток",{"$f":"I194+I195","v":0},{"$f":"IF(ISNUMBER(K193/I193/1000),K193/I193/1000,0)","v":0},{"$f":"K194+K195","v":0},{"$f":"L194+L195","v":0},{"$f":"IF(ISNUMBER(N193/L193/1000),N193/L193/1000,0)","v":0},{"$f":"N194+N195","v":0},{"$f":"O194+O195","v":0},{"$f":"IF(ISNUMBER(Q193/O193/1000),Q193/O193/1000,0)","v":0},{"$f":"Q194+Q195","v":0},{"$f":"R194+R195","v":0},{"$f":"IF(ISNUMBER(T193/R193/1000),T193/R193/1000,0)","v":0},{"$f":"T194+T195","v":0}]
[null,null,null,null,null,null,"2.1.6.2.1","ночная зона",{"$f":"Объемы!N195","v":0},{"$f":"Тарифы!N160","v":0},{"$f":"I194*J194*1000","v":0},{"$f":"Объемы!O195","v":0},{"$f":"Тарифы!P160","v":0},{"$f":"L194*M194*1000","v":0},{"$f":"Объемы!P195","v":0},{"$f":"Тарифы!R160","v":0},{"$f":"O194*P194*1000","v":0},{"$f":"Объемы!Q195","v":0},{"$f":"Тарифы!T160","v":0},{"$f":"R194*S194*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.2.2","дневная зона",{"$f":"Объемы!N196","v":0},{"$f":"Тарифы!N161","v":0},{"$f":"I195*J195*1000","v":0},{"$f":"Объемы!O196","v":0},{"$f":"Тарифы!P161","v":0},{"$f":"L195*M195*1000","v":0},{"$f":"Объемы!P196","v":0},{"$f":"Тарифы!R161","v":0},{"$f":"O195*P195*1000","v":0},{"$f":"Объемы!Q196","v":0},{"$f":"Тарифы!T161","v":0},{"$f":"R195*S195*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.3","По трем зонам суток",{"$f":"I197+I198+I199","v":0},{"$f":"IF(ISNUMBER(K196/I196/1000),K196/I196/1000,0)","v":0},{"$f":"K197+K198+K199","v":0},{"$f":"L197+L198+L199","v":0},{"$f":"IF(ISNUMBER(N196/L196/1000),N196/L196/1000,0)","v":0},{"$f":"N197+N198+N199","v":0},{"$f":"O197+O198+O199","v":0},{"$f":"IF(ISNUMBER(Q196/O196/1000),Q196/O196/1000,0)","v":0},{"$f":"Q197+Q198+Q199","v":0},{"$f":"R197+R198+R199","v":0},{"$f":"IF(ISNUMBER(T196/R196/1000),T196/R196/1000,0)","v":0},{"$f":"T197+T198+T199","v":0}]
[null,null,null,null,null,null,"2.1.6.3.1","ночная зона",{"$f":"Объемы!N198","v":0},{"$f":"Тарифы!N163","v":0},{"$f":"I197*J197*1000","v":0},{"$f":"Объемы!O198","v":0},{"$f":"Тарифы!P163","v":0},{"$f":"L197*M197*1000","v":0},{"$f":"Объемы!P198","v":0},{"$f":"Тарифы!R163","v":0},{"$f":"O197*P197*1000","v":0},{"$f":"Объемы!Q198","v":0},{"$f":"Тарифы!T163","v":0},{"$f":"R197*S197*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.3.2","полупиковая зона",{"$f":"Объемы!N199","v":0},{"$f":"Тарифы!N164","v":0},{"$f":"I198*J198*1000","v":0},{"$f":"Объемы!O199","v":0},{"$f":"Тарифы!P164","v":0},{"$f":"L198*M198*1000","v":0},{"$f":"Объемы!P199","v":0},{"$f":"Тарифы!R164","v":0},{"$f":"O198*P198*1000","v":0},{"$f":"Объемы!Q199","v":0},{"$f":"Тарифы!T164","v":0},{"$f":"R198*S198*1000","v":0}]
[null,null,null,null,null,null,"2.1.6.3.3","пиковая зона ",{"$f":"Объемы!N200","v":0},{"$f":"Тарифы!N165","v":0},{"$f":"I199*J199*1000","v":0},{"$f":"Объемы!O200","v":0},{"$f":"Тарифы!P165","v":0},{"$f":"L199*M199*1000","v":0},{"$f":"Объемы!P200","v":0},{"$f":"Тарифы!R165","v":0},{"$f":"O199*P199*1000","v":0},{"$f":"Объемы!Q200","v":0},{"$f":"Тарифы!T165","v":0},{"$f":"R199*S199*1000","v":0}]
[null,null,null,null,null,null,"2.1.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I201+I202+I205","v":0},{"$f":"IF(ISNUMBER(K200/I200/1000),K200/I200/1000,0)","v":0},{"$f":"K201+K202+K205","v":0},{"$f":"L201+L202+L205","v":0},{"$f":"IF(ISNUMBER(N200/L200/1000),N200/L200/1000,0)","v":0},{"$f":"N201+N202+N205","v":0},{"$f":"O201+O202+O205","v":0},{"$f":"IF(ISNUMBER(Q200/O200/1000),Q200/O200/1000,0)","v":0},{"$f":"Q201+Q202+Q205","v":0},{"$f":"R201+R202+R205","v":0},{"$f":"IF(ISNUMBER(T200/R200/1000),T200/R200/1000,0)","v":0},{"$f":"T201+T202+T205","v":0}]
[null,null,null,null,null,null,"2.1.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!N202","v":0},{"$f":"Тарифы!N167","v":0},{"$f":"I201*J201*1000","v":0},{"$f":"Объемы!O202","v":0},{"$f":"Тарифы!P167","v":0},{"$f":"L201*M201*1000","v":0},{"$f":"Объемы!P202","v":0},{"$f":"Тарифы!R167","v":0},{"$f":"O201*P201*1000","v":0},{"$f":"Объемы!Q202","v":0},{"$f":"Тарифы!T167","v":0},{"$f":"R201*S201*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.2","По двум зонам суток",{"$f":"I203+I204","v":0},{"$f":"IF(ISNUMBER(K202/I202/1000),K202/I202/1000,0)","v":0},{"$f":"K203+K204","v":0},{"$f":"L203+L204","v":0},{"$f":"IF(ISNUMBER(N202/L202/1000),N202/L202/1000,0)","v":0},{"$f":"N203+N204","v":0},{"$f":"O203+O204","v":0},{"$f":"IF(ISNUMBER(Q202/O202/1000),Q202/O202/1000,0)","v":0},{"$f":"Q203+Q204","v":0},{"$f":"R203+R204","v":0},{"$f":"IF(ISNUMBER(T202/R202/1000),T202/R202/1000,0)","v":0},{"$f":"T203+T204","v":0}]
[null,null,null,null,null,null,"2.1.7.2.1","ночная зона",{"$f":"Объемы!N204","v":0},{"$f":"Тарифы!N169","v":0},{"$f":"I203*J203*1000","v":0},{"$f":"Объемы!O204","v":0},{"$f":"Тарифы!P169","v":0},{"$f":"L203*M203*1000","v":0},{"$f":"Объемы!P204","v":0},{"$f":"Тарифы!R169","v":0},{"$f":"O203*P203*1000","v":0},{"$f":"Объемы!Q204","v":0},{"$f":"Тарифы!T169","v":0},{"$f":"R203*S203*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.2.2","дневная зона",{"$f":"Объемы!N205","v":0},{"$f":"Тарифы!N170","v":0},{"$f":"I204*J204*1000","v":0},{"$f":"Объемы!O205","v":0},{"$f":"Тарифы!P170","v":0},{"$f":"L204*M204*1000","v":0},{"$f":"Объемы!P205","v":0},{"$f":"Тарифы!R170","v":0},{"$f":"O204*P204*1000","v":0},{"$f":"Объемы!Q205","v":0},{"$f":"Тарифы!T170","v":0},{"$f":"R204*S204*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.3","По трем зонам суток",{"$f":"I206+I207+I208","v":0},{"$f":"IF(ISNUMBER(K205/I205/1000),K205/I205/1000,0)","v":0},{"$f":"K206+K207+K208","v":0},{"$f":"L206+L207+L208","v":0},{"$f":"IF(ISNUMBER(N205/L205/1000),N205/L205/1000,0)","v":0},{"$f":"N206+N207+N208","v":0},{"$f":"O206+O207+O208","v":0},{"$f":"IF(ISNUMBER(Q205/O205/1000),Q205/O205/1000,0)","v":0},{"$f":"Q206+Q207+Q208","v":0},{"$f":"R206+R207+R208","v":0},{"$f":"IF(ISNUMBER(T205/R205/1000),T205/R205/1000,0)","v":0},{"$f":"T206+T207+T208","v":0}]
[null,null,null,null,null,null,"2.1.7.3.1","ночная зона",{"$f":"Объемы!N207","v":0},{"$f":"Тарифы!N172","v":0},{"$f":"I206*J206*1000","v":0},{"$f":"Объемы!O207","v":0},{"$f":"Тарифы!P172","v":0},{"$f":"L206*M206*1000","v":0},{"$f":"Объемы!P207","v":0},{"$f":"Тарифы!R172","v":0},{"$f":"O206*P206*1000","v":0},{"$f":"Объемы!Q207","v":0},{"$f":"Тарифы!T172","v":0},{"$f":"R206*S206*1000","v":0}]
[null,null,null,null,null,null,"2.1.7.3.2","полупиковая зона",{"$f":"Объемы!N208","v":0},{"$f":"Тарифы!N173","v":0},{"$f":"I207*J207*1000","v":0},{"$f":"Объемы!O208","v":0},{"$f":"Тарифы!P173","v":0},{"$f":"L207*M207*1000","v":0},{"$f":"Объемы!P208","v":0},{"$f":"Тарифы!R173","v":0},{"$f":"O207*P207*1000","v":0},{"$f":"Объемы!Q208","v":0},{"$f":"Тарифы!T173","v":0},{"$f":"R207*S207*1000","v":0}]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии\",\"\")","v":""},null,null,null,"2.1.7.3.3","пиковая зона ",{"$f":"Объемы!N209","v":0},{"$f":"Тарифы!N174","v":0},{"$f":"I208*J208*1000","v":0},{"$f":"Объемы!O209","v":0},{"$f":"Тарифы!P174","v":0},{"$f":"L208*M208*1000","v":0},{"$f":"Объемы!P209","v":0},{"$f":"Тарифы!R174","v":0},{"$f":"O208*P208*1000","v":0},{"$f":"Объемы!Q209","v":0},{"$f":"Тарифы!T174","v":0},{"$f":"R208*S208*1000","v":0}]
[]
[null,null,{"$f":" IF(TRANSFER = \"да\",\" для потребителей группы 'население и приравненные категории', которым не оказывается услуга по передаче электроэнергии\",\"\")","v":""},{"$f":" IF(SOC_NORM = \"да\",\"Сверх социальной нормы потребления\",\"Сверх социальной нормы потребления\")","v":"Сверх социальной нормы потребления"},null,null,"2.2",{"$f":"D210&C210","v":"Сверх социальной нормы потребления"}]
[null,null,null,null,null,null,"2.2.1","Население с газовыми плитами",{"$f":"I212+I213+I216","v":0},{"$f":"IF(ISNUMBER(K211/I211/1000),K211/I211/1000,0)","v":0},{"$f":"K212+K213+K216","v":0},{"$f":"L212+L213+L216","v":0},{"$f":"IF(ISNUMBER(N211/L211/1000),N211/L211/1000,0)","v":0},{"$f":"N212+N213+N216","v":0},{"$f":"O212+O213+O216","v":0},{"$f":"IF(ISNUMBER(Q211/O211/1000),Q211/O211/1000,0)","v":0},{"$f":"Q212+Q213+Q216","v":0},{"$f":"R212+R213+R216","v":0},{"$f":"IF(ISNUMBER(T211/R211/1000),T211/R211/1000,0)","v":0},{"$f":"T212+T213+T216","v":0}]
[null,null,null,null,null,null,"2.2.1.1","Без дифференциации по зонам суток",{"$f":"Объемы!N213","v":0},{"$f":"Тарифы!N113-Тарифы!$N$192*1.2","v":0},{"$f":"I212*J212*1000","v":0},{"$f":"Объемы!O213","v":0},{"$f":"Тарифы!P113-Тарифы!$P$192*1.2","v":0},{"$f":"L212*M212*1000","v":0},{"$f":"Объемы!P213","v":0},{"$f":"Тарифы!R113-Тарифы!$R$192*1.2","v":0},{"$f":"O212*P212*1000","v":0},{"$f":"Объемы!Q213","v":0},{"$f":"Тарифы!T113-Тарифы!$T$192*1.2","v":0},{"$f":"R212*S212*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.2","По двум зонам суток",{"$f":"I214+I215","v":0},{"$f":"IF(ISNUMBER(K213/I213/1000),K213/I213/1000,0)","v":0},{"$f":"K214+K215","v":0},{"$f":"L214+L215","v":0},{"$f":"IF(ISNUMBER(N213/L213/1000),N213/L213/1000,0)","v":0},{"$f":"N214+N215","v":0},{"$f":"O214+O215","v":0},{"$f":"IF(ISNUMBER(Q213/O213/1000),Q213/O213/1000,0)","v":0},{"$f":"Q214+Q215","v":0},{"$f":"R214+R215","v":0},{"$f":"IF(ISNUMBER(T213/R213/1000),T213/R213/1000,0)","v":0},{"$f":"T214+T215","v":0}]
[null,null,null,null,null,null,"2.2.1.2.2","ночная зона",{"$f":"Объемы!N215","v":0},{"$f":"Тарифы!N115-Тарифы!$N$192*1.2","v":0},{"$f":"I214*J214*1000","v":0},{"$f":"Объемы!O215","v":0},{"$f":"Тарифы!P115-Тарифы!$P$192*1.2","v":0},{"$f":"L214*M214*1000","v":0},{"$f":"Объемы!P215","v":0},{"$f":"Тарифы!R115-Тарифы!$R$192*1.2","v":0},{"$f":"O214*P214*1000","v":0},{"$f":"Объемы!Q215","v":0},{"$f":"Тарифы!T115-Тарифы!$T$192*1.2","v":0},{"$f":"R214*S214*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.2.2","дневная зона",{"$f":"Объемы!N216","v":0},{"$f":"Тарифы!N116-Тарифы!$N$192*1.2","v":0},{"$f":"I215*J215*1000","v":0},{"$f":"Объемы!O216","v":0},{"$f":"Тарифы!P116-Тарифы!$P$192*1.2","v":0},{"$f":"L215*M215*1000","v":0},{"$f":"Объемы!P216","v":0},{"$f":"Тарифы!R116-Тарифы!$R$192*1.2","v":0},{"$f":"O215*P215*1000","v":0},{"$f":"Объемы!Q216","v":0},{"$f":"Тарифы!T116-Тарифы!$T$192*1.2","v":0},{"$f":"R215*S215*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.3","По трем зонам суток",{"$f":"I217+I218+I219","v":0},{"$f":"IF(ISNUMBER(K216/I216/1000),K216/I216/1000,0)","v":0},{"$f":"K217+K218+K219","v":0},{"$f":"L217+L218+L219","v":0},{"$f":"IF(ISNUMBER(N216/L216/1000),N216/L216/1000,0)","v":0},{"$f":"N217+N218+N219","v":0},{"$f":"O217+O218+O219","v":0},{"$f":"IF(ISNUMBER(Q216/O216/1000),Q216/O216/1000,0)","v":0},{"$f":"Q217+Q218+Q219","v":0},{"$f":"R217+R218+R219","v":0},{"$f":"IF(ISNUMBER(T216/R216/1000),T216/R216/1000,0)","v":0},{"$f":"T217+T218+T219","v":0}]
[null,null,null,null,null,null,"2.2.1.3.1","ночная зона",{"$f":"Объемы!N218","v":0},{"$f":"Тарифы!N118-Тарифы!$N$192*1.2","v":0},{"$f":"I217*J217*1000","v":0},{"$f":"Объемы!O218","v":0},{"$f":"Тарифы!P118-Тарифы!$P$192*1.2","v":0},{"$f":"L217*M217*1000","v":0},{"$f":"Объемы!P218","v":0},{"$f":"Тарифы!R118-Тарифы!$R$192*1.2","v":0},{"$f":"O217*P217*1000","v":0},{"$f":"Объемы!Q218","v":0},{"$f":"Тарифы!T118-Тарифы!$T$192*1.2","v":0},{"$f":"R217*S217*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.3.2","полупиковая зона",{"$f":"Объемы!N219","v":0},{"$f":"Тарифы!N119-Тарифы!$N$192*1.2","v":0},{"$f":"I218*J218*1000","v":0},{"$f":"Объемы!O219","v":0},{"$f":"Тарифы!P119-Тарифы!$P$192*1.2","v":0},{"$f":"L218*M218*1000","v":0},{"$f":"Объемы!P219","v":0},{"$f":"Тарифы!R119-Тарифы!$R$192*1.2","v":0},{"$f":"O218*P218*1000","v":0},{"$f":"Объемы!Q219","v":0},{"$f":"Тарифы!T119-Тарифы!$T$192*1.2","v":0},{"$f":"R218*S218*1000","v":0}]
[null,null,null,null,null,null,"2.2.1.3.3","пиковая зона ",{"$f":"Объемы!N220","v":0},{"$f":"Тарифы!N120-Тарифы!$N$192*1.2","v":0},{"$f":"I219*J219*1000","v":0},{"$f":"Объемы!O220","v":0},{"$f":"Тарифы!P120-Тарифы!$P$192*1.2","v":0},{"$f":"L219*M219*1000","v":0},{"$f":"Объемы!P220","v":0},{"$f":"Тарифы!R120-Тарифы!$R$192*1.2","v":0},{"$f":"O219*P219*1000","v":0},{"$f":"Объемы!Q220","v":0},{"$f":"Тарифы!T120-Тарифы!$T$192*1.2","v":0},{"$f":"R219*S219*1000","v":0}]
[null,null,null,null,null,null,"2.2.2","Население с электроплитами",{"$f":"I221+I222+I225","v":0},{"$f":"IF(ISNUMBER(K220/I220/1000),K220/I220/1000,0)","v":0},{"$f":"K221+K222+K225","v":0},{"$f":"L221+L222+L225","v":0},{"$f":"IF(ISNUMBER(N220/L220/1000),N220/L220/1000,0)","v":0},{"$f":"N221+N222+N225","v":0},{"$f":"O221+O222+O225","v":0},{"$f":"IF(ISNUMBER(Q220/O220/1000),Q220/O220/1000,0)","v":0},{"$f":"Q221+Q222+Q225","v":0},{"$f":"R221+R222+R225","v":0},{"$f":"IF(ISNUMBER(T220/R220/1000),T220/R220/1000,0)","v":0},{"$f":"T221+T222+T225","v":0}]
[null,null,null,null,null,null,"2.2.2.1","Без дифференциации по зонам суток",{"$f":"Объемы!N222","v":0},{"$f":"Тарифы!N122-Тарифы!$N$193*1.2","v":0},{"$f":"I221*J221*1000","v":0},{"$f":"Объемы!O222","v":0},{"$f":"Тарифы!P122-Тарифы!$P$193*1.2","v":0},{"$f":"L221*M221*1000","v":0},{"$f":"Объемы!P222","v":0},{"$f":"Тарифы!R122-Тарифы!$R$193*1.2","v":0},{"$f":"O221*P221*1000","v":0},{"$f":"Объемы!Q222","v":0},{"$f":"Тарифы!T122-Тарифы!$T$193*1.2","v":0},{"$f":"R221*S221*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.2","По двум зонам суток",{"$f":"I223+I224","v":0},{"$f":"IF(ISNUMBER(K222/I222/1000),K222/I222/1000,0)","v":0},{"$f":"K223+K224","v":0},{"$f":"L223+L224","v":0},{"$f":"IF(ISNUMBER(N222/L222/1000),N222/L222/1000,0)","v":0},{"$f":"N223+N224","v":0},{"$f":"O223+O224","v":0},{"$f":"IF(ISNUMBER(Q222/O222/1000),Q222/O222/1000,0)","v":0},{"$f":"Q223+Q224","v":0},{"$f":"R223+R224","v":0},{"$f":"IF(ISNUMBER(T222/R222/1000),T222/R222/1000,0)","v":0},{"$f":"T223+T224","v":0}]
[null,null,null,null,null,null,"2.2.2.2.1","ночная зона",{"$f":"Объемы!N224","v":0},{"$f":"Тарифы!N124-Тарифы!$N$193*1.2","v":0},{"$f":"I223*J223*1000","v":0},{"$f":"Объемы!O224","v":0},{"$f":"Тарифы!P124-Тарифы!$P$193*1.2","v":0},{"$f":"L223*M223*1000","v":0},{"$f":"Объемы!P224","v":0},{"$f":"Тарифы!R124-Тарифы!$R$193*1.2","v":0},{"$f":"O223*P223*1000","v":0},{"$f":"Объемы!Q224","v":0},{"$f":"Тарифы!T124-Тарифы!$T$193*1.2","v":0},{"$f":"R223*S223*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.2.2","дневная зона",{"$f":"Объемы!N225","v":0},{"$f":"Тарифы!N125-Тарифы!$N$193*1.2","v":0},{"$f":"I224*J224*1000","v":0},{"$f":"Объемы!O225","v":0},{"$f":"Тарифы!P125-Тарифы!$P$193*1.2","v":0},{"$f":"L224*M224*1000","v":0},{"$f":"Объемы!P225","v":0},{"$f":"Тарифы!R125-Тарифы!$R$193*1.2","v":0},{"$f":"O224*P224*1000","v":0},{"$f":"Объемы!Q225","v":0},{"$f":"Тарифы!T125-Тарифы!$T$193*1.2","v":0},{"$f":"R224*S224*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.3","По трем зонам суток",{"$f":"I226+I227+I228","v":0},{"$f":"IF(ISNUMBER(K225/I225/1000),K225/I225/1000,0)","v":0},{"$f":"K226+K227+K228","v":0},{"$f":"L226+L227+L228","v":0},{"$f":"IF(ISNUMBER(N225/L225/1000),N225/L225/1000,0)","v":0},{"$f":"N226+N227+N228","v":0},{"$f":"O226+O227+O228","v":0},{"$f":"IF(ISNUMBER(Q225/O225/1000),Q225/O225/1000,0)","v":0},{"$f":"Q226+Q227+Q228","v":0},{"$f":"R226+R227+R228","v":0},{"$f":"IF(ISNUMBER(T225/R225/1000),T225/R225/1000,0)","v":0},{"$f":"T226+T227+T228","v":0}]
[null,null,null,null,null,null,"2.2.2.3.1","ночная зона",{"$f":"Объемы!N227","v":0},{"$f":"Тарифы!N127-Тарифы!$N$193*1.2","v":0},{"$f":"I226*J226*1000","v":0},{"$f":"Объемы!O227","v":0},{"$f":"Тарифы!P127-Тарифы!$P$193*1.2","v":0},{"$f":"L226*M226*1000","v":0},{"$f":"Объемы!P227","v":0},{"$f":"Тарифы!R127-Тарифы!$R$193*1.2","v":0},{"$f":"O226*P226*1000","v":0},{"$f":"Объемы!Q227","v":0},{"$f":"Тарифы!T127-Тарифы!$T$193*1.2","v":0},{"$f":"R226*S226*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.3.2","полупиковая зона",{"$f":"Объемы!N228","v":0},{"$f":"Тарифы!N128-Тарифы!$N$193*1.2","v":0},{"$f":"I227*J227*1000","v":0},{"$f":"Объемы!O228","v":0},{"$f":"Тарифы!P128-Тарифы!$P$193*1.2","v":0},{"$f":"L227*M227*1000","v":0},{"$f":"Объемы!P228","v":0},{"$f":"Тарифы!R128-Тарифы!$R$193*1.2","v":0},{"$f":"O227*P227*1000","v":0},{"$f":"Объемы!Q228","v":0},{"$f":"Тарифы!T128-Тарифы!$T$193*1.2","v":0},{"$f":"R227*S227*1000","v":0}]
[null,null,null,null,null,null,"2.2.2.3.3","пиковая зона ",{"$f":"Объемы!N229","v":0},{"$f":"Тарифы!N129-Тарифы!$N$193*1.2","v":0},{"$f":"I228*J228*1000","v":0},{"$f":"Объемы!O229","v":0},{"$f":"Тарифы!P129-Тарифы!$P$193*1.2","v":0},{"$f":"L228*M228*1000","v":0},{"$f":"Объемы!P229","v":0},{"$f":"Тарифы!R129-Тарифы!$R$193*1.2","v":0},{"$f":"O228*P228*1000","v":0},{"$f":"Объемы!Q229","v":0},{"$f":"Тарифы!T129-Тарифы!$T$193*1.2","v":0},{"$f":"R228*S228*1000","v":0}]
[null,null,null,null,null,null,"2.2.3","Сельское население",{"$f":"I230+I231+I234","v":0},{"$f":"IF(ISNUMBER(K229/I229/1000),K229/I229/1000,0)","v":0},{"$f":"K230+K231+K234","v":0},{"$f":"L230+L231+L234","v":0},{"$f":"IF(ISNUMBER(N229/L229/1000),N229/L229/1000,0)","v":0},{"$f":"N230+N231+N234","v":0},{"$f":"O230+O231+O234","v":0},{"$f":"IF(ISNUMBER(Q229/O229/1000),Q229/O229/1000,0)","v":0},{"$f":"Q230+Q231+Q234","v":0},{"$f":"R230+R231+R234","v":0},{"$f":"IF(ISNUMBER(T229/R229/1000),T229/R229/1000,0)","v":0},{"$f":"T230+T231+T234","v":0}]
[null,null,null,null,null,null,"2.2.3.1","Без дифференциации по зонам суток",{"$f":"Объемы!N231","v":0},{"$f":"Тарифы!N131-Тарифы!$N$194*1.2","v":0},{"$f":"I230*J230*1000","v":0},{"$f":"Объемы!O231","v":0},{"$f":"Тарифы!P131-Тарифы!$P$194*1.2","v":0},{"$f":"L230*M230*1000","v":0},{"$f":"Объемы!P231","v":0},{"$f":"Тарифы!R131-Тарифы!$R$194*1.2","v":0},{"$f":"O230*P230*1000","v":0},{"$f":"Объемы!Q231","v":0},{"$f":"Тарифы!T131-Тарифы!$T$194*1.2","v":0},{"$f":"R230*S230*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.2","По двум зонам суток",{"$f":"I232+I233","v":0},{"$f":"IF(ISNUMBER(K231/I231/1000),K231/I231/1000,0)","v":0},{"$f":"K232+K233","v":0},{"$f":"L232+L233","v":0},{"$f":"IF(ISNUMBER(N231/L231/1000),N231/L231/1000,0)","v":0},{"$f":"N232+N233","v":0},{"$f":"O232+O233","v":0},{"$f":"IF(ISNUMBER(Q231/O231/1000),Q231/O231/1000,0)","v":0},{"$f":"Q232+Q233","v":0},{"$f":"R232+R233","v":0},{"$f":"IF(ISNUMBER(T231/R231/1000),T231/R231/1000,0)","v":0},{"$f":"T232+T233","v":0}]
[null,null,null,null,null,null,"2.2.3.2.1","ночная зона",{"$f":"Объемы!N233","v":0},{"$f":"Тарифы!N133-Тарифы!$N$194*1.2","v":0},{"$f":"I232*J232*1000","v":0},{"$f":"Объемы!O233","v":0},{"$f":"Тарифы!P133-Тарифы!$P$194*1.2","v":0},{"$f":"L232*M232*1000","v":0},{"$f":"Объемы!P233","v":0},{"$f":"Тарифы!R133-Тарифы!$R$194*1.2","v":0},{"$f":"O232*P232*1000","v":0},{"$f":"Объемы!Q233","v":0},{"$f":"Тарифы!T133-Тарифы!$T$194*1.2","v":0},{"$f":"R232*S232*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.2.2","дневная зона",{"$f":"Объемы!N234","v":0},{"$f":"Тарифы!N134-Тарифы!$N$194*1.2","v":0},{"$f":"I233*J233*1000","v":0},{"$f":"Объемы!O234","v":0},{"$f":"Тарифы!P134-Тарифы!$P$194*1.2","v":0},{"$f":"L233*M233*1000","v":0},{"$f":"Объемы!P234","v":0},{"$f":"Тарифы!R134-Тарифы!$R$194*1.2","v":0},{"$f":"O233*P233*1000","v":0},{"$f":"Объемы!Q234","v":0},{"$f":"Тарифы!T134-Тарифы!$T$194*1.2","v":0},{"$f":"R233*S233*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.3","По трем зонам суток",{"$f":"I235+I236+I237","v":0},{"$f":"IF(ISNUMBER(K234/I234/1000),K234/I234/1000,0)","v":0},{"$f":"K235+K236+K237","v":0},{"$f":"L235+L236+L237","v":0},{"$f":"IF(ISNUMBER(N234/L234/1000),N234/L234/1000,0)","v":0},{"$f":"N235+N236+N237","v":0},{"$f":"O235+O236+O237","v":0},{"$f":"IF(ISNUMBER(Q234/O234/1000),Q234/O234/1000,0)","v":0},{"$f":"Q235+Q236+Q237","v":0},{"$f":"R235+R236+R237","v":0},{"$f":"IF(ISNUMBER(T234/R234/1000),T234/R234/1000,0)","v":0},{"$f":"T235+T236+T237","v":0}]
[null,null,null,null,null,null,"2.2.3.3.1","ночная зона",{"$f":"Объемы!N236","v":0},{"$f":"Тарифы!N136-Тарифы!$N$194*1.2","v":0},{"$f":"I235*J235*1000","v":0},{"$f":"Объемы!O236","v":0},{"$f":"Тарифы!P136-Тарифы!$P$194*1.2","v":0},{"$f":"L235*M235*1000","v":0},{"$f":"Объемы!P236","v":0},{"$f":"Тарифы!R136-Тарифы!$R$194*1.2","v":0},{"$f":"O235*P235*1000","v":0},{"$f":"Объемы!Q236","v":0},{"$f":"Тарифы!T136-Тарифы!$T$194*1.2","v":0},{"$f":"R235*S235*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.3.2","полупиковая зона",{"$f":"Объемы!N237","v":0},{"$f":"Тарифы!N137-Тарифы!$N$194*1.2","v":0},{"$f":"I236*J236*1000","v":0},{"$f":"Объемы!O237","v":0},{"$f":"Тарифы!P137-Тарифы!$P$194*1.2","v":0},{"$f":"L236*M236*1000","v":0},{"$f":"Объемы!P237","v":0},{"$f":"Тарифы!R137-Тарифы!$R$194*1.2","v":0},{"$f":"O236*P236*1000","v":0},{"$f":"Объемы!Q237","v":0},{"$f":"Тарифы!T137-Тарифы!$T$194*1.2","v":0},{"$f":"R236*S236*1000","v":0}]
[null,null,null,null,null,null,"2.2.3.3.3","пиковая зона ",{"$f":"Объемы!N238","v":0},{"$f":"Тарифы!N138-Тарифы!$N$194*1.2","v":0},{"$f":"I237*J237*1000","v":0},{"$f":"Объемы!O238","v":0},{"$f":"Тарифы!P138-Тарифы!$P$194*1.2","v":0},{"$f":"L237*M237*1000","v":0},{"$f":"Объемы!P238","v":0},{"$f":"Тарифы!R138-Тарифы!$R$194*1.2","v":0},{"$f":"O237*P237*1000","v":0},{"$f":"Объемы!Q238","v":0},{"$f":"Тарифы!T138-Тарифы!$T$194*1.2","v":0},{"$f":"R237*S237*1000","v":0}]
[null,null,null,null,null,null,"2.2.4","Приравненные к населению: садоводческие, огороднические или дачные некоммерческие объединения граждан",{"$f":"I239+I240+I243","v":0},{"$f":"IF(ISNUMBER(K238/I238/1000),K238/I238/1000,0)","v":0},{"$f":"K239+K240+K243","v":0},{"$f":"L239+L240+L243","v":0},{"$f":"IF(ISNUMBER(N238/L238/1000),N238/L238/1000,0)","v":0},{"$f":"N239+N240+N243","v":0},{"$f":"O239+O240+O243","v":0},{"$f":"IF(ISNUMBER(Q238/O238/1000),Q238/O238/1000,0)","v":0},{"$f":"Q239+Q240+Q243","v":0},{"$f":"R239+R240+R243","v":0},{"$f":"IF(ISNUMBER(T238/R238/1000),T238/R238/1000,0)","v":0},{"$f":"T239+T240+T243","v":0}]
[null,null,null,null,null,null,"2.2.4.1","Без дифференциации по зонам суток",{"$f":"Объемы!N240","v":0},{"$f":"Тарифы!N140-Тарифы!$N$195*1.2","v":0},{"$f":"I239*J239*1000","v":0},{"$f":"Объемы!O240","v":0},{"$f":"Тарифы!P140-Тарифы!$P$195*1.2","v":0},{"$f":"L239*M239*1000","v":0},{"$f":"Объемы!P240","v":0},{"$f":"Тарифы!R140-Тарифы!$R$195*1.2","v":0},{"$f":"O239*P239*1000","v":0},{"$f":"Объемы!Q240","v":0},{"$f":"Тарифы!T140-Тарифы!$T$195*1.2","v":0},{"$f":"R239*S239*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.2","По двум зонам суток",{"$f":"I241+I242","v":0},{"$f":"IF(ISNUMBER(K240/I240/1000),K240/I240/1000,0)","v":0},{"$f":"K241+K242","v":0},{"$f":"L241+L242","v":0},{"$f":"IF(ISNUMBER(N240/L240/1000),N240/L240/1000,0)","v":0},{"$f":"N241+N242","v":0},{"$f":"O241+O242","v":0},{"$f":"IF(ISNUMBER(Q240/O240/1000),Q240/O240/1000,0)","v":0},{"$f":"Q241+Q242","v":0},{"$f":"R241+R242","v":0},{"$f":"IF(ISNUMBER(T240/R240/1000),T240/R240/1000,0)","v":0},{"$f":"T241+T242","v":0}]
[null,null,null,null,null,null,"2.2.4.2.1","ночная зона",{"$f":"Объемы!N242","v":0},{"$f":"Тарифы!N142-Тарифы!$N$195*1.2","v":0},{"$f":"I241*J241*1000","v":0},{"$f":"Объемы!O242","v":0},{"$f":"Тарифы!P142-Тарифы!$P$195*1.2","v":0},{"$f":"L241*M241*1000","v":0},{"$f":"Объемы!P242","v":0},{"$f":"Тарифы!R142-Тарифы!$R$195*1.2","v":0},{"$f":"O241*P241*1000","v":0},{"$f":"Объемы!Q242","v":0},{"$f":"Тарифы!T142-Тарифы!$T$195*1.2","v":0},{"$f":"R241*S241*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.2.2","дневная зона",{"$f":"Объемы!N243","v":0},{"$f":"Тарифы!N143-Тарифы!$N$195*1.2","v":0},{"$f":"I242*J242*1000","v":0},{"$f":"Объемы!O243","v":0},{"$f":"Тарифы!P143-Тарифы!$P$195*1.2","v":0},{"$f":"L242*M242*1000","v":0},{"$f":"Объемы!P243","v":0},{"$f":"Тарифы!R143-Тарифы!$R$195*1.2","v":0},{"$f":"O242*P242*1000","v":0},{"$f":"Объемы!Q243","v":0},{"$f":"Тарифы!T143-Тарифы!$T$195*1.2","v":0},{"$f":"R242*S242*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.3","По трем зонам суток",{"$f":"I244+I245+I246","v":0},{"$f":"IF(ISNUMBER(K243/I243/1000),K243/I243/1000,0)","v":0},{"$f":"K244+K245+K246","v":0},{"$f":"L244+L245+L246","v":0},{"$f":"IF(ISNUMBER(N243/L243/1000),N243/L243/1000,0)","v":0},{"$f":"N244+N245+N246","v":0},{"$f":"O244+O245+O246","v":0},{"$f":"IF(ISNUMBER(Q243/O243/1000),Q243/O243/1000,0)","v":0},{"$f":"Q244+Q245+Q246","v":0},{"$f":"R244+R245+R246","v":0},{"$f":"IF(ISNUMBER(T243/R243/1000),T243/R243/1000,0)","v":0},{"$f":"T244+T245+T246","v":0}]
[null,null,null,null,null,null,"2.2.4.3.1","ночная зона",{"$f":"Объемы!N245","v":0},{"$f":"Тарифы!N145-Тарифы!$N$195*1.2","v":0},{"$f":"I244*J244*1000","v":0},{"$f":"Объемы!O245","v":0},{"$f":"Тарифы!P145-Тарифы!$P$195*1.2","v":0},{"$f":"L244*M244*1000","v":0},{"$f":"Объемы!P245","v":0},{"$f":"Тарифы!R145-Тарифы!$R$195*1.2","v":0},{"$f":"O244*P244*1000","v":0},{"$f":"Объемы!Q245","v":0},{"$f":"Тарифы!T145-Тарифы!$T$195*1.2","v":0},{"$f":"R244*S244*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.3.2","полупиковая зона",{"$f":"Объемы!N246","v":0},{"$f":"Тарифы!N146-Тарифы!$N$195*1.2","v":0},{"$f":"I245*J245*1000","v":0},{"$f":"Объемы!O246","v":0},{"$f":"Тарифы!P146-Тарифы!$P$195*1.2","v":0},{"$f":"L245*M245*1000","v":0},{"$f":"Объемы!P246","v":0},{"$f":"Тарифы!R146-Тарифы!$R$195*1.2","v":0},{"$f":"O245*P245*1000","v":0},{"$f":"Объемы!Q246","v":0},{"$f":"Тарифы!T146-Тарифы!$T$195*1.2","v":0},{"$f":"R245*S245*1000","v":0}]
[null,null,null,null,null,null,"2.2.4.3.3","пиковая зона ",{"$f":"Объемы!N247","v":0},{"$f":"Тарифы!N147-Тарифы!$N$195*1.2","v":0},{"$f":"I246*J246*1000","v":0},{"$f":"Объемы!O247","v":0},{"$f":"Тарифы!P147-Тарифы!$P$195*1.2","v":0},{"$f":"L246*M246*1000","v":0},{"$f":"Объемы!P247","v":0},{"$f":"Тарифы!R147-Тарифы!$R$195*1.2","v":0},{"$f":"O246*P246*1000","v":0},{"$f":"Объемы!Q247","v":0},{"$f":"Тарифы!T147-Тарифы!$T$195*1.2","v":0},{"$f":"R246*S246*1000","v":0}]
[null,null,null,null,null,null,"2.2.5","Приравненные к населению: содержащиеся за счет прихожан религиозные организации",{"$f":"I248+I249+I252","v":0},{"$f":"IF(ISNUMBER(K247/I247/1000),K247/I247/1000,0)","v":0},{"$f":"K248+K249+K252","v":0},{"$f":"L248+L249+L252","v":0},{"$f":"IF(ISNUMBER(N247/L247/1000),N247/L247/1000,0)","v":0},{"$f":"N248+N249+N252","v":0},{"$f":"O248+O249+O252","v":0},{"$f":"IF(ISNUMBER(Q247/O247/1000),Q247/O247/1000,0)","v":0},{"$f":"Q248+Q249+Q252","v":0},{"$f":"R248+R249+R252","v":0},{"$f":"IF(ISNUMBER(T247/R247/1000),T247/R247/1000,0)","v":0},{"$f":"T248+T249+T252","v":0}]
[null,null,null,null,null,null,"2.2.5.1","Без дифференциации по зонам суток",{"$f":"Объемы!N249","v":0},{"$f":"Тарифы!N149-Тарифы!$N$196*1.2","v":0},{"$f":"I248*J248*1000","v":0},{"$f":"Объемы!O249","v":0},{"$f":"Тарифы!P149-Тарифы!$P$196*1.2","v":0},{"$f":"L248*M248*1000","v":0},{"$f":"Объемы!P249","v":0},{"$f":"Тарифы!R149-Тарифы!$R$196*1.2","v":0},{"$f":"O248*P248*1000","v":0},{"$f":"Объемы!Q249","v":0},{"$f":"Тарифы!T149-Тарифы!$T$196*1.2","v":0},{"$f":"R248*S248*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.2","По двум зонам суток",{"$f":"I250+I251","v":0},{"$f":"IF(ISNUMBER(K249/I249/1000),K249/I249/1000,0)","v":0},{"$f":"K250+K251","v":0},{"$f":"L250+L251","v":0},{"$f":"IF(ISNUMBER(N249/L249/1000),N249/L249/1000,0)","v":0},{"$f":"N250+N251","v":0},{"$f":"O250+O251","v":0},{"$f":"IF(ISNUMBER(Q249/O249/1000),Q249/O249/1000,0)","v":0},{"$f":"Q250+Q251","v":0},{"$f":"R250+R251","v":0},{"$f":"IF(ISNUMBER(T249/R249/1000),T249/R249/1000,0)","v":0},{"$f":"T250+T251","v":0}]
[null,null,null,null,null,null,"2.2.5.2.1","ночная зона",{"$f":"Объемы!N251","v":0},{"$f":"Тарифы!N151-Тарифы!$N$196*1.2","v":0},{"$f":"I250*J250*1000","v":0},{"$f":"Объемы!O251","v":0},{"$f":"Тарифы!P151-Тарифы!$P$196*1.2","v":0},{"$f":"L250*M250*1000","v":0},{"$f":"Объемы!P251","v":0},{"$f":"Тарифы!R151-Тарифы!$R$196*1.2","v":0},{"$f":"O250*P250*1000","v":0},{"$f":"Объемы!Q251","v":0},{"$f":"Тарифы!T151-Тарифы!$T$196*1.2","v":0},{"$f":"R250*S250*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.2.2","дневная зона",{"$f":"Объемы!N252","v":0},{"$f":"Тарифы!N152-Тарифы!$N$196*1.2","v":0},{"$f":"I251*J251*1000","v":0},{"$f":"Объемы!O252","v":0},{"$f":"Тарифы!P152-Тарифы!$P$196*1.2","v":0},{"$f":"L251*M251*1000","v":0},{"$f":"Объемы!P252","v":0},{"$f":"Тарифы!R152-Тарифы!$R$196*1.2","v":0},{"$f":"O251*P251*1000","v":0},{"$f":"Объемы!Q252","v":0},{"$f":"Тарифы!T152-Тарифы!$T$196*1.2","v":0},{"$f":"R251*S251*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.3","По трем зонам суток",{"$f":"I253+I254+I255","v":0},{"$f":"IF(ISNUMBER(K252/I252/1000),K252/I252/1000,0)","v":0},{"$f":"K253+K254+K255","v":0},{"$f":"L253+L254+L255","v":0},{"$f":"IF(ISNUMBER(N252/L252/1000),N252/L252/1000,0)","v":0},{"$f":"N253+N254+N255","v":0},{"$f":"O253+O254+O255","v":0},{"$f":"IF(ISNUMBER(Q252/O252/1000),Q252/O252/1000,0)","v":0},{"$f":"Q253+Q254+Q255","v":0},{"$f":"R253+R254+R255","v":0},{"$f":"IF(ISNUMBER(T252/R252/1000),T252/R252/1000,0)","v":0},{"$f":"T253+T254+T255","v":0}]
[null,null,null,null,null,null,"2.2.5.3.1","ночная зона",{"$f":"Объемы!N254","v":0},{"$f":"Тарифы!N154-Тарифы!$N$196*1.2","v":0},{"$f":"I253*J253*1000","v":0},{"$f":"Объемы!O254","v":0},{"$f":"Тарифы!P154-Тарифы!$P$196*1.2","v":0},{"$f":"L253*M253*1000","v":0},{"$f":"Объемы!P254","v":0},{"$f":"Тарифы!R154-Тарифы!$R$196*1.2","v":0},{"$f":"O253*P253*1000","v":0},{"$f":"Объемы!Q254","v":0},{"$f":"Тарифы!T154-Тарифы!$T$196*1.2","v":0},{"$f":"R253*S253*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.3.2","полупиковая зона",{"$f":"Объемы!N255","v":0},{"$f":"Тарифы!N155-Тарифы!$N$196*1.2","v":0},{"$f":"I254*J254*1000","v":0},{"$f":"Объемы!O255","v":0},{"$f":"Тарифы!P155-Тарифы!$P$196*1.2","v":0},{"$f":"L254*M254*1000","v":0},{"$f":"Объемы!P255","v":0},{"$f":"Тарифы!R155-Тарифы!$R$196*1.2","v":0},{"$f":"O254*P254*1000","v":0},{"$f":"Объемы!Q255","v":0},{"$f":"Тарифы!T155-Тарифы!$T$196*1.2","v":0},{"$f":"R254*S254*1000","v":0}]
[null,null,null,null,null,null,"2.2.5.3.3","пиковая зона ",{"$f":"Объемы!N256","v":0},{"$f":"Тарифы!N156-Тарифы!$N$196*1.2","v":0},{"$f":"I255*J255*1000","v":0},{"$f":"Объемы!O256","v":0},{"$f":"Тарифы!P156-Тарифы!$P$196*1.2","v":0},{"$f":"L255*M255*1000","v":0},{"$f":"Объемы!P256","v":0},{"$f":"Тарифы!R156-Тарифы!$R$196*1.2","v":0},{"$f":"O255*P255*1000","v":0},{"$f":"Объемы!Q256","v":0},{"$f":"Тарифы!T156-Тарифы!$T$196*1.2","v":0},{"$f":"R255*S255*1000","v":0}]
[null,null,null,null,null,null,"2.2.6","Приравненные к населению категории: юридические лица, приобретающие электрическую энергию (мощность) в целях потребления осужденными",{"$f":"I257+I258+I261","v":0},{"$f":"IF(ISNUMBER(K256/I256/1000),K256/I256/1000,0)","v":0},{"$f":"K257+K258+K261","v":0},{"$f":"L257+L258+L261","v":0},{"$f":"IF(ISNUMBER(N256/L256/1000),N256/L256/1000,0)","v":0},{"$f":"N257+N258+N261","v":0},{"$f":"O257+O258+O261","v":0},{"$f":"IF(ISNUMBER(Q256/O256/1000),Q256/O256/1000,0)","v":0},{"$f":"Q257+Q258+Q261","v":0},{"$f":"R257+R258+R261","v":0},{"$f":"IF(ISNUMBER(T256/R256/1000),T256/R256/1000,0)","v":0},{"$f":"T257+T258+T261","v":0}]
[null,null,null,null,null,null,"2.2.6.1","Без дифференциации по зонам суток",{"$f":"Объемы!N258","v":0},{"$f":"Тарифы!N158-Тарифы!$N$197*1.2","v":0},{"$f":"I257*J257*1000","v":0},{"$f":"Объемы!O258","v":0},{"$f":"Тарифы!P158-Тарифы!$P$197*1.2","v":0},{"$f":"L257*M257*1000","v":0},{"$f":"Объемы!P258","v":0},{"$f":"Тарифы!R158-Тарифы!$R$197*1.2","v":0},{"$f":"O257*P257*1000","v":0},{"$f":"Объемы!Q258","v":0},{"$f":"Тарифы!T158-Тарифы!$T$197*1.2","v":0},{"$f":"R257*S257*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.2","По двум зонам суток",{"$f":"I259+I260","v":0},{"$f":"IF(ISNUMBER(K258/I258/1000),K258/I258/1000,0)","v":0},{"$f":"K259+K260","v":0},{"$f":"L259+L260","v":0},{"$f":"IF(ISNUMBER(N258/L258/1000),N258/L258/1000,0)","v":0},{"$f":"N259+N260","v":0},{"$f":"O259+O260","v":0},{"$f":"IF(ISNUMBER(Q258/O258/1000),Q258/O258/1000,0)","v":0},{"$f":"Q259+Q260","v":0},{"$f":"R259+R260","v":0},{"$f":"IF(ISNUMBER(T258/R258/1000),T258/R258/1000,0)","v":0},{"$f":"T259+T260","v":0}]
[null,null,null,null,null,null,"2.2.6.2.1","ночная зона",{"$f":"Объемы!N260","v":0},{"$f":"Тарифы!N160-Тарифы!$N$197*1.2","v":0},{"$f":"I259*J259*1000","v":0},{"$f":"Объемы!O260","v":0},{"$f":"Тарифы!P160-Тарифы!$P$197*1.2","v":0},{"$f":"L259*M259*1000","v":0},{"$f":"Объемы!P260","v":0},{"$f":"Тарифы!R160-Тарифы!$R$197*1.2","v":0},{"$f":"O259*P259*1000","v":0},{"$f":"Объемы!Q260","v":0},{"$f":"Тарифы!T160-Тарифы!$T$197*1.2","v":0},{"$f":"R259*S259*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.2.2","дневная зона",{"$f":"Объемы!N261","v":0},{"$f":"Тарифы!N161-Тарифы!$N$197*1.2","v":0},{"$f":"I260*J260*1000","v":0},{"$f":"Объемы!O261","v":0},{"$f":"Тарифы!P161-Тарифы!$P$197*1.2","v":0},{"$f":"L260*M260*1000","v":0},{"$f":"Объемы!P261","v":0},{"$f":"Тарифы!R161-Тарифы!$R$197*1.2","v":0},{"$f":"O260*P260*1000","v":0},{"$f":"Объемы!Q261","v":0},{"$f":"Тарифы!T161-Тарифы!$T$197*1.2","v":0},{"$f":"R260*S260*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.3","По трем зонам суток",{"$f":"I262+I263+I264","v":0},{"$f":"IF(ISNUMBER(K261/I261/1000),K261/I261/1000,0)","v":0},{"$f":"K262+K263+K264","v":0},{"$f":"L262+L263+L264","v":0},{"$f":"IF(ISNUMBER(N261/L261/1000),N261/L261/1000,0)","v":0},{"$f":"N262+N263+N264","v":0},{"$f":"O262+O263+O264","v":0},{"$f":"IF(ISNUMBER(Q261/O261/1000),Q261/O261/1000,0)","v":0},{"$f":"Q262+Q263+Q264","v":0},{"$f":"R262+R263+R264","v":0},{"$f":"IF(ISNUMBER(T261/R261/1000),T261/R261/1000,0)","v":0},{"$f":"T262+T263+T264","v":0}]
[null,null,null,null,null,null,"2.2.6.3.1","ночная зона",{"$f":"Объемы!N263","v":0},{"$f":"Тарифы!N163-Тарифы!$N$197*1.2","v":0},{"$f":"I262*J262*1000","v":0},{"$f":"Объемы!O263","v":0},{"$f":"Тарифы!P163-Тарифы!$P$197*1.2","v":0},{"$f":"L262*M262*1000","v":0},{"$f":"Объемы!P263","v":0},{"$f":"Тарифы!R163-Тарифы!$R$197*1.2","v":0},{"$f":"O262*P262*1000","v":0},{"$f":"Объемы!Q263","v":0},{"$f":"Тарифы!T163-Тарифы!$T$197*1.2","v":0},{"$f":"R262*S262*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.3.2","полупиковая зона",{"$f":"Объемы!N264","v":0},{"$f":"Тарифы!N164-Тарифы!$N$197*1.2","v":0},{"$f":"I263*J263*1000","v":0},{"$f":"Объемы!O264","v":0},{"$f":"Тарифы!P164-Тарифы!$P$197*1.2","v":0},{"$f":"L263*M263*1000","v":0},{"$f":"Объемы!P264","v":0},{"$f":"Тарифы!R164-Тарифы!$R$197*1.2","v":0},{"$f":"O263*P263*1000","v":0},{"$f":"Объемы!Q264","v":0},{"$f":"Тарифы!T164-Тарифы!$T$197*1.2","v":0},{"$f":"R263*S263*1000","v":0}]
[null,null,null,null,null,null,"2.2.6.3.3","пиковая зона ",{"$f":"Объемы!N265","v":0},{"$f":"Тарифы!N165-Тарифы!$N$197*1.2","v":0},{"$f":"I264*J264*1000","v":0},{"$f":"Объемы!O265","v":0},{"$f":"Тарифы!P165-Тарифы!$P$197*1.2","v":0},{"$f":"L264*M264*1000","v":0},{"$f":"Объемы!P265","v":0},{"$f":"Тарифы!R165-Тарифы!$R$197*1.2","v":0},{"$f":"O264*P264*1000","v":0},{"$f":"Объемы!Q265","v":0},{"$f":"Тарифы!T165-Тарифы!$T$197*1.2","v":0},{"$f":"R264*S264*1000","v":0}]
[null,null,null,null,null,null,"2.2.7","Приравненные к населению категории: объединения граждан, приобретающих электрическую энергию (мощность) для использования в принадлежащих им хозяйственных постройках (погреба, сараи), гаражно-строительные, гаражные кооперативы",{"$f":"I266+I267+I270","v":0},{"$f":"IF(ISNUMBER(K265/I265/1000),K265/I265/1000,0)","v":0},{"$f":"K266+K267+K270","v":0},{"$f":"L266+L267+L270","v":0},{"$f":"IF(ISNUMBER(N265/L265/1000),N265/L265/1000,0)","v":0},{"$f":"N266+N267+N270","v":0},{"$f":"O266+O267+O270","v":0},{"$f":"IF(ISNUMBER(Q265/O265/1000),Q265/O265/1000,0)","v":0},{"$f":"Q266+Q267+Q270","v":0},{"$f":"R266+R267+R270","v":0},{"$f":"IF(ISNUMBER(T265/R265/1000),T265/R265/1000,0)","v":0},{"$f":"T266+T267+T270","v":0}]
[null,null,null,null,null,null,"2.2.7.1","Без дифференциации по зонам суток",{"$f":"Объемы!N267","v":0},{"$f":"Тарифы!N167-Тарифы!$N$198*1.2","v":0},{"$f":"I266*J266*1000","v":0},{"$f":"Объемы!O267","v":0},{"$f":"Тарифы!P167-Тарифы!$P$198*1.2","v":0},{"$f":"L266*M266*1000","v":0},{"$f":"Объемы!P267","v":0},{"$f":"Тарифы!R167-Тарифы!$R$198*1.2","v":0},{"$f":"O266*P266*1000","v":0},{"$f":"Объемы!Q267","v":0},{"$f":"Тарифы!T167-Тарифы!$T$198*1.2","v":0},{"$f":"R266*S266*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.2","По двум зонам суток",{"$f":"I268+I269","v":0},{"$f":"IF(ISNUMBER(K267/I267/1000),K267/I267/1000,0)","v":0},{"$f":"K268+K269","v":0},{"$f":"L268+L269","v":0},{"$f":"IF(ISNUMBER(N267/L267/1000),N267/L267/1000,0)","v":0},{"$f":"N268+N269","v":0},{"$f":"O268+O269","v":0},{"$f":"IF(ISNUMBER(Q267/O267/1000),Q267/O267/1000,0)","v":0},{"$f":"Q268+Q269","v":0},{"$f":"R268+R269","v":0},{"$f":"IF(ISNUMBER(T267/R267/1000),T267/R267/1000,0)","v":0},{"$f":"T268+T269","v":0}]
[null,null,null,null,null,null,"2.2.7.2.1","ночная зона",{"$f":"Объемы!N269","v":0},{"$f":"Тарифы!N169-Тарифы!$N$198*1.2","v":0},{"$f":"I268*J268*1000","v":0},{"$f":"Объемы!O269","v":0},{"$f":"Тарифы!P169-Тарифы!$P$198*1.2","v":0},{"$f":"L268*M268*1000","v":0},{"$f":"Объемы!P269","v":0},{"$f":"Тарифы!R169-Тарифы!$R$198*1.2","v":0},{"$f":"O268*P268*1000","v":0},{"$f":"Объемы!Q269","v":0},{"$f":"Тарифы!T169-Тарифы!$T$198*1.2","v":0},{"$f":"R268*S268*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.2.2","дневная зона",{"$f":"Объемы!N270","v":0},{"$f":"Тарифы!N170-Тарифы!$N$198*1.2","v":0},{"$f":"I269*J269*1000","v":0},{"$f":"Объемы!O270","v":0},{"$f":"Тарифы!P170-Тарифы!$P$198*1.2","v":0},{"$f":"L269*M269*1000","v":0},{"$f":"Объемы!P270","v":0},{"$f":"Тарифы!R170-Тарифы!$R$198*1.2","v":0},{"$f":"O269*P269*1000","v":0},{"$f":"Объемы!Q270","v":0},{"$f":"Тарифы!T170-Тарифы!$T$198*1.2","v":0},{"$f":"R269*S269*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.3","По трем зонам суток",{"$f":"I271+I272+I273","v":0},{"$f":"IF(ISNUMBER(K270/I270/1000),K270/I270/1000,0)","v":0},{"$f":"K271+K272+K273","v":0},{"$f":"L271+L272+L273","v":0},{"$f":"IF(ISNUMBER(N270/L270/1000),N270/L270/1000,0)","v":0},{"$f":"N271+N272+N273","v":0},{"$f":"O271+O272+O273","v":0},{"$f":"IF(ISNUMBER(Q270/O270/1000),Q270/O270/1000,0)","v":0},{"$f":"Q271+Q272+Q273","v":0},{"$f":"R271+R272+R273","v":0},{"$f":"IF(ISNUMBER(T270/R270/1000),T270/R270/1000,0)","v":0},{"$f":"T271+T272+T273","v":0}]
[null,null,null,null,null,null,"2.2.7.3.1","ночная зона",{"$f":"Объемы!N272","v":0},{"$f":"Тарифы!N172-Тарифы!$N$198*1.2","v":0},{"$f":"I271*J271*1000","v":0},{"$f":"Объемы!O272","v":0},{"$f":"Тарифы!P172-Тарифы!$P$198*1.2","v":0},{"$f":"L271*M271*1000","v":0},{"$f":"Объемы!P272","v":0},{"$f":"Тарифы!R172-Тарифы!$R$198*1.2","v":0},{"$f":"O271*P271*1000","v":0},{"$f":"Объемы!Q272","v":0},{"$f":"Тарифы!T172-Тарифы!$T$198*1.2","v":0},{"$f":"R271*S271*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.3.2","полупиковая зона",{"$f":"Объемы!N273","v":0},{"$f":"Тарифы!N173-Тарифы!$N$198*1.2","v":0},{"$f":"I272*J272*1000","v":0},{"$f":"Объемы!O273","v":0},{"$f":"Тарифы!P173-Тарифы!$P$198*1.2","v":0},{"$f":"L272*M272*1000","v":0},{"$f":"Объемы!P273","v":0},{"$f":"Тарифы!R173-Тарифы!$R$198*1.2","v":0},{"$f":"O272*P272*1000","v":0},{"$f":"Объемы!Q273","v":0},{"$f":"Тарифы!T173-Тарифы!$T$198*1.2","v":0},{"$f":"R272*S272*1000","v":0}]
[null,null,null,null,null,null,"2.2.7.3.3","пиковая зона ",{"$f":"Объемы!N274","v":0},{"$f":"Тарифы!N174-Тарифы!$N$198*1.2","v":0},{"$f":"I273*J273*1000","v":0},{"$f":"Объемы!O274","v":0},{"$f":"Тарифы!P174-Тарифы!$P$198*1.2","v":0},{"$f":"L273*M273*1000","v":0},{"$f":"Объемы!P274","v":0},{"$f":"Тарифы!R174-Тарифы!$R$198*1.2","v":0},{"$f":"O273*P273*1000","v":0},{"$f":"Объемы!Q274","v":0},{"$f":"Тарифы!T174-Тарифы!$T$198*1.2","v":0},{"$f":"R273*S273*1000","v":0}]

{"sheet":"Средневзвешенные цены","index":24,"n_rows":52,"n_cols":20,"rows_kept":52,"cut":false,"hidden":true,"merged":[[6,6,8,6],[3,6,3,10],[7,19,8,19],[6,7,8,7],[6,8,6,16],[6,17,6,19],[7,8,7,10],[7,11,7,13],[7,14,7,16],[7,17,8,17],[7,18,8,18],[3,17,3,18]]}
[]
[]
[]
[null,null,null,null,null,null,"Расчет средневзвешенных цен",null,null,null,null,null,null,null,null,null,null,{"$f":"\"Вариант расчета цен в \" & PRD & \" г.\"","v":"Вариант расчета цен в 2022 г."}]
[]
[]
[null,null,null,null,null,null,"№ п/п","Период","Прочие потребители",null,null,null,null,null,null,null,null,"Сетевые организации"]
[null,null,null,null,null,null,null,null,"менее 670 кВт",null,null,"от 670 кВт до 10 МВт",null,null,"не менее 10 МВт",null,null,"Стоимость э/э (мощности), \nтыс. руб. без НДС ","Объем э/э, \nтыс. кВт·ч","Цена э/э (мощности),\nруб./кВт·ч,\nбез НДС"]
[null,null,null,null,null,null,null,null,"Стоимость э/э (мощности), \nтыс. руб. без НДС","Объем э/э, \nтыс. кВт·ч","Цена э/э (мощности),\nруб./кВт·ч,\nбез НДС","Стоимость э/э (мощности), \nтыс. руб. без НДС","Объем э/э, \nтыс. кВт·ч","Цена э/э (мощности),\nруб./кВт·ч,\nбез НДС","Стоимость э/э (мощности), \nтыс. руб. без НДС ","Объем э/э, \nтыс. кВт·ч ","Цена э/э (мощности),\nруб./кВт·ч,\nбез НДС"]
[]
[]
[null,null,null,null,null,null,"1","Фактические данные"]
[null,null,null,null,null,null,"1.1",{"$f":"DATE(PRD-1,1,1)","v":"2021-01-01"},null,{"$f":"IF(MONTH(H13)<=MONTH(DATE_VALUE),Объемы!I375,0)","v":0},{"$f":"IF(J13=0,0,I13/J13)","v":0},null,{"$f":"IF(MONTH(H13)<=MONTH(DATE_VALUE),Объемы!K375,0)","v":0},{"$f":"IF(M13=0,0,L13/M13)","v":0},null,{"$f":"IF(MONTH(H13)<=MONTH(DATE_VALUE),Объемы!L375,0)","v":0},{"$f":"IF(P13=0,0,O13/P13)","v":0},null,{"$f":"IF(MONTH(H13)<=MONTH(DATE_VALUE),Объемы!M375,0)","v":0},{"$f":"IF(S13=0,0,R13/S13)","v":0}]
[null,null,null,null,null,null,"1.2",{"$f":"DATE(PRD-1,2,1)","v":"2021-02-01"},null,{"$f":"IF(MONTH(H14)<=MONTH(DATE_VALUE),Объемы!I376,0)","v":0},{"$f":"IF(J14=0,0,I14/J14)","v":0},null,{"$f":"IF(MONTH(H14)<=MONTH(DATE_VALUE),Объемы!K376,0)","v":0},{"$f":"IF(M14=0,0,L14/M14)","v":0},null,{"$f":"IF(MONTH(H14)<=MONTH(DATE_VALUE),Объемы!L376,0)","v":0},{"$f":"IF(P14=0,0,O14/P14)","v":0},null,{"$f":"IF(MONTH(H14)<=MONTH(DATE_VALUE),Объемы!M376,0)","v":0},{"$f":"IF(S14=0,0,R14/S14)","v":0}]
[null,null,null,null,null,null,"1.3",{"$f":"DATE(PRD-1,3,1)","v":"2021-03-01"},null,{"$f":"IF(MONTH(H15)<=MONTH(DATE_VALUE),Объемы!I377,0)","v":0},{"$f":"IF(J15=0,0,I15/J15)","v":0},null,{"$f":"IF(MONTH(H15)<=MONTH(DATE_VALUE),Объемы!K377,0)","v":0},0,null,{"$f":"IF(MONTH(H15)<=MONTH(DATE_VALUE),Объемы!L377,0)","v":0},0,null,{"$f":"IF(MONTH(H15)<=MONTH(DATE_VALUE),Объемы!M377,0)","v":0},0]
[null,null,null,null,null,null,"1.4",{"$f":"DATE(PRD-1,4,1)","v":"2021-04-01"},null,{"$f":"IF(MONTH(H16)<=MONTH(DATE_VALUE),Объемы!I378,0)","v":0},{"$f":"IF(J16=0,0,I16/J16)","v":0},null,{"$f":"IF(MONTH(H16)<=MONTH(DATE_VALUE),Объемы!K378,0)","v":0},0,null,{"$f":"IF(MONTH(H16)<=MONTH(DATE_VALUE),Объемы!L378,0)","v":0},0,null,{"$f":"IF(MONTH(H16)<=MONTH(DATE_VALUE),Объемы!M378,0)","v":0},0]
[null,null,null,null,null,null,"1.5",{"$f":"DATE(PRD-1,5,1)","v":"2021-05-01"},null,{"$f":"IF(MONTH(H17)<=MONTH(DATE_VALUE),Объемы!I379,0)","v":0},0,null,{"$f":"IF(MONTH(H17)<=MONTH(DATE_VALUE),Объемы!K379,0)","v":0},0,null,{"$f":"IF(MONTH(H17)<=MONTH(DATE_VALUE),Объемы!L379,0)","v":0},0,null,{"$f":"IF(MONTH(H17)<=MONTH(DATE_VALUE),Объемы!M379,0)","v":0},0]
[null,null,null,null,null,null,"1.6",{"$f":"DATE(PRD-1,6,1)","v":"2021-06-01"},null,{"$f":"IF(MONTH(H18)<=MONTH(DATE_VALUE),Объемы!I380,0)","v":0},{"$f":"IF(J18=0,0,I18/J18)","v":0},null,{"$f":"IF(MONTH(H18)<=MONTH(DATE_VALUE),Объемы!K380,0)","v":0},0,null,{"$f":"IF(MONTH(H18)<=MONTH(DATE_VALUE),Объемы!L380,0)","v":0},0,null,{"$f":"IF(MONTH(H18)<=MONTH(DATE_VALUE),Объемы!M380,0)","v":0},0]
[null,null,null,null,null,null,"1.7",{"$f":"DATE(PRD-1,7,1)","v":"2021-07-01"},null,{"$f":"IF(MONTH(H19)<=MONTH(DATE_VALUE),Объемы!I381,0)","v":0},0,null,{"$f":"IF(MONTH(H19)<=MONTH(DATE_VALUE),Объемы!K381,0)","v":0},0,null,{"$f":"IF(MONTH(H19)<=MONTH(DATE_VALUE),Объемы!L381,0)","v":0},0,null,{"$f":"IF(MONTH(H19)<=MONTH(DATE_VALUE),Объемы!M381,0)","v":0},0]
[null,null,null,null,null,null,"1.8",{"$f":"DATE(PRD-1,8,1)","v":"2021-08-01"},null,{"$f":"IF(MONTH(H20)<=MONTH(DATE_VALUE),Объемы!I382,0)","v":0},0,null,{"$f":"IF(MONTH(H20)<=MONTH(DATE_VALUE),Объемы!K382,0)","v":0},0,null,{"$f":"IF(MONTH(H20)<=MONTH(DATE_VALUE),Объемы!L382,0)","v":0},0,null,{"$f":"IF(MONTH(H20)<=MONTH(DATE_VALUE),Объемы!M382,0)","v":0},0]
[null,null,null,null,null,null,"1.9",{"$f":"DATE(PRD-1,9,1)","v":"2021-09-01"},null,{"$f":"IF(MONTH(H21)<=MONTH(DATE_VALUE),Объемы!I383,0)","v":0},0,null,{"$f":"IF(MONTH(H21)<=MONTH(DATE_VALUE),Объемы!K383,0)","v":0},0,null,{"$f":"IF(MONTH(H21)<=MONTH(DATE_VALUE),Объемы!L383,0)","v":0},0,null,{"$f":"IF(MONTH(H21)<=MONTH(DATE_VALUE),Объемы!M383,0)","v":0},0]
[null,null,null,null,null,null,"1.10",{"$f":"DATE(PRD-1,10,1)","v":"2021-10-01"},null,{"$f":"IF(MONTH(H22)<=MONTH(DATE_VALUE),Объемы!I384,0)","v":0},0,null,{"$f":"IF(MONTH(H22)<=MONTH(DATE_VALUE),Объемы!K384,0)","v":0},0,null,{"$f":"IF(MONTH(H22)<=MONTH(DATE_VALUE),Объемы!L384,0)","v":0},0,null,{"$f":"IF(MONTH(H22)<=MONTH(DATE_VALUE),Объемы!M384,0)","v":0},0]
[null,null,null,null,null,null,"1.11",{"$f":"DATE(PRD-1,11,1)","v":"2021-11-01"},null,{"$f":"IF(MONTH(H23)<=MONTH(DATE_VALUE),Объемы!I385,0)","v":0},0,null,{"$f":"IF(MONTH(H23)<=MONTH(DATE_VALUE),Объемы!K385,0)","v":0},0,null,{"$f":"IF(MONTH(H23)<=MONTH(DATE_VALUE),Объемы!L385,0)","v":0},0,null,{"$f":"IF(MONTH(H23)<=MONTH(DATE_VALUE),Объемы!M385,0)","v":0},0]
[null,null,null,null,null,null,"1.12",{"$f":"DATE(PRD-1,12,1)","v":"2021-12-01"},null,{"$f":"IF(MONTH(H24)<=MONTH(DATE_VALUE),Объемы!I386,0)","v":0},0,null,{"$f":"IF(MONTH(H24)<=MONTH(DATE_VALUE),Объемы!K386,0)","v":0},0,null,{"$f":"IF(MONTH(H24)<=MONTH(DATE_VALUE),Объемы!L386,0)","v":0},0,null,{"$f":"IF(MONTH(H24)<=MONTH(DATE_VALUE),Объемы!M386,0)","v":0},0]
[null,null,null,null,null,null,"2","Прогнозные данные"]
[null,null,null,null,null,null,"2.1",{"$f":"DATE(PRD-1,1,1)","v":"2021-01-01"},{"$f":"J26*K26","v":0},{"$f":"IF(MONTH(H26)>MONTH(DATE_VALUE),Объемы!I317,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H26-DATE_VALUE)/365))","v":0},{"$f":"M26*N26","v":0},{"$f":"IF(MONTH(H26)>MONTH(DATE_VALUE),Объемы!K317,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H26-DATE_VALUE)/365))","v":0},{"$f":"P26*Q26","v":0},{"$f":"IF(MONTH(H26)>MONTH(DATE_VALUE),Объемы!L317,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H26-DATE_VALUE)/365))","v":0},{"$f":"S26*T26","v":0},{"$f":"IF(MONTH(H26)>MONTH(DATE_VALUE),Объемы!M317,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H26-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.2",{"$f":"DATE(PRD-1,2,1)","v":"2021-02-01"},0,{"$f":"IF(MONTH(H27)>MONTH(DATE_VALUE),Объемы!I318,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H27-DATE_VALUE)/365))","v":0},{"$f":"M27*N27","v":0},{"$f":"IF(MONTH(H27)>MONTH(DATE_VALUE),Объемы!K318,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H27-DATE_VALUE)/365))","v":0},{"$f":"P27*Q27","v":0},{"$f":"IF(MONTH(H27)>MONTH(DATE_VALUE),Объемы!L318,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H27-DATE_VALUE)/365))","v":0},{"$f":"S27*T27","v":0},{"$f":"IF(MONTH(H27)>MONTH(DATE_VALUE),Объемы!M318,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H27-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.3",{"$f":"DATE(PRD-1,3,1)","v":"2021-03-01"},0,{"$f":"IF(MONTH(H28)>MONTH(DATE_VALUE),Объемы!I319,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H28-DATE_VALUE)/365))","v":0},{"$f":"M28*N28","v":0},{"$f":"IF(MONTH(H28)>MONTH(DATE_VALUE),Объемы!K319,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H28-DATE_VALUE)/365))","v":0},{"$f":"P28*Q28","v":0},{"$f":"IF(MONTH(H28)>MONTH(DATE_VALUE),Объемы!L319,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H28-DATE_VALUE)/365))","v":0},{"$f":"S28*T28","v":0},{"$f":"IF(MONTH(H28)>MONTH(DATE_VALUE),Объемы!M319,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H28-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.4",{"$f":"DATE(PRD-1,4,1)","v":"2021-04-01"},{"$f":"J29*K29","v":0},{"$f":"IF(MONTH(H29)>MONTH(DATE_VALUE),Объемы!I320+Объемы!J320,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H29-DATE_VALUE)/365))","v":0},{"$f":"M29*N29","v":0},{"$f":"IF(MONTH(H29)>MONTH(DATE_VALUE),Объемы!K320,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H29-DATE_VALUE)/365))","v":0},{"$f":"P29*Q29","v":0},{"$f":"IF(MONTH(H29)>MONTH(DATE_VALUE),Объемы!L320,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H29-DATE_VALUE)/365))","v":0},{"$f":"S29*T29","v":0},{"$f":"IF(MONTH(H29)>MONTH(DATE_VALUE),Объемы!M320,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H29-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.5",{"$f":"DATE(PRD-1,5,1)","v":"2021-05-01"},0,{"$f":"IF(MONTH(H30)>MONTH(DATE_VALUE),Объемы!I321,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H30-DATE_VALUE)/365))","v":0},{"$f":"M30*N30","v":0},{"$f":"IF(MONTH(H30)>MONTH(DATE_VALUE),Объемы!K321,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H30-DATE_VALUE)/365))","v":0},{"$f":"P30*Q30","v":0},{"$f":"IF(MONTH(H30)>MONTH(DATE_VALUE),Объемы!L321,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H30-DATE_VALUE)/365))","v":0},{"$f":"S30*T30","v":0},{"$f":"IF(MONTH(H30)>MONTH(DATE_VALUE),Объемы!M321,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H30-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.6",{"$f":"DATE(PRD-1,6,1)","v":"2021-06-01"},0,{"$f":"IF(MONTH(H31)>MONTH(DATE_VALUE),Объемы!I322,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H31-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H31)>MONTH(DATE_VALUE),Объемы!K322,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H31-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H31)>MONTH(DATE_VALUE),Объемы!L322,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H31-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H31)>MONTH(DATE_VALUE),Объемы!M322,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H31-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.7",{"$f":"DATE(PRD-1,7,1)","v":"2021-07-01"},0,{"$f":"IF(MONTH(H32)>MONTH(DATE_VALUE),Объемы!I324,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H32-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H32)>MONTH(DATE_VALUE),Объемы!K324,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H32-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H32)>MONTH(DATE_VALUE),Объемы!L324,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H32-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H32)>MONTH(DATE_VALUE),Объемы!M324,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H32-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.8",{"$f":"DATE(PRD-1,8,1)","v":"2021-08-01"},0,{"$f":"IF(MONTH(H33)>MONTH(DATE_VALUE),Объемы!I325,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H33-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H33)>MONTH(DATE_VALUE),Объемы!K325,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H33-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H33)>MONTH(DATE_VALUE),Объемы!L325,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H33-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H33)>MONTH(DATE_VALUE),Объемы!M325,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H33-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.9",{"$f":"DATE(PRD-1,9,1)","v":"2021-09-01"},0,{"$f":"IF(MONTH(H34)>MONTH(DATE_VALUE),Объемы!I326,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H34-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H34)>MONTH(DATE_VALUE),Объемы!K326,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H34-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H34)>MONTH(DATE_VALUE),Объемы!L326,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H34-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H34)>MONTH(DATE_VALUE),Объемы!M326,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H34-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.10",{"$f":"DATE(PRD-1,10,1)","v":"2021-10-01"},0,{"$f":"IF(MONTH(H35)>MONTH(DATE_VALUE),Объемы!I327,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H35-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H35)>MONTH(DATE_VALUE),Объемы!K327,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H35-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H35)>MONTH(DATE_VALUE),Объемы!L327,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H35-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H35)>MONTH(DATE_VALUE),Объемы!M327,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H35-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.11",{"$f":"DATE(PRD-1,11,1)","v":"2021-11-01"},0,{"$f":"IF(MONTH(H36)>MONTH(DATE_VALUE),Объемы!I328,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H36-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H36)>MONTH(DATE_VALUE),Объемы!K328,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H36-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H36)>MONTH(DATE_VALUE),Объемы!L328,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H36-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H36)>MONTH(DATE_VALUE),Объемы!M328,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H36-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.12",{"$f":"DATE(PRD-1,12,1)","v":"2021-12-01"},0,{"$f":"IF(MONTH(H37)>MONTH(DATE_VALUE),Объемы!I329,0)","v":0},{"$f":"nerr(SUM(I$13:I$24)/SUM(J$13:J$24)*(1+('Прочие исходные данные'!$N$19-1)*($H37-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H37)>MONTH(DATE_VALUE),Объемы!K329,0)","v":0},{"$f":"nerr(SUM(L$13:L$24)/SUM(M$13:M$24)*(1+('Прочие исходные данные'!$N$19-1)*($H37-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H37)>MONTH(DATE_VALUE),Объемы!L329,0)","v":0},{"$f":"nerr(SUM(O$13:O$24)/SUM(P$13:P$24)*(1+('Прочие исходные данные'!$N$19-1)*($H37-DATE_VALUE)/365))","v":0},0,{"$f":"IF(MONTH(H37)>MONTH(DATE_VALUE),Объемы!M329,0)","v":0},{"$f":"nerr(SUM(R$13:R$24)/SUM(S$13:S$24)*(1+('Прочие исходные данные'!$N$19-1)*($H37-DATE_VALUE)/365))","v":0}]
[null,null,null,null,null,null,"2.13",{"$f":"DATE(PRD,1,1)","v":"2022-01-01"},0,{"$f":"Объемы!I333","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",K$37*(1+('Прочие исходные данные'!$O$19-1)*($H38-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K333","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H38-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L333","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H38-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M333","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H38-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.14",{"$f":"DATE(PRD,2,1)","v":"2022-02-01"},0,{"$f":"Объемы!I334","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H39-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K334","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H39-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L334","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H39-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M334","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H39-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.15",{"$f":"DATE(PRD,3,1)","v":"2022-03-01"},0,{"$f":"Объемы!I335","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H40-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K335","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H40-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L335","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H40-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M335","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H40-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.16",{"$f":"DATE(PRD,4,1)","v":"2022-04-01"},0,{"$f":"Объемы!I336","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H41-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},{"$f":"M41*N41","v":0},{"$f":"Объемы!K336","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H41-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},{"$f":"P41*Q41","v":0},{"$f":"Объемы!L336","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H41-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},{"$f":"S41*T41","v":0},{"$f":"Объемы!M336","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H41-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.17",{"$f":"DATE(PRD,5,1)","v":"2022-05-01"},0,{"$f":"Объемы!I337","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H42-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K337","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H42-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},{"$f":"P42*Q42","v":0},{"$f":"Объемы!L337","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H42-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},{"$f":"S42*T42","v":0},{"$f":"Объемы!M337","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H42-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.18",{"$f":"DATE(PRD,6,1)","v":"2022-06-01"},0,{"$f":"Объемы!I338","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H43-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K338","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H43-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L338","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H43-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M338","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H43-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.19",{"$f":"DATE(PRD,7,1)","v":"2022-07-01"},0,{"$f":"Объемы!I340","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H44-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K340","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H44-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L340","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H44-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M340","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H44-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.20",{"$f":"DATE(PRD,8,1)","v":"2022-08-01"},0,{"$f":"Объемы!I341","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H45-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K341","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H45-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L341","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H45-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M341","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H45-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.21",{"$f":"DATE(PRD,9,1)","v":"2022-09-01"},0,{"$f":"Объемы!I342","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H46-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K342","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H46-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L342","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H46-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M342","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H46-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.22",{"$f":"DATE(PRD,10,1)","v":"2022-10-01"},0,{"$f":"Объемы!I343","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H47-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K343","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H47-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L343","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H47-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M343","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H47-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.23",{"$f":"DATE(PRD,11,1)","v":"2022-11-01"},0,{"$f":"Объемы!I344","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H48-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K344","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H48-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L344","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H48-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M344","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H48-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"2.24",{"$f":"DATE(PRD,12,1)","v":"2022-12-01"},0,{"$f":"Объемы!I345","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",$K$37*(1+('Прочие исходные данные'!$O$19-1)*($H49-$H$37)/365),(SUM(I$13:I$15)+SUM(I$29:I$37))/(SUM(J$13:J$15)+SUM(J$29:J$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!K345","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",N$37*(1+('Прочие исходные данные'!$O$19-1)*($H49-$H$37)/365),(SUM(L$13:L$15)+SUM(L$29:L$37))/(SUM(M$13:M$15)+SUM(M$29:M$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!L345","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",Q$37*(1+('Прочие исходные данные'!$O$19-1)*($H49-$H$37)/365),(SUM(O$13:O$15)+SUM(O$29:O$37))/(SUM(P$13:P$15)+SUM(P$29:P$37))*'Прочие исходные данные'!$O$19))","v":0},0,{"$f":"Объемы!M345","v":0},{"$f":"nerr(IF($T$4=\"по месяцам\",T$37*(1+('Прочие исходные данные'!$O$19-1)*($H49-$H$37)/365),(SUM(R$13:R$15)+SUM(R$29:R$37))/(SUM(S$13:S$15)+SUM(S$29:S$37))*'Прочие исходные данные'!$O$19))","v":0}]
[null,null,null,null,null,null,"3","Прогнозная средневзвешенная цена"]
[null,null,null,null,null,null,"3.1",{"$f":"PRD-1","v":2021},null,null,{"$f":"nerr(SUM(I13:I24,I26:I37)/SUM(J13:J24,J26:J37))","v":0},null,null,{"$f":"nerr(SUM(L13:L24,L26:L37)/SUM(M13:M24,M26:M37))","v":0},null,null,{"$f":"nerr(SUM(O13:O24,O26:O37)/SUM(P13:P24,P26:P37))","v":0},null,null,{"$f":"nerr(SUM(R13:R24,R26:R37)/SUM(S13:S24,S26:S37))","v":0}]
[null,null,null,null,null,null,"3.2",{"$f":"PRD","v":"2022"},null,null,{"$f":"nerr(SUM(I38:I49)/SUM(J38:J49))","v":0},null,null,{"$f":"nerr(SUM(L38:L49)/SUM(M38:M49))","v":0},null,null,{"$f":"nerr(SUM(O38:O49)/SUM(P38:P49))","v":0},null,null,{"$f":"nerr(SUM(R38:R49)/SUM(S38:S49))","v":0}]

{"sheet":"План выручки Прочие и Сети","index":25,"n_rows":13,"n_cols":20,"rows_kept":13,"cut":false,"hidden":true,"merged":[[3,6,3,11],[7,19,8,19],[6,6,8,6],[6,7,8,7],[6,8,6,11],[6,12,6,15],[6,16,6,19],[7,8,7,10],[7,11,8,11],[7,12,7,14],[7,15,8,15],[7,16,7,18]]}
[]
[]
[]
[null,null,null,null,null,null,"Планируемая выручка для прочих потребителей и сетевых организаций"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Период","Объем в соответствии с СПБ, кВт·ч",null,null,null,"Цена э/э (мощность), руб./кВт·ч с НДС",null,null,null,"Планируемая валовая выручка., руб. с НДС"]
[null,null,null,null,null,null,null,null,"Прочие потребители",null,null,"Сетевые организации","Прочие потребители",null,null,"Сетевые организации","Прочие потребители",null,null,"Сетевые организации"]
[null,null,null,null,null,null,null,null,"менее 670 кВт","от 670 кВт до 10 МВт","не менее 10 МВт",null,"менее 670 кВт","от 670 кВт до 10 МВт","не менее 10 МВт",null,"менее 670 кВт","от 670 кВт до 10 МВт","не менее 10 МВт"]
[]
[]
[null,null,null,null,null,null,1,{"$f":"PRD-1","v":2021},{"$f":"(Объемы!I323+Объемы!I330)*1000","v":0},{"$f":"(Объемы!K323+Объемы!K330)*1000","v":0},{"$f":"(Объемы!L323+Объемы!L330)*1000","v":0},{"$f":"(Объемы!M323+Объемы!M330)*1000","v":0},{"$f":"'Средневзвешенные цены'!K51*1.2","v":0},{"$f":"'Средневзвешенные цены'!N51*1.2","v":0},{"$f":"'Средневзвешенные цены'!Q51*1.2","v":0},{"$f":"'Средневзвешенные цены'!T51*1.2","v":0},{"$f":"I12*M12","v":0},0,0,{"$f":"L12*P12","v":0}]
[null,null,null,null,null,null,2,{"$f":"PRD","v":"2022"},{"$f":"(Объемы!I339+Объемы!I346)*1000","v":0},{"$f":"(Объемы!K339+Объемы!K346)*1000","v":0},{"$f":"(Объемы!L339+Объемы!L346)*1000","v":0},{"$f":"(Объемы!M339+Объемы!M346)*1000","v":0},{"$f":"'Средневзвешенные цены'!K52*1.2","v":0},{"$f":"'Средневзвешенные цены'!N52*1.2","v":0},{"$f":"'Средневзвешенные цены'!Q52*1.2","v":0},{"$f":"'Средневзвешенные цены'!T52*1.2","v":0},0,0,0,0]

{"sheet":"Откл. стоимости для Населения","index":26,"n_rows":23,"n_cols":13,"rows_kept":23,"cut":false,"hidden":true,"merged":[[3,6,3,9]]}
[]
[]
[]
[null,null,null,null,null,null,"Отклонение стоимости электрической энергии (мощности), приобретаемой ГП для целей поставки населению и приравненным к нему категориям потребителей, за период, предшествующий базовому периоду регулирования"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Период","Фактический объем, тыс. кВт*ч","Прогнозный объем, тыс. кВт*ч","Фактическая средневзв. оптовая цена на э/э (мощность), руб./тыс. кВт*ч","Средневзв. стоимость покупки э/э (мощности) для энергоснабжения населения (по индикативу), руб./тыс. кВт*ч","Отклонение стоимости, \nруб."]
[]
[]
[]
[null,null,null,null,null,null,"1.1",{"$f":"DATE(PRD-2,1,1)","v":"2020-01-01"},{"$f":"Объемы!N359","v":0},{"$f":"Объемы!N301","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"nerr((Цены!I45*Цены!K45*1000+Цены!J45*Цены!L45)/Цены!K45)","v":0},{"$f":"(I11-J11)*(K11-L11)","v":0}]
[null,null,null,null,null,null,"1.2",{"$f":"DATE(PRD-2,2,1)","v":"2020-02-01"},{"$f":"Объемы!N360","v":0},{"$f":"Объемы!N302","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"nerr((Цены!I46*Цены!K46*1000+Цены!J46*Цены!L46)/Цены!K46)","v":0},{"$f":"(I12-J12)*(K12-L12)","v":0}]
[null,null,null,null,null,null,"1.3",{"$f":"DATE(PRD-2,3,1)","v":"2020-03-01"},{"$f":"Объемы!N361","v":0},{"$f":"Объемы!N303","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"nerr((Цены!I47*Цены!K47*1000+Цены!J47*Цены!L47)/Цены!K47)","v":0},0]
[null,null,null,null,null,null,"1.4",{"$f":"DATE(PRD-2,4,1)","v":"2020-04-01"},{"$f":"Объемы!N362","v":0},{"$f":"Объемы!N304","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K48=0,0,(Цены!I48*Цены!K48*1000+Цены!J48*Цены!L48)/Цены!K48)","v":0},0]
[null,null,null,null,null,null,"1.5",{"$f":"DATE(PRD-2,5,1)","v":"2020-05-01"},{"$f":"Объемы!N363","v":0},{"$f":"Объемы!N305","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K49=0,0,(Цены!I49*Цены!K49*1000+Цены!J49*Цены!L49)/Цены!K49)","v":0},0]
[null,null,null,null,null,null,"1.6",{"$f":"DATE(PRD-2,6,1)","v":"2020-06-01"},{"$f":"Объемы!N364","v":0},{"$f":"Объемы!N306","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K50=0,0,(Цены!I50*Цены!K50*1000+Цены!J50*Цены!L50)/Цены!K50)","v":0},0]
[null,null,null,null,null,null,"1.7",{"$f":"DATE(PRD-2,7,1)","v":"2020-07-01"},{"$f":"Объемы!N366","v":0},{"$f":"Объемы!N308","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K51=0,0,(Цены!I51*Цены!K51*1000+Цены!J51*Цены!L51)/Цены!K51)","v":0},0]
[null,null,null,null,null,null,"1.8",{"$f":"DATE(PRD-2,8,1)","v":"2020-08-01"},{"$f":"Объемы!N367","v":0},{"$f":"Объемы!N309","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K52=0,0,(Цены!I52*Цены!K52*1000+Цены!J52*Цены!L52)/Цены!K52)","v":0},0]
[null,null,null,null,null,null,"1.9",{"$f":"DATE(PRD-2,9,1)","v":"2020-09-01"},{"$f":"Объемы!N368","v":0},{"$f":"Объемы!N310","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K53=0,0,(Цены!I53*Цены!K53*1000+Цены!J53*Цены!L53)/Цены!K53)","v":0},0]
[null,null,null,null,null,null,"1.10",{"$f":"DATE(PRD-2,10,1)","v":"2020-10-01"},{"$f":"Объемы!N369","v":0},{"$f":"Объемы!N311","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K54=0,0,(Цены!I54*Цены!K54*1000+Цены!J54*Цены!L54)/Цены!K54)","v":0},0]
[null,null,null,null,null,null,"1.11",{"$f":"DATE(PRD-2,11,1)","v":"2020-11-01"},{"$f":"Объемы!N370","v":0},{"$f":"Объемы!N312","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K55=0,0,(Цены!I55*Цены!K55*1000+Цены!J55*Цены!L55)/Цены!K55)","v":0},0]
[null,null,null,null,null,null,"1.12",{"$f":"DATE(PRD-2,12,1)","v":"2020-12-01"},{"$f":"Объемы!N371","v":0},{"$f":"Объемы!N313","v":0},{"$f":"Цены!$I$10*1000","v":0},{"$f":"IF(Цены!K56=0,0,(Цены!I56*Цены!K56*1000+Цены!J56*Цены!L56)/Цены!K56)","v":0},0]
[null,null,null,null,null,null,"1.13",{"$f":"PRD-2","v":2020},{"$f":"SUM(I11:I22)","v":0},{"$f":"SUM(J11:J22)","v":0},null,null,{"$f":"SUM(M11:M22)","v":0}]

{"sheet":"modDocs","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Эталонная выручка","index":28,"n_rows":43,"n_cols":20,"rows_kept":43,"cut":false,"hidden":true,"merged":[[6,19,7,19],[3,6,3,8],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,6,14],[6,15,6,18],[3,14,3,18]]}
[null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,null,5,6,7,8]
[]
[]
[null,null,null,null,null,null,"Эталонная выручка",null,null,null,null,null,null,null,{"$f":"\"Учет корректировки из-за несоответствия плановых и фактических значений количества точек поставки и ИПЦ в доле эталонных затрат, учтенных в НВВ на \" & PRD -2 & \" г.\"","v":"Учет корректировки из-за несоответствия плановых и фактических значений количества точек поставки и ИПЦ в доле эталонных затрат, учтенных в НВВ на 2020 г."},null,null,null,null,"да"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Наименование показателя","Единица измерения",{"$f":"\"Итого за \" & PRD & \" г. по всем категориям потребителей\"","v":"Итого за 2022 г. по всем категориям потребителей"},"Население и приравненные категории",null,null,null,null,"Прочие потребители",null,null,null,"Сетевые организации"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Итого за \" & PRD & \" г.\"","v":"Итого за 2022 г."},"Городское население","Сельское население","Исполнители коммунальных услуг","Иные потребители, приравненные к населению",{"$f":"\"Итого за \" & PRD & \" г.\"","v":"Итого за 2022 г."},"Прочие потребители менее 670 кВт","Прочие потребители \nот 670 кВт до\n10 МВт","Прочие потребители \nне менее 10 МВт"]
[]
[]
[null,null,null,null,null,null,1,"Эталонная выручка ГП для целей расчета сбытовой надбавки","руб.",{"$f":"K11+P11+T11","v":0},{"$f":"K12+K20+K26+K31","v":0},null,null,null,null,{"$f":"SUM(Q11:S11)","v":0},{"$f":"Q12+Q20+Q26+Q31","v":0},{"$f":"R12+R20+R26+R31","v":0},{"$f":"S12+S20+S26+S31","v":0},{"$f":"T12+T20+T26+T31","v":0}]
[null,null,null,null,null,null,"1.1","Постоянная компонента эталонных затрат ГП, в т.ч.:","руб.",{"$f":"K12+P12+T12","v":0},{"$f":"SUM(L12:O12)","v":0},{"$f":"SUM(L13:L19)","v":0},{"$f":"SUM(M13:M19)","v":0},{"$f":"SUM(N13:N19)","v":0},{"$f":"SUM(O13:O19)","v":0},{"$f":"SUM(Q12:S12)","v":0},{"$f":"SUM(Q13:Q19)","v":0},{"$f":"SUM(R13:R19)","v":0},{"$f":"SUM(S13:S19)","v":0},{"$f":"SUM(T13:T19)","v":0}]
[1,null,null,null,null,null,"1.1.1","На оплату труда","руб.",0,{"$f":"SUM(L13:O13)","v":0},{"$f":"Эталоны!I12*'Точки поставки'!$M$12*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!J12*'Точки поставки'!$M$13*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!K12*'Точки поставки'!$M$14*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!L12*'Точки поставки'!$M$15*'Прочие исходные данные'!$O$15","v":0},{"$f":"SUM(Q13:S13)","v":0},{"$f":"Эталоны!M12*'Точки поставки'!$M$17*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!N12*'Точки поставки'!$M$18*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!O12*'Точки поставки'!$M$19*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!P12*'Точки поставки'!$M$20*'Прочие исходные данные'!$O$15","v":0}]
[2,null,null,null,null,null,"1.1.2","На содержание помещений","руб.",0,0,{"$f":"Эталоны!I13*'Точки поставки'!$M$12*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!J13*'Точки поставки'!$M$13*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!K13*'Точки поставки'!$M$14*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!L13*'Точки поставки'!$M$15*'Прочие исходные данные'!$O$15","v":0},{"$f":"SUM(Q14:S14)","v":0},{"$f":"Эталоны!M13*'Точки поставки'!$M$17*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!N13*'Точки поставки'!$M$18*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!O13*'Точки поставки'!$M$19*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!P13*'Точки поставки'!$M$20*'Прочие исходные данные'!$O$15","v":0}]
[3,null,null,null,null,null,"1.1.3","На печать и доставку документов ","руб.",0,0,{"$f":"Эталоны!I14*'Точки поставки'!$M$12*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!J14*'Точки поставки'!$M$13*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!K14*'Точки поставки'!$M$14*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!L14*'Точки поставки'!$M$15*'Прочие исходные данные'!$O$15","v":0},0,{"$f":"Эталоны!M14*'Точки поставки'!$M$17*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!N14*'Точки поставки'!$M$18*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!O14*'Точки поставки'!$M$19*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!P14*'Точки поставки'!$M$20*'Прочие исходные данные'!$O$15","v":0}]
[4,null,null,null,null,null,"1.1.4","На организацию работы колл-центров","руб.",0,0,{"$f":"Эталоны!I15*'Точки поставки'!$M$12*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!J15*'Точки поставки'!$M$13*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!K15*'Точки поставки'!$M$14*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!L15*'Точки поставки'!$M$15*'Прочие исходные данные'!$O$15","v":0},0,{"$f":"Эталоны!M15*'Точки поставки'!$M$17*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!N15*'Точки поставки'!$M$18*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!O15*'Точки поставки'!$M$19*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!P15*'Точки поставки'!$M$20*'Прочие исходные данные'!$O$15","v":0}]
[5,null,null,null,null,null,"1.1.5","На организацию сбора и обработку показаний приборов учета ","руб.",0,0,{"$f":"Эталоны!I16*'Точки поставки'!$M$12*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!J16*'Точки поставки'!$M$13*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!K16*'Точки поставки'!$M$14*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!L16*'Точки поставки'!$M$15*'Прочие исходные данные'!$O$15","v":0},0,{"$f":"Эталоны!M16*'Точки поставки'!$M$17*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!N16*'Точки поставки'!$M$18*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!O16*'Точки поставки'!$M$19*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!P16*'Точки поставки'!$M$20*'Прочие исходные данные'!$O$15","v":0}]
[6,null,null,null,null,null,"1.1.6","На обеспечение возможности внесения платы различными способами","руб.",0,0,{"$f":"Эталоны!I17*'Точки поставки'!$M$12*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!J17*'Точки поставки'!$M$13*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!K17*'Точки поставки'!$M$14*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!L17*'Точки поставки'!$M$15*'Прочие исходные данные'!$O$15","v":0},0,{"$f":"Эталоны!M17*'Точки поставки'!$M$17*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!N17*'Точки поставки'!$M$18*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!O17*'Точки поставки'!$M$19*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!P17*'Точки поставки'!$M$20*'Прочие исходные данные'!$O$15","v":0}]
[7,null,null,null,null,null,"1.1.7","На накладные расходы","руб.",0,0,{"$f":"Эталоны!I18*'Точки поставки'!$M$12*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!J18*'Точки поставки'!$M$13*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!K18*'Точки поставки'!$M$14*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!L18*'Точки поставки'!$M$15*'Прочие исходные данные'!$O$15","v":0},0,{"$f":"Эталоны!M18*'Точки поставки'!$M$17*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!N18*'Точки поставки'!$M$18*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!O18*'Точки поставки'!$M$19*'Прочие исходные данные'!$O$15","v":0},{"$f":"Эталоны!P18*'Точки поставки'!$M$20*'Прочие исходные данные'!$O$15","v":0}]
[null,null,null,null,null,null,"1.2","Расходы на уплату процентов по заемным средствам","руб.",0,{"$f":"K21*K25","v":0},null,null,null,null,0,{"$f":"Q21*Q25","v":0},{"$f":"R21*R25","v":0},{"$f":"S21*S25","v":0},{"$f":"T21*T25","v":0}]
[null,null,null,null,null,null,"1.2.1","Переменный компонент эталона затрат, отражающий расходы на обслуживание заемных средств","%",null,{"$f":"('Ключевая ставка ЦБ'!L11+0.04)*K22","v":6.875E-3},null,null,null,null,null,{"$f":"('Ключевая ставка ЦБ'!L11+0.04)*Q22","v":6.875E-3},{"$f":"('Ключевая ставка ЦБ'!L11+0.04)*R22","v":6.875E-3},{"$f":"('Ключевая ставка ЦБ'!L11+0.04)*S22","v":6.875E-3},{"$f":"('Ключевая ставка ЦБ'!L11+0.04)*T22","v":6.875E-3}]
[null,null,null,null,null,null,"1.2.1.1","Доля (не более 1/12) выручки от продажи электрической энергии, используемая для определения величины достаточного оборотного капитала","%",null,{"$f":"MIN(K23,K24)","v":8.3333333333333329E-2},null,null,null,null,null,{"$f":"MIN(Q23,Q24)","v":8.3333333333333329E-2},{"$f":"MIN(R23,R24)","v":8.3333333333333329E-2},{"$f":"MIN(S23,S24)","v":8.3333333333333329E-2},{"$f":"MIN(T23,T24)","v":8.3333333333333329E-2}]
[null,null,null,null,null,null,"1.2.1.1.1","Предложение ГП по доле выручки от продажи электрической энергии, используемой для определения величины достаточного оборотного капитала","%"]
[null,null,null,null,null,null,"1.2.1.1.2","Предельная величина доли выручки от продажи электрической энергии, используемой для определения величины достаточного оборотного капитала","%",null,{"$f":"1/12","v":8.3333333333333329E-2},null,null,null,null,null,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2]
[null,null,null,null,null,null,"1.2.2","Планируемая валовая выручка ГП от продажи электрической энергии на базовый период регулирования с учетом НДС","руб.",null,{"$f":"'План выручки Население'!K11+'План выручки Население'!N11","v":0},null,null,null,null,null,{"$f":"'План выручки Прочие и Сети'!Q12","v":0},{"$f":"'План выручки Прочие и Сети'!R12","v":0},{"$f":"'План выручки Прочие и Сети'!S12","v":0},{"$f":"'План выручки Прочие и Сети'!T12","v":0}]
[null,null,null,null,null,null,"1.3","Расходы на формирование резерва по сомнительным долгам","руб.",{"$f":"K26+P26+T26","v":0},{"$f":"MIN(K27,K28)","v":0},null,null,null,null,{"$f":"SUM(Q26:S26)","v":0},{"$f":"MIN(Q27,Q28)","v":0},{"$f":"MIN(R27,R28)","v":0},{"$f":"MIN(S27,S28)","v":0},{"$f":"MIN(T27,T28)","v":0}]
[null,null,null,null,null,null,"1.3.1","Предложение ГП по РСД","руб."]
[null,null,null,null,null,null,"1.3.2","Предельная величина РСД","руб.",null,{"$f":"K29*K30","v":0},null,null,null,null,null,{"$f":"Q29*Q30","v":0},{"$f":"R29*R30","v":0},{"$f":"S29*S30","v":0},{"$f":"T29*T30","v":0}]
[null,null,null,null,null,null,"1.3.2.1","Переменный компонент эталона затрат, отражающий расходы на формирование резерва по сомнительным долгам","%",null,1.4999999999999999E-2,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,null,null,null,null,null,"1.3.2.2","Планируемая валовая выручка ГП от продажи электрической энергии на расчетный период регулирования с учетом НДС","руб.",null,{"$f":"'План выручки Население'!Q11+'План выручки Население'!T11","v":0},null,null,null,null,null,{"$f":"'План выручки Прочие и Сети'!Q13","v":0},{"$f":"'План выручки Прочие и Сети'!R13","v":0},{"$f":"'План выручки Прочие и Сети'!S13","v":0},{"$f":"'План выручки Прочие и Сети'!T13","v":0}]
[null,null,null,null,null,null,"1.4","Расчетная предпринимательская прибыль","руб.",{"$f":"K31+P31+T31","v":0},{"$f":"MIN(K32,K33)","v":0},null,null,null,null,{"$f":"MIN(P32,P33)","v":0},{"$f":"$P$31*Q41","v":0},{"$f":"$P$31*R41","v":0},{"$f":"$P$31*S41","v":0},{"$f":"MIN(T32,T33)","v":0}]
[null,null,null,null,null,null,"1.4.1","Предложение ГП по РПП","руб."]
[null,null,null,null,null,null,"1.4.2","Предельная величина РПП","руб.",null,{"$f":"0.015*(SUMPRODUCT(Цены!M58:M69,Цены!K58:K69)+K12+K20+K26+K34+K35)","v":0},null,null,null,null,{"$f":"0.015*((Объемы!I339+Объемы!K339+Объемы!L339)*1000*Цены!I32+(Объемы!I346+Объемы!K346+Объемы!L346)*1000*Цены!J32+(Эталоны!M19*'Точки поставки'!M17+Эталоны!N19*'Точки поставки'!M18+Эталоны!O19*'Точки поставки'!M19)*'Прочие исходные данные'!O15+P20+P26+P34+P35)","v":0},null,null,null,{"$f":"0.015*(Объемы!M339*1000*Цены!I34+Объемы!M346*1000*Цены!J34+Эталоны!P19*'Точки поставки'!M20*'Прочие исходные данные'!O15+T20+T42+T34+T35)","v":0}]
[null,null,null,null,null,null,"1.4.2.1","Неподконтрольные расходы","руб.",null,{"$f":"'Неподк. расходы'!S12","v":0},null,null,null,null,{"$f":"SUM(Q34:S34)","v":0},{"$f":"'Неподк. расходы'!T12","v":0},{"$f":"'Неподк. расходы'!U12","v":0},{"$f":"'Неподк. расходы'!V12","v":0},{"$f":"'Неподк. расходы'!W12","v":0}]
[null,null,null,null,null,null,"1.4.2.2","Недополученные ('+') или излишне полученные ('-') доходы от осуществления деятельности в качестве ГП за период, предшествующий базовому периоду регулирования","руб.",null,{"$f":"K36+K37+K38*IF(T4=\"да\",'Прочие исходные данные'!$M$13,1)+K39+K40","v":0},null,null,null,null,0,{"$f":"Q36+Q37+Q38*IF(T4=\"да\",'Прочие исходные данные'!$M$13,1)+Q39+Q40","v":0},{"$f":"R36+R37+R38*IF(T4=\"да\",'Прочие исходные данные'!$M$13,1)+R39+R40","v":0},{"$f":"S36+S37+S38*IF(T4=\"да\",'Прочие исходные данные'!$M$13,1)+S39+S40","v":0},{"$f":"T36+T37+T38*IF(T4=\"да\",'Прочие исходные данные'!$M$13,1)+T39","v":0}]
[null,null,null,null,null,null,"1.4.2.2.1","Корректировка из-за смены ГП","руб.",null,{"$f":"((Тарифы!J25-Тарифы!J42)*Объемы!N408+(Тарифы!L25-Тарифы!L42)*Объемы!N409)*1000","v":0},null,null,null,null,0,{"$f":"((Тарифы!J21-Тарифы!J38)*Объемы!I408+(Тарифы!L21-Тарифы!L38)*Объемы!I409)*1000","v":0},{"$f":"((Тарифы!J22-Тарифы!J39)*Объемы!K408+(Тарифы!L22-Тарифы!L39)*Объемы!K409)*1000","v":0},{"$f":"((Тарифы!J23-Тарифы!J40)*Объемы!L408+(Тарифы!L23-Тарифы!L40)*Объемы!L409)*1000","v":0},{"$f":"((Тарифы!J27-Тарифы!J44)*Объемы!M408+(Тарифы!L27-Тарифы!L44)*Объемы!M409)*1000","v":0}]
[null,null,null,null,null,null,"1.4.2.2.2","Корректировка из-за несоответствия планового объема потребления фактическому","руб.",null,{"$f":"((Объемы!N307-Объемы!N365)*Тарифы!J25+(Объемы!N314-Объемы!N372)*Тарифы!L25)*1000","v":0},null,null,null,null,0,{"$f":"(Объемы!I307-Объемы!I365)*Тарифы!J21*1000+(Объемы!I314-Объемы!I372)*Тарифы!L21*1000","v":0},{"$f":"(Объемы!K307-Объемы!K365)*Тарифы!J22*1000+(Объемы!K314-Объемы!K372)*Тарифы!L22*1000","v":0},{"$f":"(Объемы!L307-Объемы!L365)*Тарифы!J23*1000+(Объемы!L314-Объемы!L372)*Тарифы!L23*1000","v":0},{"$f":"((Объемы!M307*Тарифы!J27-MIN(Объемы!M307,Объемы!M365)*Тарифы!J27)+(Объемы!M314*Тарифы!L27-MIN(Объемы!M314,Объемы!M372)*Тарифы!L27))*1000","v":0}]
[null,null,null,null,null,null,"1.4.2.2.3","Корректировка из-за несоответствия плановых и фактических значений количества точек поставки и ИПЦ","руб.",null,{"$f":"Эталоны!I37*'Точки поставки'!J12*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!I28*'Точки поставки'!K12*'Прочие исходные данные'!M15+\nЭталоны!J37*'Точки поставки'!J13*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!J28*'Точки поставки'!K13*'Прочие исходные данные'!M15+\nЭталоны!K37*'Точки поставки'!J14*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!K28*'Точки поставки'!K14*'Прочие исходные данные'!M15+\nЭталоны!L37*'Точки поставки'!J15*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!L28*'Точки поставки'!K15*'Прочие исходные данные'!M15","v":0},null,null,null,null,{"$f":"SUM(Q38:S38)","v":0},{"$f":"Эталоны!M37*'Точки поставки'!J17*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!M28*'Точки поставки'!K17*'Прочие исходные данные'!M15","v":0},{"$f":"Эталоны!N37*'Точки поставки'!J18*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!N28*'Точки поставки'!K18*'Прочие исходные данные'!M15","v":0},{"$f":"Эталоны!O37*'Точки поставки'!J19*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!O28*'Точки поставки'!K19*'Прочие исходные данные'!M15","v":0},{"$f":"Эталоны!P37*'Точки поставки'!J20*'Прочие исходные данные'!I16*'Прочие исходные данные'!J16*'Прочие исходные данные'!M16-Эталоны!P28*'Точки поставки'!K20*'Прочие исходные данные'!M15","v":0}]
[null,null,null,null,null,null,"1.4.2.2.4","Разность фактических и учтенных в тарифе неподконтрольных расходов в периоде, предшествующему базовому периоду регулирования","руб.",null,{"$f":"'Неподк. расходы'!N12-'Неподк. расходы'!I12","v":0},null,null,null,null,0,{"$f":"'Неподк. расходы'!O12-'Неподк. расходы'!J12","v":0},{"$f":"'Неподк. расходы'!P12-'Неподк. расходы'!K12","v":0},{"$f":"'Неподк. расходы'!Q12-'Неподк. расходы'!L12","v":0},{"$f":"'Неподк. расходы'!R12-'Неподк. расходы'!M12","v":0}]
[null,null,null,null,null,null,"1.4.2.2.5","Расходы ГП, связанные с организацией принятия им на обслуживание потребителей в базовом периоде регулирования в случаях, установленных пунктом 15 Основных положений","руб.",null,null,null,null,null,null,0]
[null,null,null,null,null,null,"1.4.2.2.6","Предложение ГП по распределению расчетной предпринимательской прибыли по категориям прочих потребителей","%",null,null,null,null,null,null,null,{"$f":"nerr(0.015*(Объемы!I339*1000*Цены!I32+Объемы!I346*1000*Цены!J32+Эталоны!M19*'Точки поставки'!M17*'Прочие исходные данные'!O15+Q20+Q26+Q34+Q35)/P33)","v":0},{"$f":"nerr(0.015*(Объемы!K339*1000*Цены!I32+Объемы!K346*1000*Цены!J32+Эталоны!N19*'Точки поставки'!M18*'Прочие исходные данные'!O15+R20+R26+R34+R35)/P33)","v":0},{"$f":"nerr(0.015*(Объемы!L339*1000*Цены!I32+Объемы!L346*1000*Цены!J32+Эталоны!O19*'Точки поставки'!M19*'Прочие исходные данные'!O15+S20+S26+S34+S35)/P33)","v":0}]
[null,null,null,null,null,null,"1.5","Выпадающие доходы ГП, связанные с установлением регулируемых тарифов на электрическую энергию для населения","руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"('Выпадающие доходы'!AE12+'Выпадающие доходы'!AL12)+('Выпадающие доходы'!P12+'Выпадающие доходы'!X12)+T43","v":0}]
[null,null,null,null,null,null,"1.5.1","Отклонение стоимости электрической энергии (мощности), приобретаемой ГП для целей поставки населению и приравненным к нему категориям потребителей, за период, предшествующий базовому периоду регулирования","руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"'Откл. стоимости для Населения'!M23","v":0}]

{"sheet":"СН 2022","index":29,"n_rows":33,"n_cols":27,"rows_kept":33,"cut":false,"hidden":true,"merged":[[6,6,8,6],[3,6,3,8],[6,15,6,20],[6,21,6,26],[7,16,7,19],[7,20,8,20],[7,21,8,21],[7,22,7,25],[7,26,8,26],[6,7,8,7],[6,8,8,8],[6,9,6,14],[7,9,8,9],[7,10,7,13],[7,14,8,14],[7,15,8,15],[15,17,15,19],[15,23,15,25],[16,17,16,19],[16,23,16,25],[17,17,17,19],[17,23,17,25],[18,17,18,19],[18,23,18,25],[19,17,19,19],[19,23,19,25],[20,18,20,19],[20,24,20,25]]}
[]
[]
[]
[null,null,null,null,null,null,"Предложение ГП по сбытовым надбавкам"]
[]
[]
[null,null,null,null,null,null,"№ п/п","Наименование показателя","Единица измерения",{"$f":"PRD & \" г.\"","v":"2022 г."},null,null,null,null,null,{"$f":"\"1 полугодие \" & PRD & \" г.\"","v":"1 полугодие 2022 г."},null,null,null,null,null,{"$f":"\"2 полугодие \" & PRD & \" г.\"","v":"2 полугодие 2022 г."}]
[null,null,null,null,null,null,null,null,null,"Население и приравненные категории","Прочие потребители",null,null,null,"Сетевые организации","Население и приравненные категории","Прочие потребители",null,null,null,"Сетевые организации","Население и приравненные категории","Прочие потребители",null,null,null,"Сетевые организации"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Итого за \" & PRD & \" г.\"","v":"Итого за 2022 г."},"менее 670 кВт","от 670 кВт до\n10 МВт","не менее 10 МВт",null,null,{"$f":"\"Итого за 1 полугодие \" & PRD & \" г.\"","v":"Итого за 1 полугодие 2022 г."},"менее 670 кВт","от 670 кВт до\n10 МВт","не менее 10 МВт",null,null,{"$f":"\"Итого за 2 полугодие \" & PRD & \" г.\"","v":"Итого за 2 полугодие 2022 г."},"менее 670 кВт","от 670 кВт до\n10 МВт","не менее 10 МВт"]
[]
[]
[null,null,null,null,null,null,"1",{"$f":"\"Сбытовая надбавка на \" & PRD & \" г.\"","v":"Сбытовая надбавка на 2022 г."},"руб./кВт·ч ",null,null,null,null,null,null,{"$f":"nerr(IF((OR(J23/J32<Тарифы!P25,J23/J32=Тарифы!P25)),MIN(J23/J32,1*'Прочие исходные данные'!O20),MIN(Тарифы!P25,1*'Прочие исходные данные'!O20)))","v":0},null,{"$f":"R13","v":0},{"$f":"IF(ISNUMBER(S13),S13,S14)","v":0},{"$f":"IF(ISNUMBER(T13),T13,T14)","v":0},{"$f":"nerr(MIN(O23/O32,Тарифы!P27))","v":0},{"$f":"IF(V32=0,0,_xludf.min((J23-P12*P32)/V32,(1*'Прочие исходные данные'!O20)))","v":0},null,{"$f":"X13","v":0},{"$f":"IF(ISNUMBER(Y13),Y13,Y14)","v":0},{"$f":"IF(ISNUMBER(Z13),Z13,Z14)","v":0},{"$f":"IF(AA32=0,0,(O23-U12*U32)/AA32)","v":0}]
[null,null,null,null,null,null,null,{"$f":"\"Сбытовая надбавка на \" & PRD & \" г. (расчет по методическим указаниям)\"","v":"Сбытовая надбавка на 2022 г. (расчет по методическим указаниям)"},"руб./кВт·ч ",null,null,null,null,null,null,null,null,{"$f":"IF(R22<=3*T22,IF(T22>R22,MIN(K23/K32,'Прочие исходные данные'!O20),IF(T22<=S22,MIN(R22,'Прочие исходные данные'!O20),IF(MIN(R22,'Прочие исходные данные'!O20)<=3*MIN((K23*Q32/K32-R22*R32)/(S32+T32),'Прочие исходные данные'!O20),MIN(R22,'Прочие исходные данные'!O20),MIN(K23/K32,'Прочие исходные данные'!O20)))),IF(MIN(Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P23)>Q22*(Q32-((T22-R22)*(T32+3*R32))/(3*T22-2*Q22-R22))/S32,MIN(3*(Q22*Q32)/(3*R32+S32+T32),'Прочие исходные данные'!O20),MIN('Прочие исходные данные'!O20,3*Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P21)))","v":0},{"$f":"IF(R22<=3*T22,IF(T22>R22,MIN(K23/K32,'Прочие исходные данные'!O20),IF(T22<=S22,MIN(S22,'Прочие исходные данные'!O20),IF(MIN(R22,'Прочие исходные данные'!O20)<=3*MIN((K23*Q32/K32-R22*R32)/(S32+T32),'Прочие исходные данные'!O20),MIN((K23*Q32/K32-R22*R32)/(S32+T32),'Прочие исходные данные'!O20),MIN(K23/K32,'Прочие исходные данные'!O20)))),IF(MIN(Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P23)>Q22*(Q32-(T22-R22)*(T32+3*R32)/(3*T22-2*Q22-R22))/S32,MIN(Q22*Q32/(3*R32+S32+T32),'Прочие исходные данные'!O20),IF(MIN(3*Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P21)/3<=(Q22*Q32-MIN(3*Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P21)*(T32/3+R32))/S32,MIN((Q22*Q32-MIN(R13/3,Тарифы!P23)*T32-R13*R32)/S32,'Прочие исходные данные'!O20,Тарифы!P22),\"Методика не предусматривает данный сцераний. Определите значение самостоятельно\")))","v":0},{"$f":"IF(R22<=3*T22,IF(T22>R22,MIN(K23/K32,'Прочие исходные данные'!O20),IF(T22<=S22,MIN(T22,'Прочие исходные данные'!O20),IF(MIN(R22,'Прочие исходные данные'!O20)<=3*MIN((K23*Q32/K32-R22*R32)/(S32+T32),'Прочие исходные данные'!O20),MIN((K23*Q32/K32-R22*R32)/(S32+T32),'Прочие исходные данные'!O20),MIN(K23/K32,'Прочие исходные данные'!O20)))),IF(T32=0,R13/3,IF(MIN(Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P23)>Q22*(Q32-(T22-R22)*(T32+3*R32)/(3*T22-2*Q22-R22))/S32,MIN(Q22*Q32/(3*R32+S32+T32),'Прочие исходные данные'!O20),IF(MIN(3*Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P21)/3<=(Q22*Q32-MIN(3*Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P21)*(T32/3+R32))/S32,MIN(R22/3,'Прочие исходные данные'!O20,Тарифы!P23),\"Методика не предусматривает данный сцераний. Определите значение самостоятельно\"))))","v":0},null,null,null,{"$f":"IF(X22<=3*Z22,IF(Z22>X22,MIN((K23-R12*R32-S12*S32-T12*T32)/W32,'Прочие исходные данные'!O20),IF(Z22<=Y22,MIN(X22,'Прочие исходные данные'!O20),IF(MIN(X22,'Прочие исходные данные'!O20)<=3*MIN((K23-R12*R32-S12*S32-T12*T32-X22*X32)/(Y32+Z32),'Прочие исходные данные'!O20),MIN(X22,'Прочие исходные данные'!O20),MIN((K23-R12*R32-S12*S32-T12*T32)/W32,'Прочие исходные данные'!O20)))),IF(W22*(Z22-X22)/(3*Z22-2*W22-X22)>(K23-R12*R32-S12*S32-T12*T32-W22*((Z22-X22)*(Z32+3*X32))/(3*Z22-2*W22-X22))/Y32,MIN(3*MIN((K23-R12*R32-S12*S32-T12*T32)/(3*X32+Y32+Z32),'Прочие исходные данные'!O20),'Прочие исходные данные'!O20),MIN(3*W22*(Z22-X22)/(3*Z22-2*W22-X22),'Прочие исходные данные'!O20)))","v":0},{"$f":"IF(X22<=3*Z22,IF(Z22>X22,MIN((K23-R12*R32-S12*S32-T12*T32)/W32,'Прочие исходные данные'!O20),IF(Z22<=Y22,MIN(Y22,'Прочие исходные данные'!O20),IF(MIN(X22,'Прочие исходные данные'!O20)<=3*MIN((K23-R12*R32-S12*S32-T12*T32-X22*X32)/(Y32+Z32),'Прочие исходные данные'!O20),MIN((K23-R12*R32-S12*S32-T12*T32-X22*X32)/(Y32+Z32),'Прочие исходные данные'!O20),MIN((K23-R12*R32-S12*S32-T12*T32)/W32,'Прочие исходные данные'!O20)))),IF(W22*(Z22-X22)/(3*Z22-2*W22-X22)>(K23-R12*R32-S12*S32-T12*T32-W22*((Z22-X22)*(Z32+3*X32))/(3*Z22-2*W22-X22))/Y32,MIN((K23-R12*R32-S12*S32-T12*T32)/(3*X32+Y32+Z32),'Прочие исходные данные'!O20),IF(MIN((3*W22*(Z22-X22)/(3*Z22-2*W22-X22)),'Прочие исходные данные'!O20)/3<=(K23-R12*R32-S12*S32-T12*T32-MIN(3*W22*(Z22-X22)/(3*Z22-2*W22-X22),'Прочие исходные данные'!O20)*(Z32/3+X32))/Y32,MIN('Прочие исходные данные'!O20,(K23-R12*R32-S12*S32-T12*T32-MIN(3*W22*(Z22-X22)/(3*Z22-2*W22-X22),'Прочие исходные данные'!O20)*(Z32/3+X32))/Y32),\"Методика не предусматривает данный сцераний. Определите значение самостоятельно\")))","v":0},{"$f":"IF(X22<=3*Z22,IF(Z32=0,X12/3,IF(Z22>X22,MIN((K23-R12*R32-S12*S32-T12*T32)/W32,'Прочие исходные данные'!O20),IF(Z22<=Y22,MIN(Z22,'Прочие исходные данные'!O20),IF(MIN(X22,'Прочие исходные данные'!O20)<=3*MIN((K23-R12*R32-S12*S32-T12*T32-X22*X32)/(Y32+Z32),'Прочие исходные данные'!O20),MIN((K23-R12*R32-S12*S32-T12*T32-X22*X32)/(Y32+Z32),'Прочие исходные данные'!O20),MIN((K23-R12*R32-S12*S32-T12*T32)/W32,'Прочие исходные данные'!O20))))),IF(Z32=0,X12/3,IF(W22*(Z22-X22)/(3*Z22-2*W22-X22)>(K23-R12*R32-S12*S32-T12*T32-W22*((Z22-X22)*(Z32+3*X32))/(3*Z22-2*W22-X22))/Y32,MIN((K23-R12*R32-S12*S32-T12*T32)/(3*X32+Y32+Z32),'Прочие исходные данные'!O20),IF(MIN((3*W22*(Z22-X22)/(3*Z22-2*W22-X22)),'Прочие исходные данные'!O20)/3<=(K23-R12*R32-S12*S32-T12*T32-MIN(3*W22*(Z22-X22)/(3*Z22-2*W22-X22),'Прочие исходные данные'!O20)*(Z32/3+X32))/Y32,MIN(3*W22*(Z22-X22)/(3*Z22-2*W22-X22),'Прочие исходные данные'!O20)/3,\"Методика не предусматривает данный сцераний. Определите значение самостоятельно\"))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"\"Сбытовая надбавка на \" & PRD & \" г. (предложение организации)\"","v":"Сбытовая надбавка на 2022 г. (предложение организации)"},"руб./кВт·ч "]
[null,null,null,null,null,null,null,{"$f":"\"Условия по расчету СН на 1 полугодие \" & PRD & \" г. Из пунктов 34 и 35 методики\"","v":"Условия по расчету СН на 1 полугодие 2022 г. Из пунктов 34 и 35 методики"}]
[null,null,null,null,null,null,null,"Удельная НВВ для прочих потреб. кат. \"менее 670 кВт\" не превышает более чем в 3 раза удельную НВВ для прочих ппотреб. кат. \"не менее 10 МВт\"",null,null,null,null,null,null,null,null,null,{"$f":"IF(R22<=3*T22,\"Да\",\"Нет\")","v":"Да"},null,null,null,null,null,{"$f":"IF(X22<=3*Z22,\"Да\",\"Нет\")","v":"Да"}]
[null,null,null,null,null,null,null,"Удельная НВВ для прочих потреб. кат. \"не менее 10 МВт\" превышает удельную НВВ для прочих потреб. кат. \"менее 670 кВт\"",null,null,null,null,null,null,null,null,null,{"$f":"IF(T22>R22,\"Да\",\"Нет\")","v":"Нет"},null,null,null,null,null,{"$f":"IF(Z22>X22,\"Да\",\"Нет\")","v":"Нет"}]
[null,null,null,null,null,null,null,"Удельная НВВ для прочих потреб. кат. \"не менее 10 МВт\" не превышает удельную НВВ для прочих потреб. кат. \"от 670 кВт до 10 МВт\"",null,null,null,null,null,null,null,null,null,{"$f":"IF(T22<=S22,\"Да\",\"Нет\")","v":"Да"},null,null,null,null,null,{"$f":"IF(Z22<=Y22,\"Да\",\"Нет\")","v":"Да"}]
[null,null,null,null,null,null,null,"Сбытовая надбавка для прочих потреб. кат. \"менее 670 кВт\" не превышает более чем в 3 раза сбытовую надбавку для прочих потреб. кат. \"не менее 10 МВт\", рассчитанную по формуле (36) для 1 полугодия и формуле (49) для 2 полугодия",null,null,null,null,null,null,null,null,null,{"$f":"nerr(IF(MIN(R22,'Прочие исходные данные'!O20)<=3*MIN((K23*Q32/K32-R22*R32)/(S32+T32),'Прочие исходные данные'!O20),\"Да\",\"Нет\"))","v":0},null,null,null,null,null,{"$f":"nerr(IF(MIN(X22,'Прочие исходные данные'!O20)<=3*MIN((K23-R12*R32-S13*S32-T12*T32-X22*X32)/(Y32+Z32),'Прочие исходные данные'!O20),\"Да\",\"Нет\"))","v":0}]
[null,null,null,null,null,null,null,"условие из абзаца 16 пункта 35 для 1 полугодия,\nусловие из абзаца 16 пункта 38 для 2 полугодия",null,null,null,null,null,null,null,null,null,{"$f":"nerr(IF(MIN(Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P23)>Q22*(Q32-(T22-R22)*(T32+3*R32)/(3*T22-2*Q22-R22))/S32,\"Да\",\"Нет\"))","v":0},null,null,null,null,null,{"$f":"nerr(IF(W22*(Z22-X22)/(3*Z22-2*W22-X22)>(K23-R12*R32-S12*S32-T12*T32-W22*((Z22-X22)*(Z32+3*X32))/(3*Z22-2*W22-X22))/Y32,\"Да\",\"Нет\"))","v":0}]
[null,null,null,null,null,null,null,"условие из абзаца 11 пункта 35 для 1 полугодия,\nусловие из абзаца 11 пункта 28 для 2 полугодия",null,null,null,null,null,null,null,null,null,null,{"$f":"nerr(IF(MIN(3*Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P21)/3<=(Q22*Q32-MIN(3*Q22*(T22-R22)/(3*T22-2*Q22-R22),Тарифы!P21)*(T32/3+R32))/S32,\"Да\",\"Нет\"))","v":0},null,null,null,null,null,{"$f":"nerr(IF((3*W22*(Z22-X22)/(3*Z22-2*W22-X22))/3<=(K23-R12*R32-S12*S32-T12*T32-3*W22*(Z22-X22)/(3*Z22-2*W22-X22)*(Z32/3+X32))/Y32,\"Да\",\"Нет\"))","v":0}]
[null,null,null,null,null,null,"1.1","Удельная величина необходимой валовой выручки ГП","руб./кВт·ч ",null,null,null,null,null,null,null,{"$f":"IF(K32=0,0,K23/K32)","v":0},{"$f":"nerr(MIN(L23/L32,Тарифы!P21))","v":0},{"$f":"nerr(MIN(M23/M32,Тарифы!P22))","v":0},{"$f":"nerr(MIN(N23/N32,Тарифы!P23))","v":0},null,null,{"$f":"IF(W32=0,0,(K23-R12*R32-S12*S32-T12*T32)/W32)","v":0},{"$f":"IF(X32=0,0,(L23-R12*R32)/X32)","v":0},{"$f":"IF(Y32=0,0,(M23-S12*S32)/Y32)","v":0},{"$f":"IF(Z32=0,0,(N23-T12*T32)/Z32)","v":0}]
[null,null,null,null,null,null,"1.1.1","НВВ ГП для целей расчета сбытовой надбавки","руб.",{"$f":"J24*J26+J27*J28+J29+J30+J33","v":0},{"$f":"SUM(L23:N23)","v":0},{"$f":"L24*L26+L27*L28+L29+L30+L33","v":0},{"$f":"M24*M26+M27*M28+M29+M30+M33","v":0},{"$f":"N24*N26+N27*N28+N29+N30+N33","v":0},{"$f":"O24*O26+O27*O28+O29+O30+O31+O33","v":0}]
[null,null,null,null,null,null,"1.1.2","НВВ ГП для целей расчета сбытовой надбавки, определенная методом экономически обоснованных затрат","руб.",{"$f":"J25*'Прочие исходные данные'!O17*0.9*(1+'Точки поставки'!M26)","v":0},{"$f":"SUM(L24:N24)","v":0},{"$f":"L25*'Прочие исходные данные'!O17*0.9*(1+'Точки поставки'!M27)","v":0},{"$f":"M25*'Прочие исходные данные'!O17*0.9*(1+'Точки поставки'!M28)","v":0},{"$f":"N25*'Прочие исходные данные'!O17*0.9*(1+'Точки поставки'!M29)","v":0},{"$f":"O25*'Прочие исходные данные'!O17*0.9*(1+'Точки поставки'!M30)","v":0}]
[null,null,null,null,null,null,"1.1.2.1","НВВ ГП для целей расчета сбытовой надбавки на базовый период регулирования, определенная методом экономически обоснованных затрат","руб.",null,{"$f":"L25+M25+N25","v":0}]
[null,null,null,null,null,null,"1.1.3","Доля расходов ГП, определяемых методом экономически обоснованных затрат","%",{"$f":"'Прочие исходные данные'!O12","v":0},null,{"$f":"'Прочие исходные данные'!O12","v":0},{"$f":"'Прочие исходные данные'!O12","v":0},{"$f":"'Прочие исходные данные'!O12","v":0},{"$f":"'Прочие исходные данные'!O12","v":0}]
[null,null,null,null,null,null,"1.1.4","Эталонная выручка ГП для целей расчета сбытовой надбавки","руб.",{"$f":"'Эталонная выручка'!K11","v":0},{"$f":"L27+M27+N27","v":0},{"$f":"'Эталонная выручка'!Q11","v":0},{"$f":"'Эталонная выручка'!R11","v":0},{"$f":"'Эталонная выручка'!S11","v":0},{"$f":"'Эталонная выручка'!T11","v":0}]
[null,null,null,null,null,null,"1.1.5","Доля расходов ГП, определяемых методом сравнения аналогов","%",{"$f":"'Прочие исходные данные'!O13","v":1},null,{"$f":"'Прочие исходные данные'!O13","v":1},{"$f":"'Прочие исходные данные'!O13","v":1},{"$f":"'Прочие исходные данные'!O13","v":1},{"$f":"'Прочие исходные данные'!O13","v":1}]
[null,null,null,null,null,null,"1.1.6","Неподконтрольные расходы ГП","руб.",{"$f":"'Неподк. расходы'!S12","v":0},{"$f":"L29+M29+N29","v":0},{"$f":"'Неподк. расходы'!T12","v":0},{"$f":"'Неподк. расходы'!U12","v":0},{"$f":"'Неподк. расходы'!V12","v":0},{"$f":"'Неподк. расходы'!W12","v":0}]
[null,null,null,null,null,null,"1.1.7","Недополученные (\"+\") или излишне полученные (\"-\") доходы от осуществления деятельности в качестве ГП за период, предшествующий базовому периоду регулирования","руб.",{"$f":"'Эталонная выручка'!K35","v":0},{"$f":"SUM(L30:N30)","v":0},{"$f":"'Эталонная выручка'!Q35","v":0},{"$f":"'Эталонная выручка'!R35","v":0},{"$f":"'Эталонная выручка'!S35","v":0},{"$f":"'Эталонная выручка'!T35","v":0}]
[null,null,null,null,null,null,"1.1.8","Выпадающие доходы, связанные с тарифами для населения","руб.",null,null,null,null,null,{"$f":"('Выпадающие доходы'!AE12+'Выпадающие доходы'!AL12)+\n('Выпадающие доходы'!P12+'Выпадающие доходы'!X12)+\n'Эталонная выручка'!T43","v":0}]
[null,null,null,null,null,null,"1.1.9","Объем электрической энергии, поставляемой ГП, определенный исходя из сводного прогнозного баланса","кВт·ч ",{"$f":"P32+V32","v":0},{"$f":"SUM(L32:N32)","v":0},{"$f":"R32+X32","v":0},{"$f":"S32+Y32","v":0},{"$f":"T32+Z32","v":0},{"$f":"U32+AA32","v":0},{"$f":"Объемы!N339*1000","v":0},{"$f":"SUM(R32:T32)","v":0},{"$f":"(Объемы!I339+Объемы!J339)*1000","v":0},{"$f":"Объемы!K339*1000","v":0},{"$f":"Объемы!L339*1000","v":0},{"$f":"Объемы!M339*1000","v":0},{"$f":"Объемы!N346*1000","v":0},{"$f":"SUM(X32:Z32)","v":0},{"$f":"(Объемы!I346+Объемы!J346)*1000","v":0},{"$f":"Объемы!K346*1000","v":0},{"$f":"Объемы!L346*1000","v":0},{"$f":"Объемы!M346*1000","v":0}]
[null,null,null,null,null,null,"1.1.10","Выпадающие/излишне полученные доходы, неучтенные при регулировании за предыдущие годы, либо исполнение предписаний ФАС России","руб.",null,{"$f":"L33+M33+N33","v":0}]

{"sheet":"Комментарии","index":30,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":true,"merged":[[6,4,6,5]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Ниже вы можете оставить свои комментарии"]
[]
[null,null,null,null,"1"]
[null,null,null,null,null,"Добавить"]

{"sheet":"modfrmReestr","index":31,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"tech","index":32,"n_rows":77,"n_cols":11,"rows_kept":77,"cut":false,"hidden":true,"merged":[[69,0,69,1],[71,0,71,1]]}
[]
["UNCONTROLLED_EXPENSES_ADD_RANGE","Неподк. расходы"]
[]
[]
[]
[]
[]
["KEY_RATE_ADD_RANGE","Ключевая ставка ЦБ"]
[]
[]
[null,null,null,null,null,null,null,"Ключевая ставка ЦБ",null,null,{"$f":"IF(OR(I11=\"\",J11=\"\"),,(DATEDIF(I11,J11,\"d\"))+1)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["docs_locked_range"]
[null,null,null,{"$f":"ROW(D71)-15","v":56}]
["docs_unlocked_range"]
[]
[]
[]
[]
[null,null,null,null,"1"]

{"sheet":"modReestr","index":33,"n_rows":2,"n_cols":3,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["ID","LINK_NAME","REGION"]
["64277733","https://tarif.lenreg.ru/disclo/get_file?p_guid=????????-????-????-????-????????????","Ленинградская область"]

{"sheet":"REESTR_MO","index":34,"n_rows":189,"n_cols":6,"rows_kept":189,"cut":false,"hidden":true,"merged":[]}
["МР","МО","ОКТМО","ТИП МО","МР","ИМЯ ДИАПАЗОНА"]
["Бокситогорский муниципальный район","Бокситогорское","41603101","городское поселение, в состав которого входит город","Бокситогорский муниципальный район","MO_LIST_2"]
["Бокситогорский муниципальный район","Большедворское","41603412","сельское поселение","Волосовский муниципальный район","MO_LIST_3"]
["Бокситогорский муниципальный район","Борское","41603416","сельское поселение","Волховский муниципальный район","MO_LIST_4"]
["Бокситогорский муниципальный район","Ефимовское","41603155","городское поселение, в состав которого входит поселок","Всеволожский муниципальный район","MO_LIST_5"]
["Бокситогорский муниципальный район","Лидское","41603460","сельское поселение","Выборгский муниципальный район","MO_LIST_6"]
["Бокситогорский муниципальный район","Пикалевское","41603102","городское поселение, в состав которого входит город","Гатчинский муниципальный район","MO_LIST_7"]
["Бокситогорский муниципальный район","Самойловское","41603476","сельское поселение","Кингисеппский муниципальный район","MO_LIST_8"]
["Волосовский муниципальный район","Бегуницкое","41606404","сельское поселение","Киришский муниципальный район","MO_LIST_9"]
["Волосовский муниципальный район","Большеврудское","41606412","сельское поселение","Кировский муниципальный район","MO_LIST_10"]
["Волосовский муниципальный район","Волосовское","41606101","городское поселение, в состав которого входит город","Лодейнопольский муниципальный район","MO_LIST_11"]
["Волосовский муниципальный район","Калитинское","41606420","сельское поселение","Ломоносовский муниципальный район","MO_LIST_12"]
["Волосовский муниципальный район","Клопицкое","41606430","сельское поселение","Лужский муниципальный район","MO_LIST_13"]
["Волосовский муниципальный район","Рабитицское","41606408","сельское поселение","Подпорожский муниципальный район","MO_LIST_14"]
["Волосовский муниципальный район","Сабское","41606436","сельское поселение","Приозерский муниципальный район","MO_LIST_15"]
["Волховский муниципальный район","Бережковское","41609453","сельское поселение","Сланцевский муниципальный район","MO_LIST_16"]
["Волховский муниципальный район","Волховское","41609101","городское поселение, в состав которого входит город","Сосновоборский городской округ","MO_LIST_17"]
["Волховский муниципальный район","Вындиноостровское","41609403","сельское поселение","Тихвинский муниципальный район","MO_LIST_18"]
["Волховский муниципальный район","Иссадское","41609418","сельское поселение","Тосненский муниципальный район","MO_LIST_19"]
["Волховский муниципальный район","Кисельнинское","41609471","сельское поселение"]
["Волховский муниципальный район","Колчановское","41609427","сельское поселение"]
["Волховский муниципальный район","Новоладожское","41609104","городское поселение, в состав которого входит город"]
["Волховский муниципальный район","Пашское","41609444","сельское поселение"]
["Волховский муниципальный район","Потанинское","41609450","сельское поселение"]
["Волховский муниципальный район","Свирицкое","41609480","сельское поселение"]
["Волховский муниципальный район","Селивановское","41609461","сельское поселение"]
["Волховский муниципальный район","Староладожское","41609462","сельское поселение"]
["Волховский муниципальный район","Сясьстройское","41609108","городское поселение, в состав которого входит город"]
["Волховский муниципальный район","Усадищенское","41609465","сельское поселение"]
["Волховский муниципальный район","Хваловское","41609468","сельское поселение"]
["Всеволожский муниципальный район","Агалатовское","41612408","сельское поселение"]
["Всеволожский муниципальный район","Бугровское","41612402","сельское поселение"]
["Всеволожский муниципальный район","Всеволожское","41612101","городское поселение, в состав которого входит город"]
["Всеволожский муниципальный район","Дубровское","41612154","городское поселение, в состав которого входит поселок"]
["Всеволожский муниципальный район","Заневское","41612155","городское поселение, в состав которого входит поселок"]
["Всеволожский муниципальный район","Колтушское","41612416","сельское поселение"]
["Всеволожский муниципальный район","Кузьмоловское","41612158","городское поселение, в состав которого входит поселок"]
["Всеволожский муниципальный район","Куйвозовское","41612420","сельское поселение"]
["Всеволожский муниципальный район","Лесколовское","41612424","сельское поселение"]
["Всеволожский муниципальный район","Морозовское","41612163","городское поселение, в состав которого входит поселок"]
["Всеволожский муниципальный район","Муринское","41612103","городское поселение, в состав которого входит город"]
["Всеволожский муниципальный район","Новодевяткинское","41612458","сельское поселение"]
["Всеволожский муниципальный район","Рахьинское","41612167","городское поселение, в состав которого входит поселок"]
["Всеволожский муниципальный район","Романовское","41612442","сельское поселение"]
["Всеволожский муниципальный район","Свердловское","41612168","городское поселение, в состав которого входит поселок"]
["Всеволожский муниципальный район","Сертоловское","41612102","городское поселение, в состав которого входит город"]
["Всеволожский муниципальный район","Токсовское","41612175","городское поселение, в состав которого входит поселок"]
["Всеволожский муниципальный район","Щегловское","41612448","сельское поселение"]
["Всеволожский муниципальный район","Юкковское","41612456","сельское поселение"]
["Выборгский муниципальный район","Выборгское","41615101","городское поселение, в состав которого входит город"]
["Выборгский муниципальный район","Высоцкое","41615104","городское поселение, в состав которого входит город"]
["Выборгский муниципальный район","Гончаровское","41615492","сельское поселение"]
["Выборгский муниципальный район","Каменногорское","41615106","городское поселение, в состав которого входит город"]
["Выборгский муниципальный район","Красносельское","41615436","сельское поселение"]
["Выборгский муниципальный район","Первомайское","41615460","сельское поселение"]
["Выборгский муниципальный район","Полянское","41615464","сельское поселение"]
["Выборгский муниципальный район","Приморское","41615108","городское поселение, в состав которого входит город"]
["Выборгский муниципальный район","Рощинское","41615158","городское поселение, в состав которого входит поселок"]
["Выборгский муниципальный район","Светогорское","41615114","городское поселение, в состав которого входит город"]
["Выборгский муниципальный район","Селезневское","41615476","сельское поселение"]
["Выборгский муниципальный район","Советское","41615163","городское поселение, в состав которого входит поселок"]
["Гатчинский муниципальный район","Большеколпанское","41618408","сельское поселение"]
["Гатчинский муниципальный район","Веревское","41618416","сельское поселение"]
["Гатчинский муниципальный район","Войсковицкое","41618418","сельское поселение"]
["Гатчинский муниципальный район","Вырицкое","41618154","городское поселение, в состав которого входит поселок"]
["Гатчинский муниципальный район","Гатчинское","41618101","городское поселение, в состав которого входит город"]
["Гатчинский муниципальный район","Дружногорское","41618156","городское поселение, в состав которого входит поселок"]
["Гатчинский муниципальный район","Елизаветинское","41618424","сельское поселение"]
["Гатчинский муниципальный район","Кобринское","41618426","сельское поселение"]
["Гатчинский муниципальный район","Коммунарское","41618105","городское поселение, в состав которого входит город"]
["Гатчинский муниципальный район","Новосветское","41618444","сельское поселение"]
["Гатчинский муниципальный район","Пудомягское","41618404","сельское поселение"]
["Гатчинский муниципальный район","Пудостьское","41618448","сельское поселение"]
["Гатчинский муниципальный район","Рождественское","41618452","сельское поселение"]
["Гатчинский муниципальный район","Сиверское","41618169","городское поселение, в состав которого входит поселок"]
["Гатчинский муниципальный район","Сусанинское","41618460","сельское поселение"]
["Гатчинский муниципальный район","Сяськелевское","41618461","сельское поселение"]
["Гатчинский муниципальный район","Тайцкое","41618176","городское поселение, в состав которого входит поселок"]
["Кингисеппский муниципальный район","Большелуцкое","41621404","сельское поселение"]
["Кингисеппский муниципальный район","Вистинское","41621452","сельское поселение"]
["Кингисеппский муниципальный район","Ивангородское","41621102","городское поселение, в состав которого входит город"]
["Кингисеппский муниципальный район","Кингисеппское","41621101","городское поселение, в состав которого входит город"]
["Кингисеппский муниципальный район","Котельское","41621420","сельское поселение"]
["Кингисеппский муниципальный район","Куземкинское","41621432","сельское поселение"]
["Кингисеппский муниципальный район","Нежновское","41621440","сельское поселение"]
["Кингисеппский муниципальный район","Опольевское","41621444","сельское поселение"]
["Кингисеппский муниципальный район","Пустомержское","41621448","сельское поселение"]
["Кингисеппский муниципальный район","Усть-Лужское","41621428","сельское поселение"]
["Кингисеппский муниципальный район","Фалилеевское","41621412","сельское поселение"]
["Киришский муниципальный район","Будогощское","41624152","городское поселение, в состав которого входит поселок"]
["Киришский муниципальный район","Глажевское","41624412","сельское поселение"]
["Киришский муниципальный район","Киришское","41624101","городское поселение, в состав которого входит город"]
["Киришский муниципальный район","Кусинское","41624423","сельское поселение"]
["Киришский муниципальный район","Пчевжинское","41624427","сельское поселение"]
["Киришский муниципальный район","Пчевское","41624428","сельское поселение"]
["Кировский муниципальный район","Кировское","41625101","городское поселение, в состав которого входит город"]
["Кировский муниципальный район","Мгинское","41625154","городское поселение, в состав которого входит поселок"]
["Кировский муниципальный район","Назиевское","41625156","городское поселение, в состав которого входит поселок"]
["Кировский муниципальный район","Отрадненское","41625104","городское поселение, в состав которого входит город"]
["Кировский муниципальный район","Павловское","41625158","городское поселение, в состав которого входит поселок"]
["Кировский муниципальный район","Приладожское","41625160","городское поселение, в состав которого входит поселок"]
["Кировский муниципальный район","Путиловское","41625440","сельское поселение"]
["Кировский муниципальный район","Синявинское","41625163","городское поселение, в состав которого входит поселок"]
["Кировский муниципальный район","Суховское","41625445","сельское поселение"]
["Кировский муниципальный район","Шлиссельбургское","41625102","городское поселение, в состав которого входит город"]
["Кировский муниципальный район","Шумское","41625450","сельское поселение"]
["Лодейнопольский муниципальный район","Алеховщинское","41627404","сельское поселение"]
["Лодейнопольский муниципальный район","Доможировское","41627410","сельское поселение"]
["Лодейнопольский муниципальный район","Лодейнопольское","41627101","городское поселение, в состав которого входит город"]
["Лодейнопольский муниципальный район","Свирьстройское","41627154","городское поселение, в состав которого входит поселок"]
["Лодейнопольский муниципальный район","Янегское","41627420","сельское поселение"]
["Ломоносовский муниципальный район","Аннинское","41630152","городское поселение, в состав которого входит поселок"]
["Ломоносовский муниципальный район","Большеижорское","41630154","городское поселение, в состав которого входит поселок"]
["Ломоносовский муниципальный район","Виллозское","41630157","городское поселение, в состав которого входит поселок"]
["Ломоносовский муниципальный район","Горбунковское","41630424","сельское поселение"]
["Ломоносовский муниципальный район","Гостилицкое","41630420","сельское поселение"]
["Ломоносовский муниципальный район","Кипенское","41630428","сельское поселение"]
["Ломоносовский муниципальный район","Копорское","41630432","сельское поселение"]
["Ломоносовский муниципальный район","Лаголовское","41630434","сельское поселение"]
["Ломоносовский муниципальный район","Лебяженское","41630162","городское поселение, в состав которого входит поселок"]
["Ломоносовский муниципальный район","Лопухинское","41630436","сельское поселение"]
["Ломоносовский муниципальный район","Низинское","41630408","сельское поселение"]
["Ломоносовский муниципальный район","Оржицкое","41630438","сельское поселение"]
["Ломоносовский муниципальный район","Пениковское","41630412","сельское поселение"]
["Ломоносовский муниципальный район","Ропшинское","41630440","сельское поселение"]
["Ломоносовский муниципальный район","Русско-Высоцкое","41630444","сельское поселение"]
["Лужский муниципальный район","Володарское","41633408","сельское поселение"]
["Лужский муниципальный район","Волошовское","41633416","сельское поселение"]
["Лужский муниципальный район","Дзержинское","41633420","сельское поселение"]
["Лужский муниципальный район","Заклинское","41633436","сельское поселение"]
["Лужский муниципальный район","Лужское","41633101","городское поселение, в состав которого входит город"]
["Лужский муниципальный район","Мшинское","41633440","сельское поселение"]
["Лужский муниципальный район","Оредежское","41633444","сельское поселение"]
["Лужский муниципальный район","Осьминское","41633448","сельское поселение"]
["Лужский муниципальный район","Ретюнское","41633488","сельское поселение"]
["Лужский муниципальный район","Серебрянское","41633464","сельское поселение"]
["Лужский муниципальный район","Скребловское","41633468","сельское поселение"]
["Лужский муниципальный район","Толмачевское","41633154","городское поселение, в состав которого входит поселок"]
["Лужский муниципальный район","Торковичское","41633478","сельское поселение"]
["Лужский муниципальный район","Ям-Тесовское","41633456","сельское поселение"]
["Подпорожский муниципальный район","Важинское","41636154","городское поселение, в состав которого входит поселок"]
["Подпорожский муниципальный район","Винницкое","41636404","сельское поселение"]
["Подпорожский муниципальный район","Вознесенское","41636158","городское поселение, в состав которого входит поселок"]
["Подпорожский муниципальный район","Никольское","41636163","городское поселение, в состав которого входит поселок"]
["Подпорожский муниципальный район","Подпорожское","41636101","городское поселение, в состав которого входит город"]
["Приозерский муниципальный район","Громовское","41639412","сельское поселение"]
["Приозерский муниципальный район","Запорожское","41639416","сельское поселение"]
["Приозерский муниципальный район","Красноозерное","41639420","сельское поселение"]
["Приозерский муниципальный район","Кузнечнинское","41639154","городское поселение, в состав которого входит поселок"]
["Приозерский муниципальный район","Ларионовское","41639424","сельское поселение"]
["Приозерский муниципальный район","Мельниковское","41639428","сельское поселение"]
["Приозерский муниципальный район","Мичуринское","41639432","сельское поселение"]
["Приозерский муниципальный район","Петровское","41639440","сельское поселение"]
["Приозерский муниципальный район","Плодовское","41639436","сельское поселение"]
["Приозерский муниципальный район","Приозерское","41639101","городское поселение, в состав которого входит город"]
["Приозерский муниципальный район","Раздольевское","41639408","сельское поселение"]
["Приозерский муниципальный район","Ромашкинское","41639434","сельское поселение"]
["Приозерский муниципальный район","Севастьяновское","41639404","сельское поселение"]
["Приозерский муниципальный район","Сосновское","41639444","сельское поселение"]
["Сланцевский муниципальный район","Выскатское","41642404","сельское поселение"]
["Сланцевский муниципальный район","Гостицкое","41642424","сельское поселение"]
["Сланцевский муниципальный район","Загривское","41642408","сельское поселение"]
["Сланцевский муниципальный район","Новосельское","41642420","сельское поселение"]
["Сланцевский муниципальный район","Сланцевское","41642101","городское поселение, в состав которого входит город"]
["Сланцевский муниципальный район","Старопольское","41642436","сельское поселение"]
["Сланцевский муниципальный район","Черновское","41642440","сельское поселение"]
["Сосновоборский городской округ","Сосновоборский городской округ","41754000","городской округ"]
["Тихвинский муниципальный район","Борское","41645410","сельское поселение"]
["Тихвинский муниципальный район","Ганьковское","41645412","сельское поселение"]
["Тихвинский муниципальный район","Горское","41645416","сельское поселение"]
["Тихвинский муниципальный район","Коськовское","41645472","сельское поселение"]
["Тихвинский муниципальный район","Мелегежское","41645408","сельское поселение"]
["Тихвинский муниципальный район","Пашозерское","41645456","сельское поселение"]
["Тихвинский муниципальный район","Тихвинское","41645101","городское поселение, в состав которого входит город"]
["Тихвинский муниципальный район","Цвылевское","41645432","сельское поселение"]
["Тихвинский муниципальный район","Шугозерское","41645477","сельское поселение"]
["Тосненский муниципальный район","Красноборское","41648154","городское поселение, в состав которого входит поселок"]
["Тосненский муниципальный район","Лисинское","41648430","сельское поселение"]
["Тосненский муниципальный район","Любанское","41648105","городское поселение, в состав которого входит город"]
["Тосненский муниципальный район","Никольское","41648108","городское поселение, в состав которого входит город"]
["Тосненский муниципальный район","Нурминское","41648418","сельское поселение"]
["Тосненский муниципальный район","Рябовское","41648160","городское поселение, в состав которого входит поселок"]
["Тосненский муниципальный район","Тельмановское","41648443","сельское поселение"]
["Тосненский муниципальный район","Тосненское","41648101","городское поселение, в состав которого входит город"]
["Тосненский муниципальный район","Трубникоборское","41648444","сельское поселение"]
["Тосненский муниципальный район","Ульяновское","41648164","городское поселение, в состав которого входит поселок"]
["Тосненский муниципальный район","Фёдоровское","41648165","городское поселение, в состав которого входит поселок"]
["Тосненский муниципальный район","Форносовское","41648170","городское поселение, в состав которого входит поселок"]
["Тосненский муниципальный район","Шапкинское","41648464","сельское поселение"]

{"sheet":"REESTR_LOCATION","index":35,"n_rows":2942,"n_cols":2,"rows_kept":2942,"cut":false,"hidden":true,"merged":[]}
["OKTMO_LOCATION_NAME","LOCATION_NAME"]
["41603101001","г Бокситогорск"]
["41603101106","д Батьково"]
["41603101111","д Горка"]
["41603101116","д Известковая"]
["41603101121","д Кондратово"]
["41603101126","д Нижница"]
["41603101131","д Новое"]
["41603101136","д Сенно"]
["41603101141","д Сёгла"]
["41603101146","д Симоново"]
["41603101151","д Усадище"]
["41603102001","г Пикалёво"]
["41603155051","гп Ефимовский"]
["41603155103","д Абрамова Гора"]
["41603155106","п Алёшины Нивы"]
["41603155107","д Амосова Гора"]
["41603155108","д Белая"]
["41603155109","д Белячиха"]
["41603155110","д Бережок"]
["41603155111","д Великое Село"]
["41603155112","д Бирючово"]
["41603155113","д Боброзеро"]
["41603155114","п Бор"]
["41603155115","д Борисовщина"]
["41603155116","д Вожани"]
["41603155117","д Вороньи Горки"]
["41603155118","д Городок"]
["41603155119","д Дмитрово"]
["41603155120","д Дубровка"]
["41603155121","д Забелье"]
["41603155122","д Бочево"]
["41603155123","д Дятелка"]
["41603155124","д Журавлёво"]
["41603155125","д Забелино"]
["41603155126","д Заголодно"]
["41603155127","д Заполье"]
["41603155131","д Калитки"]
["41603155133","д Климово"]
["41603155136","п Кожаково"]
["41603155137","д Койгуши"]
["41603155138","д Корвала"]
["41603155139","д Коргорка"]
["41603155140","д Коростелёво"]
["41603155141","д Косые Харчевни"]
["41603155142","д Корталы-Усадище"]
["41603155146","д Красная Речка"]
["41603155147","п Красноборский"]
["41603155148","д Красный Бор"]
["41603155149","д Курята"]
["41603155150","д Лахта"]
["41603155151","д Лопастино"]
["41603155152","д Логиново"]
["41603155156","д Машнево"]
["41603155161","д Михалёво"]
["41603155162","д Моклаково"]
["41603155163","д Мыза"]
["41603155164","д Мышкино"]
["41603155166","д Никола"]
["41603155167","д Новиково"]
["41603155168","д Новинка"]
["41603155171","д Нос"]
["41603155172","д Озерёво"]
["41603155173","д Окулово"]
["41603155174","д Остров"]
["41603155175","д Петрово"]
["41603155176","м Подбережье"]
["41603155177","д Пожарище"]
["41603155178","д Прокушево"]
["41603155179","д Пудрино"]
["41603155180","д Пятино"]
["41603155181","д Ростань"]
["41603155182","д Радогощь"]
["41603155183","д Саньков Бор"]
["41603155186","д Сафоново"]
["41603155188","д Селище"]
["41603155191","д Семёново"]
["41603155193","д Сидорово"]
["41603155196","с Сомино"]
["41603155201","д Сосновый Бор"]
["41603155206","д Спирово"]
["41603155211","д Сухая Нива"]
["41603155212","д Тедрово"]
["41603155213","д Толсть"]
["41603155214","д Труфаново"]
["41603155215","д Турандино"]
["41603155216","п Фетино"]
["41603155217","д Чайгино"]
["41603155218","д Тушемля"]
["41603155219","д Усадище"]
["41603155220","д Утликово"]
["41603155221","д Чевакино"]
["41603155223","д Чисть"]
["41603155226","д Чудская"]
["41603155231","д Шульгино"]
["41603412101","д Большой Двор"]
["41603412106","д Астрачи"]
["41603412111","п ж/д ст Астрачи"]
["41603412116","д Баламутово"]
["41603412121","д Белый Бор"]
["41603412126","д Бередниково"]
["41603412131","п ж/д ст Большой Двор"]
["41603412136","д Борисово"]
["41603412141","д Борки"]
["41603412146","д Бурково"]
["41603412151","д Василёво"]
["41603412156","д Великий Двор"]
["41603412161","д Веретье"]
["41603412166","д Врачово"]
["41603412171","д Галично"]
["41603412176","д Горелуха"]
["41603412181","д Горушка"]
["41603412186","д Дерева"]
["41603412191","д Дыми"]
["41603412196","п ж/д ст Дыми"]
["41603412201","д Заполье"]
["41603412206","д Заречье"]
["41603412211","д Зиновья Гора"]
["41603412216","д Красный Броневик"]
["41603412221","х Ленинградский Шлюз"]
["41603412226","д Малый Ручей"]
["41603412231","д Масляная Гора"]
["41603412236","д Минецкое"]
["41603412241","д Михайловские Концы"]
["41603412246","д Мулёво"]
["41603412251","д Новинка"]
["41603412256","х Олонецкий Шлюз"]
["41603412261","п Орловский Шлюз"]
["41603412266","д Остров"]
["41603412271","д Павловские Концы"]
["41603412276","д Падихино"]
["41603412281","д Порог"]
["41603412286","д Рыбежка"]
["41603412291","д Селище"]
["41603412296","д Синёнка"]
["41603412301","д Старина"]
["41603412306","д Труфаново"]
["41603412311","д Турково"]
["41603412316","п Турлинский лесопункт"]
["41603412321","д Ульяновщина"]
["41603412326","д Усадище-Дыми"]
["41603412331","д Хитиничи"]
["41603412336","д Черницы"]
["41603412341","д Яковлево"]
["41603416101","д Бор"]
["41603416106","д Болото"]
["41603416111","д Большой Остров"]
["41603416116","д Бороватое"]
["41603416121","д Бочево"]
["41603416126","д Гостихино"]
["41603416131","д Дмитрово"]
["41603416136","д Дорогощи"]
["41603416141","д Дороховая"]
["41603416146","д Жилоток"]
["41603416151","д Заполье"]
["41603416156","д Золотово"]
["41603416161","д Зубакино"]
["41603416166","д Колбеки"]
["41603416171","п Ларьян"]
["41603416176","д Максимова Гора"]
["41603416181","д Межуречье"]
["41603416186","д Мозолёво-1"]
["41603416191","д Мозолёво-2"]
["41603416196","д Мошня"]
["41603416201","д Носово"]
["41603416206","д Овинец"]
["41603416211","д Паньково"]
["41603416216","д Пареево"]
["41603416221","д Половное"]
["41603416226","д Пустая Глина"]
["41603416231","д Рудная Горка"]
["41603416236","д Савино"]
["41603416241","д Селище"]
["41603416246","д Селище"]
["41603416251","п Сельхозтехника"]
["41603416256","д Славково"]
["41603460101","п Заборье"]
["41603460106","д Васьково"]
["41603460111","п Васьково"]
["41603460112","п Великий Двор"]
["41603460116","д Верховье"]
["41603460117","д Врачово"]
["41603460118","п Головачово"]
["41603460121","д Гришкино"]
["41603460126","д Забелье"]
["41603460128","д Ивановское"]
["41603460129","д Ивахново"]
["41603460131","д Ионино"]
["41603460132","д Коробище"]
["41603460133","п Косой Ухаб"]
["41603460134","д Костерино"]
["41603460135","п Крутой Ручей"]
["41603460136","д Максимово"]
["41603460137","п Лесной"]
["41603460138","д Лидь"]
["41603460139","д Лиственка"]
["41603460140","д Лукинское"]
["41603460141","д Марьино Село"]
["41603460142","д Нечаевская"]
["41603460146","д Никольское"]
["41603460151","д Озеро-Село"]
["41603460152","д Ольеши"]
["41603460153","д Перегорода"]
["41603460154","д Перунь"]
["41603460156","д Платаново"]
["41603460161","д Плутно"]
["41603460162","п Подборовье"]
["41603460166","д Поток"]
["41603460171","д Стехново"]
["41603460176","п Тургошь"]
["41603460177","п Утишье"]
["41603460181","д Шибалово"]
["41603460186","д Якшино"]
["41603476101","п Совхозный"]
["41603476102","д Анисимово"]
["41603476103","д Большой Двор"]
["41603476104","д Бочатино"]
["41603476106","д Велье"]
["41603476111","д Верховье"]
["41603476116","д Володино"]
["41603476117","д Гагрино"]
["41603476118","д Глядково"]
["41603476119","д Головково"]
["41603476121","д Горка"]
["41603476126","д Григоркино"]
["41603476131","д Дуброва"]
["41603476132","д Дудинское"]
["41603476133","д Ёлзово"]
["41603476136","д Замошье"]
["41603476141","д Заручевье"]
["41603476146","д Захожи"]
["41603476151","д Казённое Село"]
["41603476152","д Калинецкое"]
["41603476156","д Карповская"]
["41603476157","д Климово"]
["41603476161","п Коли"]
["41603476166","д Косково"]
["41603476167","д Некрасово"]
["41603476171","д Окулово"]
["41603476176","д Осиновка"]
["41603476181","д Пакшеево"]
["41603476186","д Плутино"]
["41603476191","д Подборовье"]
["41603476192","д Пронино"]
["41603476196","м Рязанский Шлюз"]
["41603476201","д Самойлово"]
["41603476206","д Сара"]
["41603476211","д Селиваново"]
["41603476216","д Слизиха"]
["41603476217","д Спирово"]
["41603476218","д Струги"]
["41603476221","д Сычово"]
["41603476222","д Тарасово"]
["41603476226","д Угол"]
["41603476227","д Фалилеево"]
["41603476231","д Финиково"]
["41603476232","д Фомкино"]
["41603476233","д Часовня"]
["41603476234","д Черкасова Горка"]
["41603476236","д Чудцы"]
["41603476241","п ж/д ст Чудцы"]
["41603476242","д Чурилова Гора"]
["41606101001","г Волосово"]
["41606101106","д Лагоново"]
["41606404101","д Бегуницы"]
["41606404106","д Большие Лашковицы"]
["41606404111","д Большое Тешково"]
["41606404112","д Буяницы"]
["41606404113","д Верницы"]
["41606404114","д Голятицы"]
["41606404116","д Гомонтово"]
["41606404117","д Горки"]
["41606404118","д Горье"]
["41606404119","д Зимитицы"]
["41606404120","п Зимитицы"]
["41606404121","д Зябицы"]
["41606404126","д Ивановское"]
["41606404128","д Ильеши"]
["41606404131","д Кайкино"]
["41606404133","д Кальмус"]
["41606404134","д Канаршино"]
["41606404136","д Карстолово"]
["41606404141","д Кирово"]
["41606404146","д Коростовицы"]
["41606404147","д Корчаны"]
["41606404151","д Красное Брызгово"]
["41606404153","д Кюльвия"]
["41606404156","д Лашковицы"]
["41606404161","д Малое Тешково"]
["41606404166","д Марково"]
["41606404171","д Местаново"]
["41606404172","д Негодицы"]
["41606404173","д Ославье"]
["41606404174","д Пежевицы"]
["41606404175","д Поддубье"]
["41606404176","д Радицы"]
["41606404177","д Пружицы"]
["41606404178","д Рекково"]
["41606404181","д Рукулицы"]
["41606404186","д Русское Брызгово"]
["41606404191","д Синковицы"]
["41606404193","д Смёдово"]
["41606404196","д Старые Бегуницы"]
["41606404198","д Стойгино"]
["41606404199","д Татьянино"]
["41606404201","д Теглицы"]
["41606404203","д Терпилицы"]
["41606404206","д Томарово"]
["41606404211","д Худанки"]
["41606404216","д Черенковицы"]
["41606404221","д Чирковицы"]
["41606408101","д Рабитицы"]
["41606408106","д Домашковицы"]
["41606408108","д Заполье"]
["41606408111","д Захонье"]
["41606408112","д Извара"]
["41606408113","д Лиможа"]
["41606408114","д Мазаная Горка"]
["41606408115","д Озертицы"]
["41606408116","п Рабитицы"]
["41606408118","д Реполка"]
["41606408121","д Рогатино"]
["41606408126","д Селище"]
["41606408131","п Сорок шестой километр (лесосклад)"]
["41606408136","д Сосницы"]
["41606408141","д Сосново"]
["41606408146","д Чёрное"]
["41606412101","д Большая Вруда"]
["41606412106","д Аракюля"]
["41606412108","п Беседа"]
["41606412109","д Большие Озертицы"]
["41606412111","д Большие Сяглицы"]
["41606412113","д Волпи"]
["41606412116","п Вруда"]
["41606412121","д Горицы"]
["41606412122","д Загорицы"]
["41606412123","д Каложицы"]
["41606412124","п Каложицы"]
["41606412126","д Княжево"]
["41606412131","д Коноховицы"]
["41606412133","д Котино"]
["41606412136","д Красные Прологи"]
["41606412137","п Красный Луч"]
["41606412138","д Кряково"]
["41606412139","д Кудрино"]
["41606412140","д Курск"]
["41606412141","д Летошицы"]
["41606412142","п Курск"]
["41606412143","д Лелино"]
["41606412144","д Лопец"]
["41606412145","д Малая Александровка"]
["41606412146","д Малая Вруда"]
["41606412147","д Молосковицы"]
["41606412149","п Молосковицы"]
["41606412150","д Морозово"]
["41606412151","д Муромицы"]
["41606412152","д Новое Рагулово"]
["41606412153","д Новые Красницы"]
["41606412154","д Новые Смолеговицы"]
["41606412156","д Овинцево"]
["41606412158","п Остроговицы"]
["41606412161","д Плещевицы"]
["41606412166","д Полобицы"]
["41606412171","д Прологи"]
["41606412173","д Рагулово"]
["41606412176","д Руссковицы"]
["41606412181","д Смердовицы"]
["41606412182","д Старые Красницы"]
["41606412183","д Старые Смолеговицы"]
["41606412184","д Сумск"]
["41606412185","д Сырковицы"]
["41606412186","д Сяглицы"]
["41606412191","п Сяглицы"]
["41606412196","д Тресковицы"]
["41606412201","д Ухора"]
["41606412203","д Ущевицы"]
["41606412206","д Химосово"]
["41606412207","д Хотыницы"]
["41606412208","д Хревицы"]
["41606412209","д Шадырицы"]
["41606412211","п Штурмангоф"]
["41606412213","д Шуговицы"]
["41606412216","д Ямки"]
["41606412221","д Ястребино"]
["41606412226","п ж/д ст Ястребино"]
["41606420101","п Калитино"]
["41606420102","д Арбонье"]
["41606420103","д Большое Кикерино"]
["41606420104","п Восемьдесят первый километр"]
["41606420106","д Глумицы"]
["41606420111","д Донцо"]
["41606420116","д Калитино"]
["41606420121","д Каргалозы"]
["41606420123","п Кикерино"]
["41606420126","д Курковицы"]
["41606420128","д Липовая Гора"]
["41606420131","д Лисино"]
["41606420136","д Малое Заречье"]
["41606420138","д Малое Кикерино"]
["41606420139","д Мыза-Арбонье"]
["41606420141","д Новые Раглицы"]
["41606420146","д Озёра"]
["41606420148","п Отделение совхоза \"Кикерино\""]
["41606420151","д Пятая Гора"]
["41606420153","д Роговицы"]
["41606420156","д Село"]
["41606420161","д Старые Раглицы"]
["41606420166","д Холоповицы"]
["41606420171","д Эдази"]
["41606430101","д Клопицы"]
["41606430102","д Анташи"]
["41606430103","д Будино"]
["41606430104","д Везиково"]
["41606430105","д Волгово"]
["41606430106","д Греблово"]
["41606430107","д Голубовицы"]
["41606430108","д Горки"]
["41606430109","д Губаницы"]
["41606430110","д Добряницы"]
["41606430111","п Жилгородок"]
["41606430116","д Кандакюля"]
["41606430118","д Каськово"]
["41606430121","д Кемполово"]
["41606430122","д Кивалицы"]
["41606430123","д Котино"]
["41606430124","д Красная Мыза"]
["41606430125","д Красные Череповицы"]
["41606430126","д Медниково"]
["41606430127","д Курголово"]
["41606430128","д Модолицы"]
["41606430129","д Муратово"]
["41606430130","д Ожогино"]
["41606430131","д Ольхово"]
["41606430133","д Ржевка"]
["41606430136","д Ронковицы"]
["41606430141","д Рутелицы"]
["41606430146","д Сельцо"]
["41606430151","п Сельцо"]
["41606430156","д Слободка"]
["41606430161","д Соколовка"]
["41606430166","п Сумино"]
["41606430171","д Торосово"]
["41606430176","д Шёлково"]
["41606436101","д Большой Сабск"]
["41606436106","д Волна"]
["41606436111","д Вязок"]
["41606436116","д Гостятино"]
["41606436121","д Извоз"]
["41606436126","д Изори"]
["41606436131","д Коряча"]
["41606436136","п Красный Маяк"]
["41606436141","д Лемовжа"]
["41606436146","д Максимовка"]
["41606436151","д Малый Сабск"]
["41606436156","д Мышкино"]
["41606436161","д Редежа"]
["41606436166","д Редкино"]
["41606436171","д Слепино"]
["41606436176","д Старицы"]
["41606436181","д Твердять"]
["41606436186","д Устье"]
["41606436191","д Хотнежа"]
["41606436196","д Язвище"]
["41609101001","г Волхов"]
["41609104001","г Новая Ладога"]
["41609104106","д Дубно"]
["41609104111","д Кивгода"]
["41609104116","д Лигово"]
["41609104121","д Сумское"]
["41609108001","г Сясьстрой"]
["41609108106","п Аврово"]
["41609108111","д Матеево"]
["41609108116","д Отаево"]
["41609108121","д Перевоз"]
["41609108126","д Пёхалево"]
["41609108131","д Подрябинье"]
["41609108136","д Пульница"]
["41609108141","д Рогожа"]
["41609108146","д Рыжково"]
["41609108151","д Судемье"]
["41609403101","д Вындин Остров"]
["41609403106","д Болотово"]
["41609403111","д Бор"]
["41609403116","д Боргино"]
["41609403121","д Бороничево"]
["41609403126","д Вольково"]
["41609403131","д Гостинополье"]
["41609403136","д Заднево"]
["41609403141","д Залесье"]
["41609403146","д Козарево"]
["41609403151","д Любыни"]
["41609403156","д Морозово"]
["41609403161","д Моршагино"]
["41609403166","д Плотичное"]
["41609403171","д Помялово"]
["41609403176","д Теребочево"]
["41609403181","д Хотово"]
["41609403186","д Чажешно"]
["41609418101","д Иссад"]
["41609418106","д Бабино"]
["41609418111","д Белые Кресты"]
["41609418116","д Березье"]
["41609418121","д Весь"]
["41609418126","п Волховские плитные разработки"]
["41609418131","д Глядково"]
["41609418136","д Горчаковщина"]
["41609418141","д Златынь"]
["41609418146","д Кустково"]
["41609418151","д Немятово-1"]
["41609418156","д Немятово-2"]
["41609418161","д Поляша"]
["41609418166","п Речников"]
["41609418171","д Юшково"]
["41609427101","с Колчаново"]
["41609427106","д Андреевщина"]
["41609427111","д Бор"]
["41609427116","д Будаевщина"]
["41609427121","д Великое Село"]
["41609427126","д Вымово"]
["41609427131","п ж/д ст Георгиевская"]
["41609427136","д Дяглево"]
["41609427141","д Ежева"]
["41609427146","д Каменка"]
["41609427151","д Кивуя"]
["41609427156","д Коскеницы"]
["41609427161","д Кумин Бор"]
["41609427166","д Морозово"]
["41609427171","д Нивы"]
["41609427176","д Пенчино"]
["41609427181","д Посадница"]
["41609427186","д Реброво"]
["41609427191","д Сватковщина"]
["41609427196","д Страшево"]
["41609427201","д Тихомировщина"]
["41609427206","д Усадище"]
["41609427211","д Хамонтово"]
["41609427216","д Яхново"]
["41609427221","д Яхновщина"]
["41609444101","с Паша"]
["41609444106","д Ашперлово"]
["41609444111","д Баландино"]
["41609444116","д Балдино"]
["41609444121","д Берег"]
["41609444126","д Большая Весь"]
["41609444131","д Бор"]
["41609444136","д Вишняков Посад"]
["41609444141","п Вонга"]
["41609444146","д Главная Запань"]
["41609444151","д Емское"]
["41609444156","д Иевково"]
["41609444161","д Исаево"]
["41609444166","д Карпино"]
["41609444171","д Кизлярское"]
["41609444176","д Князево"]
["41609444181","д Колголемо"]
["41609444186","д Костино"]
["41609444191","д Кувшиново"]
["41609444196","д Малашата"]
["41609444201","д Малая Весь"]
["41609444206","д Малочасовенское"]
["41609444211","д Малыжино"]
["41609444216","д Манихино"]
["41609444221","д Медвежья Кара"]
["41609444226","д Надкопанье"]
["41609444231","д Насоново"]
["41609444236","д Николаевщина"]
["41609444241","д Новая"]
["41609444246","д Новина"]
["41609444251","д Новозотовское"]
["41609444256","д Октябрьская Свобода"]
["41609444261","д Папоротно"]
["41609444266","д Песчаница"]
["41609444271","д Печеничино"]
["41609444276","д Подбережье"]
["41609444281","д Подъелье"]
["41609444286","д Пучнино"]
["41609444291","д Ручьи"]
["41609444296","д Рыбежно"]
["41609444301","п Рыбежно"]
["41609444306","д Рязановщина"]
["41609444311","д Смелково"]
["41609444316","д Сонино"]
["41609444321","д Сорзуй"]
["41609444326","д Спирово"]
["41609444331","д Старая Силовая"]
["41609444336","д Тайбольское"]
["41609444341","д Томилино"]
["41609444346","д Урицкое"]
["41609444351","д Устеево"]
["41609444356","д Усть-Рыбежно"]
["41609444361","д Чаплино"]
["41609444366","д Часовенское"]
["41609444371","д Щепняг"]
["41609450101","д Потанино"]
["41609450106","д Бакланово"]
["41609450111","д Весь"]
["41609450116","д Волосово"]
["41609450121","д Вороново"]
["41609450126","д Горное Елохово"]
["41609450131","д Заостровье"]
["41609450136","д Кириково"]
["41609450141","д Лахта"]
["41609450146","д Самушкино"]
["41609450151","д Хмелевик"]
["41609450156","д Чуново"]
["41609450161","д Шахново"]
["41609450166","д Шолтоло"]
["41609450171","д Шурягские Караулки"]
["41609450176","д Юги"]
["41609450181","п ж/д ст Юги"]
["41609453101","д Бережки"]
["41609453106","д Блитово"]
["41609453111","д Братовище"]
["41609453116","д Вельца"]
["41609453121","п Волхов"]
["41609453126","д Гнилка"]
["41609453131","д Заднево"]
["41609453136","д Замошье"]
["41609453141","д Заовражье"]
["41609453146","д Запорожье"]
["41609453151","д Заречье"]
["41609453156","д Каменка"]
["41609453161","д Кирилловка"]
["41609453166","д Моисеево"]
["41609453171","д Панево"]
["41609453176","д Прусынская Горка"]
["41609453181","д Прусыня"]
["41609453186","д Ульяшево"]
["41609453191","д Хотуча"]
["41609453196","д Черноручье"]
["41609461101","п Селиваново"]
["41609461106","д Антипово"]
["41609461111","д Дрюневщина"]
["41609461116","д Жуковщина"]
["41609461121","д Заречье"]
["41609461126","д Лунгачи"]
["41609461131","п ж/д ст Лунгачи"]
["41609461136","д Низино"]
["41609461141","д Остров"]
["41609461146","д Свирь-Городок"]
["41609461151","д Телжево"]
["41609462101","с Старая Ладога"]
["41609462106","д Ахматова Гора"]
["41609462111","д Балкова Гора"]
["41609462116","д Велеша"]
["41609462121","д Зелёная Долина"]
["41609462126","д Ивановский Остров"]
["41609462131","д Извоз"]
["41609462136","д Княщина"]
["41609462141","д Лопино"]
["41609462146","д Межумошье"]
["41609462151","д Местовка"]
["41609462156","д Мякинкино"]
["41609462161","д Обухово"]
["41609462166","д Подол"]
["41609462171","д Сельцо-Горка"]
["41609462176","д Трусово"]
["41609462181","д Чернавино"]
["41609465101","д Усадище"]
["41609465106","д Бёзово"]
["41609465111","д Веретье"]
["41609465116","д Верховина"]
["41609465121","д Вячково"]
["41609465126","д Дуброво"]
["41609465131","д Елошня"]
["41609465136","д Жупкино"]
["41609465141","д Заднево"]
["41609465146","д Зеленец"]
["41609465151","п Зеленец"]
["41609465156","д Конец"]
["41609465161","д Кроватыни"]
["41609465166","д Куколь"]
["41609465171","п ж/д ст Куколь"]
["41609465176","д Леоновщина"]
["41609465181","д Мыслино"]
["41609465186","п ж/д ст Мыслино"]
["41609465191","д Охромовщина"]
["41609465196","д Подвязье"]
["41609465201","д Раменье"]
["41609465206","д Ручей"]
["41609465211","п ж/д ст Скит"]
["41609465216","д Славково"]
["41609465221","д Сорокино"]
["41609465226","д Теребонижье"]
["41609468101","д Хвалово"]
["41609468106","д Алферьево"]
["41609468111","д Белое"]
["41609468116","д Бисково"]
["41609468121","д Бор"]
["41609468126","д Васкиничи"]
["41609468131","д Воскресенское"]
["41609468136","д Гверстовка"]
["41609468141","д Горка-Воскресенская"]
["41609468146","д Горка-Хваловская"]
["41609468151","д Дудачкино"]
["41609468156","д Кириши"]
["41609468161","д Коленец"]
["41609468166","д Кулаково"]
["41609468171","д Логиново"]
["41609468176","д Лука"]
["41609468181","д Льзи"]
["41609468186","д Мелекса"]
["41609468191","д Наволок"]
["41609468196","д Надозерье"]
["41609468201","д Остров"]
["41609468206","д Погорелец-Воскресенский"]
["41609468211","д Погорелец-Хваловский"]
["41609468216","д Погостище"]
["41609468221","д Поддубье"]
["41609468226","д Порог"]
["41609468231","д Прокшеницы"]
["41609468236","д Пруди"]
["41609468241","д Старково"]
["41609468246","д Столбово"]
["41609468251","д Сырецкое"]
["41609468256","д Теребуня"]
["41609468261","д Токарево"]
["41609468266","д Усадище"]
["41609468271","д Юхора"]
["41609471101","д Кисельня"]
["41609471106","д Вёгота"]
["41609471111","д Выдрино"]
["41609471116","д Гнилки"]
["41609471121","д Голтово"]
["41609471126","д Кипуя"]
["41609471131","д Кути"]
["41609471136","д Лавния"]
["41609471141","д Лужа"]
["41609471146","д Новая"]
["41609471151","д Нурма"]
["41609471156","д Пали"]
["41609471161","д Пески"]
["41609471166","д Пупышево"]
["41609471171","д Пурово"]
["41609471176","д Селивёрстово"]
["41609471181","д Соловьёво"]
["41609471186","д Сюрья"]
["41609471191","д Харчевня"]
["41609471196","д Чаплино"]
["41609471201","д Черноушево"]
["41609480101","п Свирица"]
["41609480106","д Загубье"]
["41609480111","д Сторожно"]
["41612101001","г Всеволожск"]
["41612101106","п Ковалёво"]
["41612101111","п Шестой километр"]
["41612101116","п Щеглово (торфопредприятие)"]
["41612102001","г Сертолово"]
["41612102106","п Западная Лица"]
["41612103001","г Мурино"]
["41612103106","д Лаврики"]
["41612154051","гп Дубровка"]
["41612154106","п Пески"]
["41612155005","г Кудрово"]
["41612155051","гп Янино-1"]
["41612155103","д Заневка"]
["41612155111","п ж/д ст Мяглово"]
["41612155116","д Новосергиевка"]
["41612155121","п ж/д ст Пятый километр"]
["41612155126","д Суоранда"]
["41612155131","д Хирвости"]
["41612155141","д Янино-2"]
["41612158051","гп Кузьмоловский"]
["41612158103","д Варкалово"]
["41612158106","д Кузьмолово"]
["41612158111","д Куялово"]
["41612163051","гп им Морозова"]
["41612163106","д Ганнибаловка"]
["41612163111","п Дунай"]
["41612163116","д Кошкино"]
["41612163121","д Резвых"]
["41612163126","д Чёрная Речка"]
["41612163131","д Шереметьевка"]
["41612167051","гп Рахья"]
["41612167106","д Борисова Грива"]
["41612167111","д Ваганово"]
["41612167116","п Змеиный"]
["41612167121","д Ириновка"]
["41612167126","п ж/д ст Ириновка"]
["41612167131","д Коккорево"]
["41612167136","д Ладожский трудпоселок"]
["41612167141","п ж/д ст Ладожское Озеро"]
["41612167146","д Морье"]
["41612167151","п Посёлок № 2"]
["41612167156","п Посёлок № 13"]
["41612167161","д Проба"]
["41612168051","гп им Свердлова"]
["41612168106","д Большие Пороги"]
["41612168111","п Красная Заря"]
["41612168116","д Кузьминка"]
["41612168121","д Маслово"]
["41612168126","д Невский парклесхоз"]
["41612168131","д Новосаратовка"]
["41612168136","д Оранжерейка"]
["41612168141","д Островки"]
["41612168146","п Рабочий"]
["41612175051","гп Токсово"]
["41612175106","д Аудио"]
["41612175116","д Кавголово"]
["41612175121","п Новое Токсово"]
["41612175126","д Рапполово"]
["41612402101","п Бугры"]
["41612402106","д Капитолово"]
["41612402111","д Корабсельки"]
["41612402116","д Мендсары"]
["41612402121","д Мистолово"]
["41612402126","д Порошкино"]
["41612402131","д Савочкино"]
["41612402136","д Сярьги"]
["41612402141","д Энколово"]
["41612408101","д Агалатово"]
["41612408106","д Вартемяги"]
["41612408111","д Елизаветинка"]
["41612408116","д Касимово"]
["41612408121","д Колясово"]
["41612408126","д Скотное"]
["41612416101","д Колтуши"]
["41612416106","д Аро"]
["41612416111","д Бор"]
["41612416113","д Вирки"]
["41612416116","п Воейково"]
["41612416119","д Ёксолово"]
["41612416121","д Кальтино"]
["41612416126","д Канисты"]
["41612416129","м Карьер-Мяглово"]
["41612416131","д Кирполье"]
["41612416136","д Колбино"]
["41612416141","д Коркино"]
["41612416146","д Красная Горка"]
["41612416151","д Куйворы"]
["41612416156","д Лиголамби"]
["41612416157","д Манушкино"]
["41612416158","п ж/д ст Манушкино"]
["41612416159","д Мяглово"]
["41612416160","д Новая Пустошь"]
["41612416161","д Озерки-1"]
["41612416162","д Озерки"]
["41612416166","д Орово"]
["41612416171","с Павлово"]
["41612416173","д Разметелево"]
["41612416175","д Рыжики"]
["41612416176","д Старая"]
["41612416181","д Старая Пустошь"]
["41612416183","д Тавры"]
["41612416186","д Токкари"]
["41612416189","д Хапо-Ое"]
["41612416191","д Хязельки"]
["41612416196","п ж/д ст Шестнадцатый километр"]
["41612420101","д Куйвози"]
["41612420106","д Варзолово"]
["41612420111","д Васкелово"]
["41612420116","д Вуолы"]
["41612420121","п Вьюн"]
["41612420126","д Гарболово"]
["41612420131","д Грузино"]
["41612420136","д Екатериновка"]
["41612420141","п Заводской"]
["41612420146","д Керро"]
["41612420151","д Лаппелово"]
["41612420156","д Лемболово"]
["41612420161","п ж/д ст Лемболово"]
["41612420166","п Лесное"]
["41612420171","д Матокса"]
["41612420176","д Ненимяки"]
["41612420181","д Никитилово"]
["41612420186","п Стеклянный"]
["41612424101","д Верхние Осельки"]
["41612424106","д Аньялово"]
["41612424111","д Гапсары"]
["41612424116","д Кискелово"]
["41612424121","д Лесколово"]
["41612424126","д Лехтуси"]
["41612424131","д Нижние Осельки"]
["41612424136","п ж/д ст Осельки"]
["41612424141","п Осельки"]
["41612424146","п ж/д ст Пери"]
["41612424151","д Рохма"]
["41612424156","д Хиттолово"]
["41612442101","п Романовка"]
["41612442106","п ж/д ст Корнево"]
["41612442111","д Лепсари"]
["41612442116","д Углово"]
["41612442121","м Углово"]
["41612442126","п Углово"]
["41612448101","д Щеглово"]
["41612448106","д Каменка"]
["41612448111","п ж/д ст Кирпичный завод"]
["41612448116","д Малая Романовка"]
["41612448121","д Минулово"]
["41612448126","д Плинтовка"]
["41612448131","п Щеглово"]
["41612456101","д Юкки"]
["41612456106","д Дранишники"]
["41612456111","д Лупполово"]
["41612456116","д Медный завод"]
["41612456121","д Сарженка"]
["41612458101","д Новое Девяткино"]
["41615101001","г Выборг"]
["41615104001","г Высоцк"]
["41615106001","г Каменногорск"]
["41615106106","п Бор"]
["41615106111","п Боровинка"]
["41615106116","п Бородинское"]
["41615106121","п ж/д ст Возрождение"]
["41615106126","п Возрождение"]
["41615106131","п Глубокое"]
["41615106136","п Горское"]
["41615106141","п Дружноселье"]
["41615106146","п Дубинино"]
["41615106151","п Дымово"]
["41615106156","п Зайцево"]
["41615106161","п Залесье"]
["41615106166","п Земляничное"]
["41615106171","п Козлово"]
["41615106176","п Комсомольское"]
["41615106181","п Красный Сокол"]
["41615106186","п Красный Холм"]
["41615106191","п Липовка"]
["41615106196","п Маслово"]
["41615106201","п Михайловка"]
["41615106206","п Михалёво"]
["41615106211","п Никифоровское"]
["41615106216","п Озерское"]
["41615106221","п Остров"]
["41615106226","п Пруды"]
["41615106231","п Ручьи"]
["41615106236","п Свободное"]
["41615106241","п Сосновая Горка"]
["41615106246","п Холмово"]
["41615108001","г Приморск"]
["41615108106","д Александровка"]
["41615108111","п Балтийское"]
["41615108112","п Вязы"]
["41615108113","п Глебычево"]
["41615108116","п Ермилово"]
["41615108121","п Заречье"]
["41615108126","п Зеркальный"]
["41615108131","д Камышовка"]
["41615108132","п Ключевое"]
["41615108136","п Красная Долина"]
["41615108141","п Краснофлотское"]
["41615108146","п Лужки"]
["41615108151","п Малышево"]
["41615108156","п Мамонтовка"]
["41615108161","п Мысовое"]
["41615108166","п Озерки"]
["41615108171","п Пионерское"]
["41615108172","п Прибылово"]
["41615108176","п Рябово"]
["41615108181","д Тарасовское"]
["41615114001","г Светогорск"]
["41615114056","гп Лесогорский"]
["41615114106","д Лосево"]
["41615114111","п Правдино"]
["41615158051","гп Рощино"]
["41615158106","п Волочаевка"]
["41615158111","п Ганино"]
["41615158116","п Дом отдыха \"Ленстроитель\""]
["41615158121","п ж/д ст Каннельярви"]
["41615158126","п Лебяжье"]
["41615158131","п Мухино"]
["41615158136","п Нахимовское"]
["41615158141","п Овсяное"]
["41615158146","п Победа"]
["41615158151","п Пушное"]
["41615158156","п Цвелодубово"]
["41615163051","гп Советский"]
["41615163106","п Дятлово"]
["41615163111","п Ландышевка"]
["41615163116","п ж/д ст Матросово"]
["41615163121","п Медянка"]
["41615163126","п ж/д ст Попово"]
["41615163131","п Свекловичное"]
["41615163136","п Свердлово"]
["41615163141","п Соколинское"]
["41615163146","п Токарево"]
["41615163151","п Черничное"]
["41615436101","п Красносельское"]
["41615436106","п Борки"]
["41615436111","п Вишнёвка"]
["41615436116","п Глубокое"]
["41615436121","п Грибное"]
["41615436126","п Заводской"]
["41615436131","п Заходское"]
["41615436136","п Кирилловское"]
["41615436141","п Кирпичное"]
["41615436146","п Климово"]
["41615436151","п Коробицыно"]
["41615436156","п Лебедевка"]
["41615436161","п Лейпясуо"]
["41615436166","п Нагорное"]
["41615436171","п Подгорье"]
["41615436176","п Правдино"]
["41615436181","п Пчёлино"]
["41615436186","п Ровное"]
["41615436191","п Синицыно"]
["41615436196","п Староселье"]
["41615436201","п Стрельцово"]
["41615460101","п Первомайское"]
["41615460106","п Горки"]
["41615460111","п Ильичёво"]
["41615460116","п Кировское"]
["41615460121","п Краснознаменка"]
["41615460126","п Ленинское"]
["41615460131","п Майнило"]
["41615460136","п Огоньки"]
["41615460141","п Озерки"]
["41615460146","п Ольшаники"]
["41615460151","п Подгорное"]
["41615460156","д Решетниково"]
["41615460161","п Симагино"]
["41615460166","п Чайка"]
["41615460171","п Чернявское"]
["41615464101","п Поляны"]
["41615464106","п Бойково"]
["41615464111","п Вишнёвка"]
["41615464116","п Владимировка"]
["41615464121","п Горьковское"]
["41615464126","п Заполье"]
["41615464131","п Зелёная Роща"]
["41615464136","п Зелёный Холм"]
["41615464141","п Каменка"]
["41615464146","п Клеверное"]
["41615464151","п Межозёрное"]
["41615464156","п ж/д ст Местерьярви"]
["41615464161","п Октябрьское"]
["41615464166","п Осетрово"]
["41615464171","п Пески"]
["41615464176","п Песочное"]
["41615464181","п Приветнинский карьер"]
["41615464186","п ж/д ст Приветнинское"]
["41615464191","п Приветнинское"]
["41615464196","п Санаторий \"Сосновый Бор\""]
["41615464201","д Семашко"]
["41615464206","п Семиозерье"]
["41615464211","п Сопки"]
["41615464216","п Сосновый Бор"]
["41615464221","п Старорусское"]
["41615464226","п Тарасово"]
["41615464231","п Уткино"]
["41615464236","п Яковлево"]
["41615476101","п Селезнёво"]
["41615476106","п Балтиец"]
["41615476111","п Большое Поле"]
["41615476116","п Большой Бор"]
["41615476121","п Великое"]
["41615476126","п Горка"]
["41615476131","п Кондратьево"]
["41615476136","п Кравцово"]
["41615476141","п Лесной Кордон"]
["41615476146","п ж/д ст Лужайка"]
["41615476151","п Можжевельниково"]
["41615476156","п Новинка"]
["41615476161","п Отрадное"]
["41615476166","п Подберезье"]
["41615476171","п Подборовье"]
["41615476176","п Торфяновка"]
["41615476181","д Усадище"]
["41615476186","п Чулково"]
["41615476191","п Яшино"]
["41615492101","п Гончарово"]
["41615492106","п Барышево"]
["41615492111","п ж/д ст Вещево"]
["41615492116","п Вещево"]
["41615492121","п Гаврилово"]
["41615492126","п Гвардейское"]
["41615492131","п Гранитное"]
["41615492136","п Житково"]
["41615492141","п Зверево"]
["41615492146","п Кузьминское"]
["41615492151","п ж/д ст Лебедевка"]
["41615492156","п Овсово"]
["41615492161","п Пальцево"]
["41615492166","п Перово"]
["41615492171","п Смирново"]
["41615492176","п Толоконниково"]
["41615492181","п Улыбино"]
["41615492186","п Черкасово"]
["41618101001","г Гатчина"]
["41618105001","г Коммунар"]
["41618154051","гп Вырица"]
["41618154106","д Большие Слудицы"]
["41618154111","д Борисово"]
["41618154116","д Введенское"]
["41618154121","д Воцко"]
["41618154126","д Горки"]
["41618154131","п Дальний"]
["41618154136","х Загуляево"]
["41618154141","д Каушта"]
["41618154146","д Клетно"]
["41618154151","д Кремено"]
["41618154156","д Малые Слудицы"]
["41618154161","д Мины"]
["41618154166","д Нестерково"]
["41618154171","д Никольское"]
["41618154176","д Новинка"]
["41618154181","п Новинка"]
["41618154186","д Озерешно"]
["41618154191","д Ольховец"]
["41618154196","д Порожек"]
["41618154201","д Ракитино"]
["41618154206","д Савкино"]
["41618154211","п ж/д ст Слудицы"]
["41618154216","д Тарасино"]
["41618154221","д Хаймино"]
["41618154226","д Чаща"]
["41618154231","п Чаща"]
["41618156051","гп Дружная Горка"]
["41618156106","д Зайцево"]
["41618156111","д Заозерье"]
["41618156116","д Изора"]
["41618156121","д Кургино"]
["41618156126","д Лампово"]
["41618156131","д Лязево"]
["41618156136","с Орлино"]
["41618156141","д Остров"]
["41618156146","д Протасовка"]
["41618156151","д Симанково"]
["41618156156","п ж/д ст Строганово"]
["41618169051","гп Сиверский"]
["41618169106","д Белогорка"]
["41618169111","д Большево"]
["41618169116","п Дружноселье"]
["41618169121","д Куровицы"]
["41618169126","д Маргусы"]
["41618169131","д Новосиверская"]
["41618169136","д Старосиверская"]
["41618176051","гп Тайцы"]
["41618176106","д Александровка"]
["41618176111","д Большая Ивановка"]
["41618176116","д Большие Тайцы"]
["41618176121","д Гяргино"]
["41618176126","д Истинка"]
["41618176131","д Малая Ивановка"]
["41618176136","д Малые Тайцы"]
["41618176141","д Нижняя"]
["41618176146","д Новая"]
["41618176151","п Санаторий им Свердлова"]
["41618176156","д Старицы"]
["41618176161","д Тихвинка"]
["41618404101","д Пудомяги"]
["41618404106","д Антелево"]
["41618404111","д Большое Сергелево"]
["41618404116","д Бор"]
["41618404121","д Веккелево"]
["41618404126","д Вярлево"]
["41618404131","д Вяхтелево"]
["41618404136","д Кобралово"]
["41618404141","д Корпикюля"]
["41618404146","п Лукаши"]
["41618404151","д Марьино"]
["41618404156","д Монделево"]
["41618404161","д Покровская"]
["41618404166","д Порицы"]
["41618404171","д Репполово"]
["41618404176","д Руссолово"]
["41618404181","д Шаглино"]
["41618408101","д Большие Колпаны"]
["41618408106","д Вакколово"]
["41618408111","д Вопша"]
["41618408116","д Корписалово"]
["41618408121","д Лядино"]
["41618408126","д Малые Колпаны"]
["41618408131","с Никольское"]
["41618408136","д Новое Колено"]
["41618408141","д Новое Хинколово"]
["41618408146","д Новые Черницы"]
["41618408151","д Парицы"]
["41618408156","д Ротково"]
["41618408161","д Старое Хинколово"]
["41618408166","д Старые Черницы"]
["41618408171","д Тихковицы"]
["41618408176","д Химози"]
["41618416101","д Малое Верево"]
["41618416106","д Большое Верево"]
["41618416111","д Бугры"]
["41618416116","д Вайя"]
["41618416121","д Вайялово"]
["41618416126","п ж/д ст Верево"]
["41618416131","п Володарский Водопровод"]
["41618416136","д Горки"]
["41618416141","д Дони"]
["41618416146","д Зайцево"]
["41618416151","д Ивановка"]
["41618416156","д Ижора"]
["41618416161","д Кирлово"]
["41618416166","д Коммолово"]
["41618416171","п ж/д ст Новое Мозино"]
["41618416176","д Пегелево"]
["41618416181","д Романовка"]
["41618416186","п ж/д ст Старое Мозино"]
["41618416191","п Торфопредприятие"]
["41618418101","п Войсковицы"]
["41618418106","д Карстолово"]
["41618418111","п Новый Учхоз"]
["41618418116","д Рябизи"]
["41618418121","д Тяглино"]
["41618424101","п Елизаветино"]
["41618424106","д Авколево"]
["41618424111","д Алексеевка"]
["41618424116","д Березнево"]
["41618424121","д Большие Борницы"]
["41618424126","д Вероланцы"]
["41618424131","д Волгово"]
["41618424136","д Дубицы"]
["41618424141","д Дылицы"]
["41618424146","д Ермолино"]
["41618424151","д Заполье"]
["41618424156","д Ижора"]
["41618424161","д Колодези"]
["41618424166","д Луйсковицы"]
["41618424171","д Малые Борницы"]
["41618424176","д Натальевка"]
["41618424181","д Новая"]
["41618424186","д Ознаково"]
["41618424191","д Пульево"]
["41618424196","д Раболово"]
["41618424201","д Смольково"]
["41618424206","д Таровицы"]
["41618424211","д Холоповицы"]
["41618424216","д Шпаньково"]
["41618424221","д Эду"]
["41618424226","д Яскелево"]
["41618426101","п Кобринское"]
["41618426106","с Воскресенское"]
["41618426111","п Высокоключевой"]
["41618426116","п Карташевская"]
["41618426121","д Кобрино"]
["41618426126","д Мельница"]
["41618426131","д Меньково"]
["41618426136","д Новокузнецово"]
["41618426141","д Пижма"]
["41618426146","д Погост"]
["41618426151","д Покровка"]
["41618426156","п Прибытково"]
["41618426161","д Руново"]
["41618426166","д Старое Колено"]
["41618426171","п ж/д ст Суйда"]
["41618426176","п Суйда"]
["41618444101","п Новый Свет"]
["41618444106","д Коргузи"]
["41618444111","д Малое Замостье"]
["41618444116","п Пригородный"]
["41618444121","д Пустошка"]
["41618444126","д Сабры"]
["41618444131","п Торфяное"]
["41618448101","п Пудость"]
["41618448106","д Алапурская"]
["41618448111","д Ахмузи"]
["41618448116","д Большое Рейзино"]
["41618448121","д Ивановка"]
["41618448126","д Кезелево"]
["41618448131","д Кемпелево"]
["41618448136","д Корпиково"]
["41618448141","д Котельниково"]
["41618448146","д Куйдузи"]
["41618448151","д Кямяря"]
["41618448156","д Лайдузи"]
["41618448161","д Малая Оровка"]
["41618448166","д Малое Рейзино"]
["41618448171","д Мута-Кюля"]
["41618448176","п Мыза-Ивановка"]
["41618448181","д Педлино"]
["41618448186","д Пеньково"]
["41618448191","д Петрово"]
["41618448196","д Пеушалово"]
["41618448201","д Покизен-Пурская"]
["41618448206","д Скворицы"]
["41618448211","д Сокколово"]
["41618448216","п Терволово"]
["41618448221","д Хиндикалово"]
["41618448226","д Хюттелево"]
["41618448231","д Черново"]
["41618448236","д Юля-Пурская"]
["41618452101","с Рождествено"]
["41618452106","д Батово"]
["41618452111","д Выра"]
["41618452116","д Грязно"]
["41618452121","д Даймище"]
["41618452126","п Дивенский"]
["41618452131","д Замостье"]
["41618452136","д Ляды"]
["41618452141","д Межно"]
["41618452146","д Новое Поддубье"]
["41618452151","д Поддубье"]
["41618452156","д Рыбицы"]
["41618452161","д Старое Поддубье"]
["41618452166","д Чикино"]
["41618460101","п Сусанино"]
["41618460106","д Виркино"]
["41618460111","п ж/д ст Владимирская"]
["41618460116","д Заборье"]
["41618460121","п Кобралово"]
["41618460126","д Ковшово"]
["41618460131","д Красницы"]
["41618460136","д Мыза"]
["41618460141","п Семрино"]
["41618461101","д Сяськелево"]
["41618461106","д Акколово"]
["41618461111","д Большое Ондрово"]
["41618461116","д Войсковицы"]
["41618461121","д Вохоново"]
["41618461126","д Вытти"]
["41618461131","д Жабино"]
["41618461136","д Кастино"]
["41618461141","д Крокшево"]
["41618461146","д Малое Ондрово"]
["41618461151","д Муттолово"]
["41618461156","д Новые Низковицы"]
["41618461161","д Переярово"]
["41618461166","д Питкелево"]
["41618461171","д Реболово"]
["41618461176","д Ронилово"]
["41618461181","д Саванкюля"]
["41618461186","д Старые Низковицы"]
["41618461191","д Тойворово"]
["41618461196","д Туганицы"]
["41618461201","д Фьюнатово"]
["41621101001","г Кингисепп"]
["41621101106","д Порхово"]
["41621102001","г Ивангород"]
["41621102106","д Ореховая Горка"]
["41621102111","х Поповка"]
["41621404101","п Кингисеппский"]
["41621404106","д Александровская Горка"]
["41621404111","д Большой Луцк"]
["41621404116","д Жабино"]
["41621404121","д Заречье"]
["41621404126","д Захонье-1"]
["41621404131","д Захонье-2"]
["41621404136","д Карлово"]
["41621404141","д Комаровка"]
["41621404146","д Кошкино"]
["41621404151","д Куровицы"]
["41621404156","д Малый Луцк"]
["41621404161","д Манновка"]
["41621404166","д Новопятницкое"]
["41621404171","д Орлы"]
["41621404176","д Падога"]
["41621404181","д Первое Мая"]
["41621404186","д Пулково"]
["41621404191","д Сала"]
["41621404196","д Свейск"]
["41621404201","д Серёжино"]
["41621404206","п ж/д ст Туганы"]
["41621412101","д Фалилеево"]
["41621412106","д Горка"]
["41621412111","д Домашово"]
["41621412116","д Кайболово"]
["41621412121","д Лоузно"]
["41621412126","д Ратчино"]
["41621412131","д Систа"]
["41621412136","д Унатицы"]
["41621412141","д Утешение"]
["41621420101","п Котельский"]
["41621420106","д Арболово"]
["41621420111","д Бабино"]
["41621420116","д Березняки"]
["41621420121","д Большая Рассия"]
["41621420126","д Большие Валговицы"]
["41621420131","д Большое Руддилово"]
["41621420136","п ж/д ст Валговицы"]
["41621420141","д Великино"]
["41621420146","д Велькота"]
["41621420151","д Вердия"]
["41621420156","д Войносолово"]
["41621420161","х Вольный"]
["41621420166","п Георгиевский"]
["41621420171","д Елизаветино"]
["41621420176","д Караваево"]
["41621420181","п ж/д ст Кихтолка"]
["41621420186","д Корветино"]
["41621420191","д Котлы"]
["41621420196","п ж/д ст Котлы"]
["41621420201","д Крупино"]
["41621420206","п ж/д ст Кямиши"]
["41621420211","д Липковицы"]
["41621420216","д Малая Рассия"]
["41621420221","д Малое Руддилово"]
["41621420226","д Марфицы"]
["41621420231","д Матовка"]
["41621420236","д Маттия"]
["41621420241","д Нарядово"]
["41621420246","п Неппово"]
["41621420251","д Перелесье"]
["41621420256","д Пиллово"]
["41621420261","д Получье"]
["41621420266","д Понделово"]
["41621420271","д Пумалицы"]
["41621420276","д Раннолово"]
["41621420281","д Ряттель"]
["41621420286","д Савикино"]
["41621420291","д Сашино"]
["41621420296","п Тарайка"]
["41621420301","д Тютицы"]
["41621420306","д Удосолово"]
["41621420311","д Ундово"]
["41621420316","д Хаболово"]
["41621428101","п Усть-Луга"]
["41621428106","д Выбье"]
["41621428111","д Гакково"]
["41621428116","д Кайболово"]
["41621428121","д Кирьямо"]
["41621428126","д Конново"]
["41621428131","п Курголово"]
["41621428136","д Липово"]
["41621428141","д Лужицы"]
["41621428146","д Межники"]
["41621428151","п Преображенка"]
["41621428156","д Тисколово"]
["41621432101","д Большое Кузёмкино"]
["41621432106","д Ванакюля"]
["41621432111","д Венекюля"]
["41621432116","д Волково"]
["41621432121","д Горка"]
["41621432126","д Дальняя Поляна"]
["41621432131","д Извоз"]
["41621432136","д Калливере"]
["41621432141","д Кейкино"]
["41621432146","д Коростель"]
["41621432151","д Малое Кузёмкино"]
["41621432156","д Новое Кузёмкино"]
["41621432161","д Ропша"]
["41621432166","д Саркюля"]
["41621432171","д Струпово"]
["41621432176","д Ударник"]
["41621432181","д Фёдоровка"]
["41621432186","д Ханике"]
["41621440101","д Нежново"]
["41621440106","д Большое Райково"]
["41621440111","д Большое Стремление"]
["41621440116","д Вассакара"]
["41621440121","д Головкино"]
["41621440126","д Заозерье"]
["41621440131","д Ильмово"]
["41621440136","д Иципино"]
["41621440141","д Копаницы"]
["41621440146","д Луизино"]
["41621440151","д Малое Райково"]
["41621440156","д Монастырьки"]
["41621440161","д Мышкино"]
["41621440166","д Новое Устье"]
["41621440171","д Павлово"]
["41621440176","д Пейпия"]
["41621440181","д Пятчино"]
["41621440186","д Семейское"]
["41621440191","д Среднее Райково"]
["41621440196","д Урмизно"]
["41621440201","д Холодные Ручьи"]
["41621444101","д Ополье"]
["41621444106","п Алексеевка"]
["41621444111","д Брюмбель"]
["41621444116","д Валья"]
["41621444121","д Горки"]
["41621444126","д Гурлёво"]
["41621444131","д Заполье"]
["41621444136","д Кёрстово"]
["41621444141","д Кикерицы"]
["41621444146","д Килли"]
["41621444151","д Коммунар"]
["41621444156","д Куты"]
["41621444161","д Литизно"]
["41621444166","д Лялицы"]
["41621444171","д Новись"]
["41621444176","д Новосёлки"]
["41621444181","д Раговицы"]
["41621444186","д Саккало"]
["41621444191","д Тикопись"]
["41621444196","п ж/д ст Тикопись"]
["41621444201","д Фёдоровка"]
["41621444206","д Ямсковицы"]
["41621448101","д Большая Пустомержа"]
["41621448106","п ж/д ст Веймарн"]
["41621448111","д Ветки"]
["41621448116","п Ивановское"]
["41621448121","д Именицы"]
["41621448126","д Клённо"]
["41621448131","п ж/д ст Клённо"]
["41621448136","д Корпово"]
["41621448141","п ж/д ст Криуши"]
["41621448146","д Малая Пустомержа"]
["41621448151","д Мануйлово"]
["41621448156","д Недоблицы"]
["41621448161","д Онстопель"]
["41621448166","д Поречье"]
["41621448171","д Среднее Село"]
["41621448176","д Сягло"]
["41621448181","д Торма"]
["41621448186","д Юрки"]
["41621452101","д Вистино"]
["41621452106","д Валяницы"]
["41621452111","д Глинки"]
["41621452116","д Горки"]
["41621452121","д Дубки"]
["41621452126","д Залесье"]
["41621452131","д Косколово"]
["41621452136","д Кошкино"]
["41621452141","д Красная Горка"]
["41621452146","д Логи"]
["41621452151","п Логи"]
["41621452156","д Мишино"]
["41621452161","д Новое Гарколово"]
["41621452166","д Пахомовка"]
["41621452171","д Ручьи"]
["41621452176","д Слободка"]
["41621452181","д Сменково"]
["41621452186","д Старое Гарколово"]
["41621452191","д Югантово"]
["41624101001","г Кириши"]
["41624152051","гп Будогощь"]
["41624152106","д Авдетово"]
["41624152111","д Бестоголово"]
["41624152116","д Горятино"]
["41624152121","п ж/д ст Горятино"]
["41624152126","д Градоша"]
["41624152131","д Гремячево"]
["41624152136","д Дидлово"]
["41624152141","д Дорожницы"]
["41624152146","д Званка"]
["41624152151","д Змеева Новинка"]
["41624152156","д Клинково"]
["41624152161","д Ключи"]
["41624152166","д Крапивно"]
["41624152171","д Красная Горка"]
["41624152176","д Крестцы"]
["41624152181","д Кровино Сельцо"]
["41624152186","д Кукуй"]
["41624152191","д Лашино"]
["41624152196","д Луг"]
["41624152201","д Могилёво"]
["41624152206","д Новая"]
["41624152211","д Олешенка"]
["41624152216","д Отрада"]
["41624152221","д Половинник"]
["41624152226","д Рахово"]
["41624152231","д Смолино"]
["41624152236","д Солоницы"]
["41624152241","д Среднее Село"]
["41624152246","д Яшкино"]
["41624412101","п Глажево"]
["41624412106","д Андреево"]
["41624412111","п ж/д ст Андреево"]
["41624412116","д Багольник"]
["41624412121","д Бор"]
["41624412126","д Гатика"]
["41624412131","д Глажево"]
["41624412136","п ж/д ст Глажево"]
["41624412141","д Гороховец"]
["41624412146","д Грабково"]
["41624412151","д Криваши"]
["41624412156","д Манушкино"]
["41624412161","д Мемино"]
["41624412166","д Наволок"]
["41624412171","д Наростыня"]
["41624412176","д Оломна"]
["41624412181","д Подсопье"]
["41624412186","п Тихорицы"]
["41624412191","д Черенцево"]
["41624412196","д Шелогино"]
["41624423101","д Кусино"]
["41624423106","д Берёзовик"]
["41624423111","п ж/д ст Жарок"]
["41624423116","п Извоз"]
["41624423121","п ж/д ст Ирса"]
["41624423126","д Мелехово"]
["41624423131","д Менёвша"]
["41624423136","с Посадников Остров"]
["41624423141","п ж/д ст Посадниково"]
["41624423146","п ж/д ст Тигода"]
["41624427101","п Пчевжа"]
["41624427106","д Белая"]
["41624427111","д Березняк"]
["41624427116","д Борутино"]
["41624427121","д Горчаково"]
["41624427126","д Железная Гора"]
["41624427131","д Порог"]
["41624428101","д Пчева"]
["41624428106","д Витка"]
["41624428111","д Городище"]
["41624428116","д Дубняги"]
["41624428121","д Дуняково"]
["41624428126","д Иконово"]
["41624428131","д Мотохово"]
["41624428136","д Новинка"]
["41624428141","д Чирково"]
["41625101001","г Кировск"]
["41625101106","п Молодцово"]
["41625102001","г Шлиссельбург"]
["41625104001","г Отрадное"]
["41625154051","гп Мга"]
["41625154106","п Апраксин"]
["41625154111","д Берёзовка"]
["41625154116","д Войтолово"]
["41625154121","д Иваново"]
["41625154126","д Келколово"]
["41625154131","д Кирсино"]
["41625154136","д Лезье"]
["41625154141","п Михайловский"]
["41625154146","д Муя"]
["41625154151","п Новая Малукса"]
["41625154156","д Петрово"]
["41625154161","п ж/д ст Погостье"]
["41625154166","д Пухолово"]
["41625154171","д Славянка"]
["41625154176","д Сологубовка"]
["41625154181","п ж/д ст Сологубовка"]
["41625154186","п Старая Малукса"]
["41625154191","д Турышкино"]
["41625156051","гп Назия"]
["41625156106","д Александровка"]
["41625156111","д Васильково"]
["41625156116","д Городище"]
["41625156121","д Жихарево"]
["41625156126","д Замошье"]
["41625156131","д Карловка"]
["41625156136","д Лукинское"]
["41625156141","д Мучихино"]
["41625156146","д Никольское"]
["41625156151","х Павловский"]
["41625156156","м Плитняки"]
["41625156161","д Подолье"]
["41625156166","д Сирокасска"]
["41625156171","д Старая Мельница"]
["41625158051","гп Павлово"]
["41625158106","д Горы"]
["41625158111","п Дачное"]
["41625158116","п Новинка"]
["41625160051","гп Приладожский"]
["41625160106","д Назия"]
["41625163051","гп Синявино"]
["41625440101","с Путилово"]
["41625440106","д Алексеевка"]
["41625440111","д Валовщина"]
["41625440116","д Горная Шальдиха"]
["41625440121","п ж/д ст Назия"]
["41625440126","д Нижняя Шальдиха"]
["41625440131","д Петровщина"]
["41625440136","д Поляны"]
["41625445101","д Сухое"]
["41625445106","д Бор"]
["41625445111","д Верола"]
["41625445116","д Выстав"]
["41625445121","д Гавсарь"]
["41625445126","д Гулково"]
["41625445131","д Кобона"]
["41625445136","д Колосарь"]
["41625445141","д Лаврово"]
["41625445146","д Леднево"]
["41625445151","д Лёмасарь"]
["41625445156","д Митола"]
["41625445161","д Мостовая"]
["41625445166","д Низово"]
["41625445171","д Остров"]
["41625445176","д Ручьи"]
["41625445181","д Сандела"]
["41625445186","д Чёрное"]
["41625450101","с Шум"]
["41625450106","д Бабаново"]
["41625450111","д Валдома"]
["41625450116","д Войбокало"]
["41625450121","п ж/д ст Войбокало"]
["41625450126","д Войпала"]
["41625450131","д Гнори"]
["41625450136","д Горгала"]
["41625450141","д Горка"]
["41625450146","д Дусьево"]
["41625450151","д Канзы"]
["41625450156","д Карпово"]
["41625450161","д Койчала"]
["41625450166","д Концы"]
["41625450171","п Концы"]
["41625450176","м Мёндово"]
["41625450181","п ж/д ст Новый Быт"]
["41625450186","д Овдакало"]
["41625450191","д Падрила"]
["41625450196","д Пейчала"]
["41625450201","д Пиргора"]
["41625450206","д Ратница"]
["41625450211","д Речка"]
["41625450216","д Рындела"]
["41625450221","д Сибола"]
["41625450226","д Сопели"]
["41625450231","д Терёбушка"]
["41625450236","д Тобино"]
["41625450241","д Феликсово"]
["41627101001","г Лодейное Поле"]
["41627101106","д Горка"]
["41627101111","д Заостровье"]
["41627101116","п ж/д ст Заостровье"]
["41627101121","д Ковкеницы"]
["41627101126","д Шамокша"]
["41627101131","д Шоткуса"]
["41627101136","п ж/д ст Шоткуса"]
["41627154051","гп Свирьстрой"]
["41627404101","с Алёховщина"]
["41627404106","д Акулова Гора"]
["41627404111","д Большие Коковичи"]
["41627404116","д Бор"]
["41627404121","д Бор"]
["41627404126","д Валгома"]
["41627404131","д Валданицы"]
["41627404136","д Ветхое Село"]
["41627404141","д Вонозеро"]
["41627404146","д Вязикиничи"]
["41627404151","д Гайгово"]
["41627404156","д Гонгиничи"]
["41627404161","д Дмитровка"]
["41627404166","д Ефремково"]
["41627404171","д Заозерье"]
["41627404176","д Земское"]
["41627404181","д Игокиничи"]
["41627404186","д Имоченицы"]
["41627404191","д Кальшеницы"]
["41627404196","д Кидебра"]
["41627404201","д Колокольницы"]
["41627404206","д Красный Бор"]
["41627404211","д Кургино"]
["41627404216","д Кяргино"]
["41627404221","д Левково"]
["41627404226","д Лопотово"]
["41627404231","д Люговичи"]
["41627404236","д Малые Коковичи"]
["41627404241","д Мартыново"]
["41627404246","д Мергино"]
["41627404251","п Мехбаза"]
["41627404256","д Мустиничи"]
["41627404261","д Мягичево"]
["41627404266","д Надпорожье"]
["41627404271","д Никоновщина"]
["41627404276","д Новинка"]
["41627404281","д Новое Село"]
["41627404286","д Околок"]
["41627404291","д Ольхово"]
["41627404296","д Пахтовичи"]
["41627404301","д Пергачово"]
["41627404306","д Печурино"]
["41627404311","д Пирозеро"]
["41627404316","д Пойкимо"]
["41627404321","д Полянка"]
["41627404326","д Путиловец"]
["41627404331","д Ратигора"]
["41627404336","п Ребовичи"]
["41627404341","д Ручей"]
["41627404346","д Серёдка"]
["41627404351","д Спирово"]
["41627404356","д Средний Двор"]
["41627404361","д Суббоченицы"]
["41627404366","д Тервеничи"]
["41627404371","д Тимошино"]
["41627404376","д Усть-Сара"]
["41627404381","д Хмелезеро"]
["41627404386","д Чагоницы"]
["41627404391","д Чидово"]
["41627404396","д Чуницы"]
["41627404401","п Шархиничи"]
["41627404406","д Шахтиницы"]
["41627404411","д Шириничи"]
["41627404416","д Явшиницы"]
["41627404421","д Яровщина"]
["41627410101","д Доможирово"]
["41627410106","д Александровщина"]
["41627410111","д Антомоново"]
["41627410116","д Барково"]
["41627410121","д Вахнова Кара"]
["41627410126","д Выползово"]
["41627410131","д Георгиевская"]
["41627410136","д Горка"]
["41627410141","д Горка"]
["41627410146","д Горловщина"]
["41627410151","д Карлуха"]
["41627410156","д Кирьяновщина"]
["41627410161","д Коростелёво"]
["41627410166","д Кургино"]
["41627410171","д Мошкино"]
["41627410176","д Нижняя Шоткуса"]
["41627410181","д Новинка"]
["41627410186","д Овсянниковщина"]
["41627410191","д Околок"]
["41627410196","д Оятский участок"]
["41627410201","п ж/д ст Оять"]
["41627410206","д Полденцы"]
["41627410211","д Пономарёво"]
["41627410216","д Посад"]
["41627410221","п Рассвет"]
["41627410226","д Рекиничи"]
["41627410231","д Рогачово"]
["41627410236","д Сластницыно"]
["41627410246","д Турыгино"]
["41627410251","д Фомино"]
["41627410256","д Хвалёвщина"]
["41627410261","д Чашковичи"]
["41627410266","д Чегла"]
["41627410271","д Шишниковщина"]
["41627410276","д Яровщина"]
["41627420101","п Янега"]
["41627420106","д Агашово"]
["41627420111","д Андреевщина"]
["41627420116","п ж/д ст Инема"]
["41627420121","д Новая Слобода"]
["41627420126","д Печеницы"]
["41627420131","д Пога"]
["41627420136","д Рахковичи"]
["41627420141","д Руссконицы"]
["41627420146","д Старая Слобода"]
["41627420151","д Тененичи"]
["41627420156","д Харевщина"]
["41627420161","д Шапша"]
["41630152051","гп Новоселье"]
["41630152106","д Алакюля"]
["41630152108","п Аннино"]
["41630152111","д Большие Томики"]
["41630152116","д Иннолово"]
["41630152121","д Капорское"]
["41630152126","д Кемпелево"]
["41630152131","д Куттузи"]
["41630152136","д Лесопитомник"]
["41630152146","д Пески"]
["41630152151","д Пигелево"]
["41630152156","д Рапполово"]
["41630152161","д Рюмки"]
["41630152166","д Тиммолово"]
["41630154051","гп Большая Ижора"]
["41630157051","гп Виллози"]
["41630157106","д Аропаккузи"]
["41630157111","д Вариксолово"]
["41630157116","д Кавелахта"]
["41630157121","д Карвала"]
["41630157126","д Малое Карлино"]
["41630157131","д Мурилово"]
["41630157136","д Мюреля"]
["41630157141","п Новогорелово"]
["41630157146","д Перекюля"]
["41630157151","д Пикколово"]
["41630157156","д Рассколово"]
["41630157161","д Ретселя"]
["41630157166","д Саксолово"]
["41630162051","гп Лебяжье"]
["41630162106","д Гора-Валдай"]
["41630162111","д Кандикюля"]
["41630162116","д Коваши"]
["41630162121","д Новое Калище"]
["41630162126","д Пулково"]
["41630162131","д Сюрье"]
["41630162136","п Форт-Красная Горка"]
["41630162141","д Чёрная Лахта"]
["41630162146","д Шепелево"]
["41630408101","д Низино"]
["41630408106","д Владимировка"]
["41630408111","п Жилгородок"]
["41630408116","д Князево"]
["41630408121","д Марьино"]
["41630408126","д Ольгино"]
["41630408131","д Санино"]
["41630408136","д Сашино"]
["41630408141","д Узигонты"]
["41630412101","д Пеники"]
["41630412106","д Большое Коновалово"]
["41630412111","п Бронна"]
["41630412116","д Верхние Венки"]
["41630412121","д Верхняя Бронна"]
["41630412126","д Дубки"]
["41630412131","п ж/д ст Дубочки"]
["41630412136","д Кабацкое"]
["41630412141","д Кузнецы"]
["41630412146","д Куккузи"]
["41630412151","д Кукушкино"]
["41630412156","д Лангерево"]
["41630412161","д Лимузи"]
["41630412166","д Малая Ижора"]
["41630412171","д Малое Коновалово"]
["41630412176","д Нижняя Бронна"]
["41630412181","д Сойкино"]
["41630412186","д Таменгонт"]
["41630412191","д Ускуля"]
["41630420101","д Гостилицы"]
["41630420106","д Дятлицы"]
["41630420111","д Зрекино"]
["41630420116","д Клясино"]
["41630420121","д Красный Бор"]
["41630420126","д Новый Бор"]
["41630420131","д Старый Бор"]
["41630424101","д Горбунки"]
["41630424106","д Велигонты"]
["41630424111","д Верхняя Колония"]
["41630424116","д Новополье"]
["41630424121","д Разбегаево"]
["41630424126","д Райкузи"]
["41630424131","д Средняя Колония"]
["41630424136","д Старые Заводы"]
["41630428101","д Кипень"]
["41630428106","д Витино"]
["41630428111","д Волковицы"]
["41630428116","д Глухово"]
["41630428121","п Глухово (Лесопитомник)"]
["41630428126","п Дом отдыха \"Волковицы\""]
["41630428131","д Келози"]
["41630428136","д Трудовик"]
["41630428141","д Черемыкино"]
["41630428146","п Черемыкинская Школа"]
["41630428151","д Шундорово"]
["41630432101","с Копорье"]
["41630432106","д Ананьино"]
["41630432111","д Воронкино"]
["41630432116","д Заринское"]
["41630432121","д Ивановское"]
["41630432126","д Ирогощи"]
["41630432131","д Кербуково"]
["41630432136","д Климотино"]
["41630432141","п ж/д ст Копорье"]
["41630432146","д Ломаха"]
["41630432151","д Маклаково"]
["41630432156","д Мустово"]
["41630432161","д Новосёлки"]
["41630432166","д Подмошье"]
["41630432171","д Подозванье"]
["41630432176","д Систо-Палкино"]
["41630432181","д Широково"]
["41630434101","д Лаголово"]
["41630434106","д Михайловка"]
["41630434111","д Мухоловка"]
["41630436101","д Лопухинка"]
["41630436106","д Верхние Рудицы"]
["41630436111","д Воронино"]
["41630436116","д Глобицы"]
["41630436121","д Горки"]
["41630436126","д Заостровье"]
["41630436131","д Извара"]
["41630436136","д Муховицы"]
["41630436141","д Никольское"]
["41630436146","д Новая Буря"]
["41630436151","д Савольщина"]
["41630436156","д Старые Мёдуши"]
["41630436161","д Флоревицы"]
["41630438101","д Оржицы"]
["41630438106","д Большое Забородье"]
["41630438111","д Вильповицы"]
["41630438116","д Ильино"]
["41630438121","д Малое Забородье"]
["41630438126","д Петровское"]
["41630440101","п Ропша"]
["41630440106","д Большие Горки"]
["41630440111","д Глядино"]
["41630440116","д Коцелово"]
["41630440121","д Малые Горки"]
["41630440126","д Михайловская"]
["41630440131","д Нижняя Кипень"]
["41630440136","д Олики"]
["41630440141","д Яльгелево"]
["41630444101","с Русско-Высоцкое"]
["41630444106","д Телези"]
["41633101001","г Луга"]
["41633101106","кордон Глубокий Ручей"]
["41633101111","п Пансионат \"Зелёный Бор\""]
["41633101116","п Санаторий \"Жемчужина\""]
["41633101121","д Стояновщина"]
["41633154051","гп Толмачёво"]
["41633154106","п Балтиец"]
["41633154111","д Баньково"]
["41633154116","д Бежаны"]
["41633154121","д Болото"]
["41633154126","д Большие Крупели"]
["41633154131","д Большое Замошье"]
["41633154136","д Ветчины"]
["41633154141","д Высокая Грива"]
["41633154146","д Вяз"]
["41633154151","д Гобжицы"]
["41633154156","д Долговка"]
["41633154161","п Дом отдыха \"Живой Ручей\""]
["41633154166","м Железо"]
["41633154171","д Жельцы"]
["41633154176","д Замостье"]
["41633154181","д Заозерье"]
["41633154186","д Заполье"]
["41633154191","д Золотая Горка"]
["41633154196","д Караулка"]
["41633154201","д Кемка"]
["41633154206","д Красные Горы"]
["41633154211","д Муравейно"]
["41633154216","д Натальино"]
["41633154221","д Новые Крупели"]
["41633154226","д Островёнка"]
["41633154231","д Перечицы"]
["41633154236","д Пёлково"]
["41633154241","п Плоское"]
["41633154246","д Поля"]
["41633154251","д Пустынь"]
["41633154256","д Разлив"]
["41633154261","д Сабо"]
["41633154266","д Ситенка"]
["41633154271","д Средние Крупели"]
["41633154276","д Табор"]
["41633154281","м Турбаза"]
["41633154286","д Туровка"]
["41633154291","д Ящера"]
["41633408101","п Володарское"]
["41633408106","д Бусаны"]
["41633408111","д Владычно"]
["41633408116","д Городец"]
["41633408121","д Заозерье"]
["41633408126","д Ивановское"]
["41633408131","д Конезерье"]
["41633408136","д Красная Горка"]
["41633408141","д Новоселье"]
["41633408146","д Подлесье"]
["41633408151","д Святьё"]
["41633408156","д Стелёво"]
["41633408161","д Хвошно"]
["41633416101","п Волошово"]
["41633416106","д Антоновка"]
["41633416111","д Белая Горка"]
["41633416116","д Бередниково"]
["41633416121","д Большие Сабицы"]
["41633416126","д Вердуга"]
["41633416131","д Елемно"]
["41633416136","д Жилое Горнешно"]
["41633416141","д Завердужье"]
["41633416146","д Заклинье"]
["41633416151","д Затрубичье"]
["41633416156","д Ложок"]
["41633416161","д Олешно"]
["41633416166","д Островно"]
["41633416171","д Пустое Горнешно"]
["41633416176","д Сяберо"]
["41633416181","д Усадище"]
["41633420101","п Дзержинского"]
["41633420106","д Бор"]
["41633420111","п Герцена"]
["41633420116","п Дом отдыха \"Боровое\""]
["41633420121","д Естомичи"]
["41633420126","д Заозерье"]
["41633420131","д Новое Село-1"]
["41633420136","д Новое Село-2"]
["41633420141","д Петровские Бабы"]
["41633420146","д Романщина"]
["41633420151","д Ручьи"]
["41633420156","д Солнцев Берег"]
["41633420161","д Стрешево"]
["41633420166","д Торошковичи"]
["41633420171","д Филимонова Горка"]
["41633420176","д Чеголи"]
["41633420181","д Щегоща"]
["41633436101","д Заклинье"]
["41633436106","д Берег"]
["41633436111","д Бетково"]
["41633436116","д Большие Изори"]
["41633436121","д Выбор"]
["41633436126","д Вычелобок"]
["41633436131","д Горушка"]
["41633436136","п Дом отдыха \"Луга\""]
["41633436141","д Жеребуд"]
["41633436146","д Замошье"]
["41633436151","д Запишенье"]
["41633436156","д Заплотье"]
["41633436161","д Заполье"]
["41633436166","д Заполье"]
["41633436171","д Затуленье"]
["41633436176","д Калищи"]
["41633436181","д Каменка"]
["41633436186","д Келло"]
["41633436191","кордон Клокино"]
["41633436196","д Колодно"]
["41633436201","д Костково"]
["41633436206","д Крюково"]
["41633436211","д Мерёво"]
["41633436216","д Нелаи"]
["41633436221","д Онежицы"]
["41633436226","д Павшино"]
["41633436231","д Подгородье"]
["41633436236","д Путятино"]
["41633436241","д Раковно"]
["41633436246","д Слапи"]
["41633436251","д Смёшино"]
["41633436256","п ж/д ст Смычково"]
["41633436261","д Сырец"]
["41633436266","д Турово"]
["41633440101","п Мшинская"]
["41633440106","д Беково"]
["41633440111","д Большая Дивенка"]
["41633440116","д Большая Ящера"]
["41633440121","д Владычкино"]
["41633440126","д Кемск"]
["41633440131","п Красный Маяк"]
["41633440136","д Кузнецово"]
["41633440141","д Луги"]
["41633440146","д Лужки"]
["41633440151","д Малая Ящера"]
["41633440156","д Низовка"]
["41633440161","д Низовская"]
["41633440166","д Парушино"]
["41633440171","д Пехенец"]
["41633440176","д Покровка"]
["41633440181","д Селище"]
["41633440186","д Сорочкино"]
["41633440191","д Тозырево"]
["41633440196","д Чернецово"]
["41633444101","п Оредеж"]
["41633444103","д Белое"]
["41633444106","д Большие Влёшковичи"]
["41633444111","д Борщово"]
["41633444116","д Васильковичи"]
["41633444118","д Великое Село"]
["41633444119","д Вельяшева Горка"]
["41633444120","д Гверёздно"]
["41633444121","д Дубровка"]
["41633444126","д Замостье"]
["41633444131","д Коленцево"]
["41633444136","д Малые Влёшковичи"]
["41633444138","д Мошковые Поляны"]
["41633444141","д Поддубье"]
["41633444143","д Пожарище"]
["41633444146","д Покровское"]
["41633444148","д Почап"]
["41633444151","д Сокольники"]
["41633444153","д Стаи"]
["41633444154","п Тёсово-4"]
["41633444156","д Хабалинка"]
["41633444161","д Хлупино"]
["41633444166","д Холомцы"]
["41633444171","д Хрепёлка"]
["41633448101","п Осьмино"]
["41633448106","д Бельское"]
["41633448111","д Брея"]
["41633448116","д Будилово"]
["41633448121","д Вагошка"]
["41633448126","д Глубокое"]
["41633448131","д Гниленка"]
["41633448136","д Горестницы"]
["41633448141","д Горка"]
["41633448146","д Гусли"]
["41633448151","д Жог"]
["41633448156","д Задейшино"]
["41633448161","д Залустежье"]
["41633448166","д Замошье"]
["41633448171","д Засобье"]
["41633448176","д Захонье"]
["41633448181","д Извоз"]
["41633448186","д Исаково"]
["41633448191","д Клескуши"]
["41633448196","д Крокол"]
["41633448201","д Лединки"]
["41633448206","д Липа"]
["41633448211","д Луговское"]
["41633448216","д Любочажье"]
["41633448221","д Медвежье"]
["41633448226","д Мужич"]
["41633448231","д Мхи"]
["41633448236","д Накол"]
["41633448241","д Николаевское"]
["41633448246","д Новоивановское"]
["41633448251","д Новоселье"]
["41633448256","д Ожево"]
["41633448261","д Орехова Грива"]
["41633448266","д Переволок"]
["41633448271","д Полоски"]
["41633448276","д Псоедь"]
["41633448281","д Пушкино"]
["41633448286","д Райково"]
["41633448291","д Рель"]
["41633448296","д Рёлка"]
["41633448301","д Саба"]
["41633448306","д Самро"]
["41633448311","д Сара-Лог"]
["41633448316","д Сватково"]
["41633448321","д Серебрянка"]
["41633448326","д Славянка"]
["41633448331","д Спасс-Которск"]
["41633448336","д Ставотино"]
["41633448341","д Хилок"]
["41633448346","д Черенское"]
["41633448351","д Чудиново"]
["41633448356","д Шаломино"]
["41633448361","д Шима"]
["41633448366","д Шипино"]
["41633456101","д Ям-Тёсово"]
["41633456106","д Бережок"]
["41633456111","д Большие Березницы"]
["41633456116","д Бор"]
["41633456121","д Бутково"]
["41633456126","д Волкино"]
["41633456131","д Волосково"]
["41633456136","д Вяжищи"]
["41633456141","д Горыни"]
["41633456146","д Донец"]
["41633456151","д Жерядки"]
["41633456156","д Жилое Рыдно"]
["41633456161","д Загорье"]
["41633456166","д Замежье"]
["41633456171","д Замостье"]
["41633456176","д Запередолье"]
["41633456181","д Заполье"]
["41633456186","д Заручье"]
["41633456191","д Заслуховье"]
["41633456196","д Кипино"]
["41633456201","д Клуколово"]
["41633456206","д Клюкошицы"]
["41633456211","д Корешно"]
["41633456216","д Куболово"]
["41633456221","д Курско"]
["41633456226","д Лазарево"]
["41633456231","д Любище"]
["41633456236","д Лютка"]
["41633456241","д Милодеж"]
["41633456246","д Моровино"]
["41633456251","д Надбелье"]
["41633456256","д Никулкино"]
["41633456261","д Новое Березно"]
["41633456266","д Паншино"]
["41633456271","д Печково"]
["41633456276","д Пищи"]
["41633456281","д Поддубье"]
["41633456286","п Приозёрный"]
["41633456291","д Пристань"]
["41633456296","д Савлово"]
["41633456301","д Туховежи"]
["41633456306","д Усадищи"]
["41633456311","д Ушницы"]
["41633456316","д Филипповичи"]
["41633456321","д Фралёво"]
["41633456326","д Хомировичи"]
["41633456331","д Чолово"]
["41633456336","п Чолово"]
["41633456341","д Щупоголово"]
["41633464101","п Серебрянский"]
["41633464106","д Алексеевка"]
["41633464111","д Бараново"]
["41633464116","д Вяжище"]
["41633464121","д Дёргово"]
["41633464126","д Дубровка"]
["41633464131","д Душилово"]
["41633464136","д Заполье"]
["41633464141","д Ильжо"]
["41633464146","д Малая Пустошка"]
["41633464151","д Новоселье"]
["41633464156","д Новые Полицы"]
["41633464161","д Овраги"]
["41633464166","д Пустошка"]
["41633464171","д Рябиновка"]
["41633464176","д Смерди"]
["41633464181","д Старые Полицы"]
["41633464186","д Ширенка"]
["41633464191","д Яконово"]
["41633468101","п Скреблово"]
["41633468106","д Александровка"]
["41633468111","д Боднево"]
["41633468116","д Большие Шатновичи"]
["41633468121","д Брод"]
["41633468126","д Бутковичи"]
["41633468131","д Ванино Поле"]
["41633468136","д Великое Село"]
["41633468141","д Голубково"]
["41633468146","д Госткино"]
["41633468151","м ГЭС-1"]
["41633468156","д Домкино"]
["41633468161","д Задубье"]
["41633468166","д Заорешье"]
["41633468171","д Заречье"]
["41633468176","д Калгановка"]
["41633468181","д Красный Октябрь"]
["41633468186","д Малые Шатновичи"]
["41633468191","п Межозёрный"]
["41633468196","д Наволок"]
["41633468201","д Надевицы"]
["41633468206","д Невежицы"]
["41633468211","д Новая Серёдка"]
["41633468216","д Новый Брод"]
["41633468221","д Петровская Горка"]
["41633468226","д Раковичи"]
["41633468231","д Рассохи"]
["41633468236","д Репьи"]
["41633468241","м Санаторий \"Красный Вал\""]
["41633468246","д Старая Серёдка"]
["41633468251","д Чайково"]
["41633468256","м Череменец"]
["41633468261","д Югостицы"]
["41633478101","п Торковичи"]
["41633478106","д Овиновичи"]
["41633478111","д Песочный Мох"]
["41633478116","д Петрушина Гора"]
["41633488101","д Ретюнь"]
["41633488106","д Березицы"]
["41633488111","д Большие Озерцы"]
["41633488116","д Бор"]
["41633488121","д Буяны"]
["41633488126","д Витово"]
["41633488131","д Волосковичи"]
["41633488136","д Елемцы"]
["41633488141","д Жглино"]
["41633488146","д Зуево"]
["41633488151","д Крени"]
["41633488156","д Лопанец"]
["41633488161","д Малые Озерцы"]
["41633488166","д Мокрово"]
["41633488171","д Немолва"]
["41633488176","д Парищи"]
["41633488181","д Поддубье"]
["41633488186","д Червищи"]
["41633488191","д Шильцево"]
["41633488196","д Юбры"]
["41636101001","г Подпорожье"]
["41636101111","д Волнаволок"]
["41636101116","д Гоморовичи"]
["41636101121","д Кезоручей"]
["41636101126","д Мятусово"]
["41636101131","д Пертозеро"]
["41636101136","д Пидьма"]
["41636101141","д Плотично"]
["41636101146","д Посад"]
["41636101151","п Токари"]
["41636101156","д Хевроньино"]
["41636101161","с Шеменичи"]
["41636101166","д Яндеба"]
["41636154051","гп Важины"]
["41636154106","д Гришино"]
["41636154111","д Заозерье"]
["41636154116","д Купецкое"]
["41636154121","д Курпово"]
["41636154126","д Согиницы"]
["41636154131","д Ульино"]
["41636154136","д Усланка"]
["41636158051","гп Вознесенье"]
["41636158106","д Богданово"]
["41636158111","д Володарская"]
["41636158116","д Гимрека"]
["41636158121","д Кипрушино"]
["41636158126","д Конец"]
["41636158131","д Красный Бор"]
["41636158136","д Родионово"]
["41636158141","д Соболевщина"]
["41636158146","д Щелейки"]
["41636163051","гп Никольский"]
["41636163106","п ж/д ст Свирь"]
["41636404101","с Винницы"]
["41636404106","д Аверкиевская"]
["41636404111","д Алексеевская"]
["41636404116","д Бахарево"]
["41636404121","д Васильевская"]
["41636404126","д Великий Двор"]
["41636404131","д Грибановская"]
["41636404136","д Еремеевская"]
["41636404141","д Заяцкая"]
["41636404146","д Зиновий Наволок"]
["41636404151","п Игнатовское"]
["41636404156","д Ильинская"]
["41636404161","д Казыченская"]
["41636404166","д Кармановская"]
["41636404171","п Кузра"]
["41636404176","д Кузьминская"]
["41636404181","п Курба"]
["41636404186","д Лаврово"]
["41636404191","д Лашково"]
["41636404196","д Лукинская"]
["41636404201","д Макарьевская"]
["41636404206","д Мартемьяновская"]
["41636404211","д Матрёновщина"]
["41636404216","д Миницкая"]
["41636404221","д Некрасово"]
["41636404226","д Никулинская"]
["41636404231","д Норгино"]
["41636404236","д Ожеговская"]
["41636404241","д Пёлдуши"]
["41636404246","д Савинская"]
["41636404251","д Средняя"]
["41636404256","д Тумазы"]
["41636404261","д Феньково"]
["41636404266","д Фёдоровская"]
["41636404271","д Холодный Ручей"]
["41636404276","д Чурручей"]
["41636404281","д Шондовичи"]
["41636404286","д Ярославичи"]
["41639101001","г Приозерск"]
["41639101106","п Бригадное"]
["41639101111","п Бурнево"]
["41639101116","п Сторожевое"]
["41639154051","гп Кузнечное"]
["41639154106","п Боровое"]
["41639404101","п Севастьяново"]
["41639404106","п Берёзово"]
["41639404111","п Богатыри"]
["41639404116","п Гранитное"]
["41639404121","п Заветное"]
["41639404126","п Проточное"]
["41639404131","п Степанянское"]
["41639404136","п Шушино"]
["41639404141","п Яровое"]
["41639408101","д Раздолье"]
["41639408106","д Бережок"]
["41639408111","д Борисово"]
["41639408116","д Крутая Гора"]
["41639408121","д Кучерово"]
["41639412101","п Громово"]
["41639412106","п Владимировка"]
["41639412111","п Гречухино"]
["41639412116","п ж/д ст Громово"]
["41639412121","п Красноармейское"]
["41639412126","п Новинка"]
["41639412131","п Портовое"]
["41639412136","п Приладожское"]
["41639412141","п Славянка"]
["41639412146","п Соловьёво"]
["41639412151","п Черёмухино"]
["41639412156","п Яблоновка"]
["41639416101","п Запорожское"]
["41639416106","п Денисово"]
["41639416111","д Замостье"]
["41639416116","п Луговое"]
["41639416121","п Пески"]
["41639416126","п Пятиречье"]
["41639416131","д Удальцово"]
["41639420101","д Красноозёрное"]
["41639420106","д Васильево"]
["41639420111","д Светлое"]
["41639420116","д Силино"]
["41639420121","д Четверяково"]
["41639424101","п Ларионово"]
["41639424106","п Беличье"]
["41639424111","п Бойцово"]
["41639424116","п Заостровье"]
["41639424121","п Коммунары"]
["41639424126","п Кротово"]
["41639424131","п Марьино"]
["41639424136","п Моторное"]
["41639424141","п Починок"]
["41639424146","п Синёво"]
["41639424151","п Судаково"]
["41639424156","п Яркое"]
["41639428101","п Мельниково"]
["41639428106","п Быково"]
["41639428111","п Васильево"]
["41639428116","п Горы"]
["41639428121","п Коверино"]
["41639428126","п Студёное"]
["41639428131","п Торфяное"]
["41639428136","д Хвойное"]
["41639432101","п Мичуринское"]
["41639432106","д Петриченко"]
["41639434101","п Ромашки"]
["41639434106","п ж/д ст Лосево"]
["41639434111","п Лососёво"]
["41639434116","п Мыс"]
["41639434121","п Новая Деревня"]
["41639434126","п Понтонное"]
["41639434131","п Речное"]
["41639434136","п Сапёрное"]
["41639434141","п Суходолье"]
["41639434146","п Шумилово"]
["41639436101","п Плодовое"]
["41639436106","п Веснино"]
["41639436111","п Красное"]
["41639436116","п Кутузовское"]
["41639436121","п Малая Горка"]
["41639436126","п Мельничные Ручьи"]
["41639436131","п ж/д ст Отрадное"]
["41639436136","п Солнечное"]
["41639436141","п Соловьёвка"]
["41639436146","п Тракторное"]
["41639436151","п Уральское"]
["41639436156","п Цветково"]
["41639440101","п Петровское"]
["41639440106","д Варшко"]
["41639440111","д Овраги"]
["41639440116","д Ольховка"]
["41639440121","п ж/д ст Петяярви"]
["41639440126","д Ягодное"]
["41639444101","п Сосново"]
["41639444106","д Иваново"]
["41639444111","п Колосково"]
["41639444116","д Кривко"]
["41639444121","д Новожилово"]
["41639444126","д Орехово"]
["41639444131","п ж/д ст Орехово"]
["41639444136","п Платформа 69-й км"]
["41639444141","д Снегирёвка"]
["41642101001","г Сланцы"]
["41642101106","д Большие Поля"]
["41642101111","д Ищево"]
["41642101116","д Каменка"]
["41642101121","д Малые Поля"]
["41642101126","д Печурки"]
["41642101131","д Сижно"]
["41642101136","д Сосновка"]
["41642101141","п Шахта № 3"]
["41642404101","д Выскатка"]
["41642404106","д Большая Руя"]
["41642404111","д Большие Рожки"]
["41642404116","д Борки"]
["41642404121","д Вязище"]
["41642404126","д Гаянщина"]
["41642404131","д Глазова Гора"]
["41642404136","д Горбово"]
["41642404141","д Горка"]
["41642404146","д Дворище"]
["41642404151","д Заберезье"]
["41642404156","д Заборожка"]
["41642404161","д Закуп"]
["41642404166","д Залесье"]
["41642404171","д Казино"]
["41642404176","д Клин"]
["41642404181","д Кривицы"]
["41642404186","д Куклина Гора"]
["41642404191","д Кушела"]
["41642404196","д Местово"]
["41642404201","д Нагинщина"]
["41642404206","д Пананицы"]
["41642404211","д Пантелейково"]
["41642404216","д Патреева Гора"]
["41642404221","д Перебор"]
["41642404226","д Песвицы"]
["41642404231","д Попкова Гора"]
["41642404236","д Савиновщина"]
["41642408101","д Загривье"]
["41642408106","д Втроя"]
["41642408111","д Кондуши"]
["41642408116","д Кукин Берег"]
["41642408121","д Мокреди"]
["41642408126","д Отрадное"]
["41642408131","д Переволок"]
["41642408136","д Радовель"]
["41642408141","д Скамья"]
["41642408146","д Степановщина"]
["41642420101","д Новоселье"]
["41642420106","д Великое Село"]
["41642420111","д Воронино"]
["41642420116","д Гусева Гора"]
["41642420121","д Дубок"]
["41642420126","д Ждовля"]
["41642420131","д Жилино"]
["41642420136","д Заовражье"]
["41642420141","д Засторонье"]
["41642420146","д Захрелье"]
["41642420151","д Заяцково"]
["41642420156","д Изборовье"]
["41642420161","д Каменец"]
["41642420166","д Кислино"]
["41642420171","д Климатино"]
["41642420176","д Куричек"]
["41642420181","д Леонтьевское"]
["41642420186","д Луг"]
["41642420191","д Лужицы"]
["41642420196","д Малафьевка"]
["41642420201","д Малышева Гора"]
["41642420206","д Марьково"]
["41642420211","д Наволок"]
["41642420216","д Надруя"]
["41642420221","д Намежки"]
["41642420226","д Негуба"]
["41642420231","д Новая Нива"]
["41642420236","д Перницы"]
["41642420241","д Пустынька"]
["41642420246","д Рудно"]
["41642420251","д Рыжиково"]
["41642420256","д Филатово"]
["41642420261","д Хрель"]
["41642420266","д Шавково"]
["41642424101","д Гостицы"]
["41642424106","д Березняк"]
["41642424111","м Гостицы"]
["41642424116","д Демешкин Перевоз"]
["41642424121","д Пелеши"]
["41642424126","д Подпорожек"]
["41642424131","п Сельхозтехника"]
["41642424136","д Тухтово"]
["41642436101","д Старополье"]
["41642436106","д Бор"]
["41642436111","д Борисова Гора"]
["41642436116","д Буряжки"]
["41642436121","д Велетово"]
["41642436126","д Говорово"]
["41642436131","д Данилово"]
["41642436136","д Деткова Гора"]
["41642436141","д Дретно"]
["41642436146","д Дубо"]
["41642436151","д Дубок"]
["41642436156","д Жаворонок"]
["41642436161","д Загорье"]
["41642436166","д Зажупанье"]
["41642436171","д Заклепье"]
["41642436176","д Замошье"]
["41642436181","д Заручье"]
["41642436186","д Засосье"]
["41642436191","д Карино"]
["41642436196","д Китково"]
["41642436201","д Козья Гора"]
["41642436206","д Коленец"]
["41642436211","д Кологриво"]
["41642436216","д Кошелевичи"]
["41642436221","д Куреши"]
["41642436226","д Лесище"]
["41642436231","д Ликовское"]
["41642436236","д Ложголово"]
["41642436241","д Лосева Гора"]
["41642436246","д Лужки"]
["41642436251","д Марино"]
["41642436256","д Межник"]
["41642436261","д Менюши"]
["41642436266","д Морди"]
["41642436271","д Нарница"]
["41642436276","п Новый"]
["41642436281","д Овсище"]
["41642436286","д Пенино"]
["41642436291","д Перегреб"]
["41642436296","д Плешево"]
["41642436301","д Подлесье"]
["41642436306","д Поречье"]
["41642436311","д Растило"]
["41642436316","д Рожновье"]
["41642436321","д Рудница"]
["41642436326","д Русско"]
["41642436331","д Селково"]
["41642436336","д Соболец"]
["41642436341","д Сорокино"]
["41642436346","д Столбово"]
["41642436351","д Струитино"]
["41642436356","д Усадище"]
["41642436361","д Фёдорово Поле"]
["41642436366","д Филево"]
["41642436371","д Хотило"]
["41642436376","д Чудская Гора"]
["41642436381","д Шакицы"]
["41642440101","д Монастырёк"]
["41642440106","д Большая Боровня"]
["41642440111","х Вервино"]
["41642440116","д Вороново"]
["41642440121","п ж/д ст Ищево"]
["41642440126","д Медвежек"]
["41642440131","д Романовщина"]
["41642440136","д Тихвинка"]
["41642440141","д Черно"]
["41642440146","п Черновское"]
["41645101001","г Тихвин"]
["41645101106","п Берёзовик"]
["41645101111","д Горелуха"]
["41645101116","д Заболотье"]
["41645101121","м Костринский"]
["41645101126","п Красава"]
["41645101131","д Лазаревичи"]
["41645101136","д Наволок"]
["41645101141","д Новый Погорелец"]
["41645101146","д Паголда"]
["41645101151","п Сарка"]
["41645101156","п Смоленец"]
["41645101161","м Смоленский Шлюз"]
["41645101166","д Старый Погорелец"]
["41645101171","д Стретилово"]
["41645101176","д Теплухино"]
["41645101181","д Усть-Шомушка"]
["41645101186","д Фишева Гора"]
["41645101191","п Царицыно Озеро"]
["41645101196","д Ялгино"]
["41645408101","д Мелегежская Горка"]
["41645408106","д Великая Нива"]
["41645408111","д Воложба"]
["41645408116","д Городище"]
["41645408121","д Заручевье"]
["41645408126","д Захожа"]
["41645408131","д Клинец"]
["41645408136","д Кострино"]
["41645408141","д Новоандреево"]
["41645408146","д Остров"]
["41645408151","д Плесо"]
["41645408156","д Рапля"]
["41645408161","д Шибенец"]
["41645410101","д Бор"]
["41645410106","д Владычно"]
["41645410111","д Дуброво"]
["41645410116","д Кайвакса"]
["41645410121","д Каливец"]
["41645410126","д Кованщина"]
["41645410131","д Кривой Наволок"]
["41645410136","д Монино"]
["41645410141","д Сарожа"]
["41645410146","д Черноваткино"]
["41645410151","д Шомушка"]
["41645412101","д Ганьково"]
["41645412106","д Абрамово"]
["41645412111","д Виногора"]
["41645412116","д Гороховище"]
["41645412121","д Гуреничи"]
["41645412126","д Давыдовщина"]
["41645412131","д Ерёмина Гора"]
["41645412136","д Заборовье"]
["41645412141","д Исаково"]
["41645412146","д Казалма"]
["41645412151","п Капшинский"]
["41645412156","д Концы"]
["41645412161","д Куневичи"]
["41645412166","д Леошино"]
["41645412171","д Лихачево"]
["41645412176","д Малое Усадище"]
["41645412181","п Мехбаза"]
["41645412186","д Михалёво"]
["41645412191","д Наволок"]
["41645412196","д Новая Усть-Капша"]
["41645412201","д Новинка"]
["41645412206","д Новинка"]
["41645412211","д Олончено"]
["41645412216","д Серебрянка"]
["41645412221","д Сосновка"]
["41645412226","д Теренино"]
["41645412231","д Токарево"]
["41645412236","д Усадище"]
["41645412241","д Усть-Капша"]
["41645412246","д Щекотовичи"]
["41645416101","д Горка"]
["41645416106","д Валдость"]
["41645416111","д Вяльгино"]
["41645416116","д Городок"]
["41645416121","д Жар"]
["41645416126","д Залющик"]
["41645416131","д Засыпье"]
["41645416136","д Имолово"]
["41645416141","д Крючково"]
["41645416146","д Кулига"]
["41645416151","д Малыновщина"]
["41645416156","д Новое Село"]
["41645416161","п Новый"]
["41645416166","д Островок"]
["41645416171","д Павшино"]
["41645416176","д Пинега"]
["41645416181","д Прогаль"]
["41645416186","д Пудроль"]
["41645416191","д Пяхта"]
["41645416196","д Рандога"]
["41645416201","д Тумище"]
["41645416206","д Чаголино"]
["41645432101","п Цвылёво"]
["41645432106","д Бесовка"]
["41645432111","д Большой Двор"]
["41645432116","п ж/д ст Валя"]
["41645432121","д Городище"]
["41645432126","д Дмитрово"]
["41645432131","д Дорошово"]
["41645432136","д Кудрево"]
["41645432141","д Кулатино"]
["41645432146","д Липная Горка"]
["41645432151","д Марково"]
["41645432156","д Новая"]
["41645432161","д Овино"]
["41645432166","д Овинцево"]
["41645432171","д Октябрёнок"]
["41645432176","д Печнева"]
["41645432181","д Подборье"]
["41645432186","д Ругуй"]
["41645432191","д Свирь"]
["41645432196","д Сёлово"]
["41645432201","д Ситомля"]
["41645432206","д Струнино"]
["41645432211","д Сугорово"]
["41645432216","д Туравкино"]
["41645432221","д Устье"]
["41645432226","д Филовщина"]
["41645432231","д Халезево"]
["41645432236","д Харчевня"]
["41645432241","п ж/д ст Цвылёво"]
["41645432246","д Чемихино"]
["41645432251","п ж/д ст Черенцово"]
["41645456101","д Пашозеро"]
["41645456106","д Берег"]
["41645456111","д Бирючово"]
["41645456116","д Кончик"]
["41645456121","д Коптяево"]
["41645456126","д Корбеничи"]
["41645456131","д Кузнецова Гора"]
["41645456136","д Лукино"]
["41645456141","д Нюрговичи"]
["41645456146","д Озровичи"]
["41645456151","д Стрелково"]
["41645456156","д Урья"]
["41645456161","д Усть-Капша"]
["41645456166","д Харагеничи"]
["41645456171","д Чога"]
["41645472101","д Коськово"]
["41645472106","д Ваньково"]
["41645472111","д Вахрушево"]
["41645472116","д Евдокимово"]
["41645472121","д Исаково"]
["41645472126","д Коково"]
["41645472131","д Красный Порог"]
["41645472136","д Ладвуши"]
["41645472141","д Леоново"]
["41645472146","д Медвежий Двор"]
["41645472151","д Новинка"]
["41645472156","д Песчанка"]
["41645472161","д Ратилово"]
["41645472166","д Саньково"]
["41645472171","д Сашково"]
["41645472176","д Серёдка"]
["41645472181","д Снопово"]
["41645472186","д Сукса"]
["41645472191","д Тумово"]
["41645472196","д Ульянино"]
["41645472201","д Харитоновщина"]
["41645477101","п Шугозеро"]
["41645477106","д Андронниково"]
["41645477111","д Анхимово"]
["41645477116","д Большая Палуя"]
["41645477121","д Бурмакино"]
["41645477126","д Верховье"]
["41645477131","д Григино"]
["41645477136","д Заречье"]
["41645477141","д Ивановское"]
["41645477146","д Кильмуя"]
["41645477151","д Клюшниково"]
["41645477156","д Кошкино"]
["41645477161","д Кузьминка"]
["41645477166","д Лепуя"]
["41645477171","д Лизаново"]
["41645477176","д Макарьино"]
["41645477181","д Максово"]
["41645477186","д Малая Палуя"]
["41645477191","д Мишуково"]
["41645477196","д Мошково"]
["41645477201","д Никульское"]
["41645477206","д Нюрево"]
["41645477211","д Олешково"]
["41645477216","д Паньшино"]
["41645477221","д Погорелец"]
["41645477226","д Поречье"]
["41645477231","д Самара"]
["41645477236","д Селище"]
["41645477241","д Сельцо"]
["41645477246","д Тимошино"]
["41645477251","д Ульяница"]
["41645477256","д Ушаково"]
["41645477261","д Чуганово"]
["41645477266","д Чудское"]
["41645477271","д Шуйга"]
["41648101001","г Тосно"]
["41648101106","д Авати"]
["41648101111","д Андрианово"]
["41648101116","д Георгиевское"]
["41648101121","д Горка"]
["41648101126","д Гутчево"]
["41648101131","д Еглизи"]
["41648101136","д Жары"]
["41648101141","д Красный Латыш"]
["41648101146","д Мельница"]
["41648101151","д Новолисино"]
["41648101156","д Примерное"]
["41648101161","д Рублёво"]
["41648101166","д Сидорово"]
["41648101171","п Строение"]
["41648101176","д Тарасово"]
["41648101181","д Усадище"]
["41648101186","п Ушаки"]
["41648101191","с Ушаки"]
["41648105001","г Любань"]
["41648105106","д Болотница"]
["41648105111","д Большое Переходное"]
["41648105116","д Бородулино"]
["41648105121","д Васькины Нивы"]
["41648105126","д Вериговщина"]
["41648105131","д Заволожье"]
["41648105136","д Ивановское"]
["41648105141","д Ильинский Погост"]
["41648105146","д Кирково"]
["41648105151","д Коркино"]
["41648105156","д Костуя"]
["41648105161","п Красная Дача"]
["41648105166","д Липки"]
["41648105171","п Любань"]
["41648105176","х Майзит"]
["41648105181","д Малое Переходное"]
["41648105186","д Новинка"]
["41648105191","п Обуховец"]
["41648105196","д Пельгора"]
["41648105201","д Попрудка"]
["41648105206","д Рамцы"]
["41648105211","д Русская Волжа"]
["41648105216","п Сельцо"]
["41648105221","д Сустье-Конец"]
["41648105226","д Ямок"]
["41648108001","г Никольское"]
["41648108106","п Гладкое"]
["41648108111","д Пустынка"]
["41648108116","п ж/д ст Пустынька"]
["41648154051","гп Красный Бор"]
["41648154106","д Мишкино"]
["41648154111","д Поркузи"]
["41648154116","д Феклистово"]
["41648160051","гп Рябово"]
["41648164051","гп Ульяновка"]
["41648165051","гп Фёдоровское"]
["41648165106","д Аннолово"]
["41648165111","д Глинка"]
["41648165116","д Ладога"]
["41648170051","гп Форносово"]
["41648170106","д Кайболово"]
["41648170111","д Куньголово"]
["41648170116","д Мыза"]
["41648170121","д Новая"]
["41648170126","д Новолисино"]
["41648170131","д Поги"]
["41648170136","д Рамболово"]
["41648170141","д Рынделево"]
["41648170146","д Шумба"]
["41648418101","д Нурма"]
["41648418106","д Горки"]
["41648418111","д Жоржино"]
["41648430101","п Лисино-Корпус"]
["41648430106","кордон Верхние Сютти"]
["41648430111","д Гришкино"]
["41648430116","д Гуммолово"]
["41648430121","д Дубовик"]
["41648430126","д Ёглино"]
["41648430131","кордон Зверинец"]
["41648430136","д Каменка"]
["41648430141","п ж/д ст Кастенская"]
["41648430146","д Конечки"]
["41648430151","кордон Малиновка"]
["41648430156","д Машино"]
["41648430161","кордон Нижние Сютти"]
["41648430166","кордон Пери"]
["41648430171","п Радофинниково"]
["41648430176","д Турово"]
["41648430181","д Федосьино"]
["41648443101","п Тельмана"]
["41648443106","п Войскорово"]
["41648443111","д Пионер"]
["41648443116","д Ям-Ижора"]
["41648444101","д Трубников Бор"]
["41648444106","д Александровка"]
["41648444111","д Апраксин Бор"]
["41648444116","д Бабино"]
["41648444121","п Бабино"]
["41648444126","д Бабинская Лука"]
["41648444131","д Большая Горка"]
["41648444136","д Большая Кунесть"]
["41648444141","д Вороний Остров"]
["41648444146","д Дроздово"]
["41648444151","п Керамик"]
["41648444156","д Коколаврик"]
["41648444161","д Померанье"]
["41648444166","д Ручьи"]
["41648444171","д Черемная Гора"]
["41648444176","д Чудской Бор"]
["41648464101","п Шапки"]
["41648464106","д Белоголово"]
["41648464111","д Ерзуново"]
["41648464116","д Надино"]
["41648464121","д Сиголово"]
["41648464126","д Староселье"]
["41754000001","г Сосновый Бор"]

{"sheet":"REESTR_STREET","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"REESTR_ORG","index":37,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["№","ORG_NAME","INN_NAME","KPP_NAME","VDET_NAME"]
[1,"АО \"Газпром энергосбыт\"","7705750968","772901001","Сбытовая компания","EE"]
[2,"АО \"КМА-Энергосбыт\"","4633013798","463350001","Сбытовая компания","EE"]
[3,"АО \"Сибурэнергоменеджмент\"","7727276526","366301001","Сбытовая компания","EE"]
[4,"АО \"Петроэлектросбыт\"","7812013775","783450001","Сбытовая компания","EE"]
[5,"ООО \"МТС ЭНЕРГО\"","9709006506","770901001","Сбытовая компания","EE"]
[6,"ООО \"КНАУФ ЭНЕРГИЯ\"","7729677594","772901001","Сбытовая компания","EE"]
[7,"ООО \"ЛУКОЙЛ-ЭНЕРГОСЕРВИС\"","5030040730","503001001","Сбытовая компания","EE"]
[8,"АО \"ЭнТел\"","9725030418","772501001","Сбытовая компания","EE"]
[9,"ООО \"МагнитЭнерго\"","7715902899","231001001","Сбытовая компания","EE"]
[10,"ООО \"РКС-энерго\"","3328424479","470601001","Сбытовая компания","EE"]
[11,"ООО \"Русэнергосбыт\"","7706284124","770401001","Сбытовая компания","EE"]
[12,"АО \"Мосэнергосбыт\"","7736520080","997650001","Сбытовая компания","EE"]
[13,"ООО \"РАЗВИТИЕ И ИНВЕСТИЦИИ\"","7840447460","784001001","Сбытовая компания","EE"]
[14,"ООО \"РН-Энерго\"","7706525041","997650001","Сбытовая компания","EE"]
[15,"ООО \"Русэнергоресурс\"","7706288496","770601001","Сбытовая компания","EE"]
[16,"ООО «Энергетическая компания «СТИ»","7839041402","783901001","Сбытовая компания","EE"]
[17,"ООО \"РГМЭК\"","6229054695","623401001","Сбытовая компания","EE"]
[18,"ООО \"ХЭСК\"","5103065898","510301001","Сбытовая компания","EE"]
[19,"АО \"АтомЭнергоСбыт\"","7704228075","772501001","Сбытовая компания","EE"]
[20,"ООО \"Северо-Западная сбытовая компания\"","7813272677","781301001","Сбытовая компания","EE"]
[21,"АО \"Атомэнергопромсбыт\"","7725828549","772601001","Сбытовая компания","EE"]
[22,"АО «МОЭК Системы учета»","7743628060","774301001","Сбытовая компания","EE"]
[23,"ООО \"Межрегиональная энергосбытовая компания\" (ООО \"Межрегионсбыт\")","7704550388","773001001","Сбытовая компания","EE"]
[24,"филиал \"Северо-Западный\" АО \"Оборонэнергосбыт\"","7704731218","780543001","Сбытовая компания","EE"]
[25,"АО \"Петербургская сбытовая компания\"","7841322249","780401001","Сбытовая компания","EE"]
[26,"ООО \"ЭнергоРОК-1\"","7805570253","780501001","Сбытовая компания","EE"]
[27,"ООО \"ЭНЕРГОВЫБОР-УСТЬ-ЛУГА\"","7813642769","781301001","Сбытовая компания","EE"]
[28,"ООО \"ЕвроХим-Энерго\"","7116146467","711601001","Сбытовая компания","EE"]
[29,"ООО \"Славянская сбытовая компания\"","7806433443","780401001","Сбытовая компания","EE"]
[30,"ООО \"Транснефтьэнерго\"","7703552167","772301001","Сбытовая компания","EE"]
[31,"ООО \"Сбытовая Компания Вымпел\"","7810348720","781001001","Сбытовая компания","EE"]
[32,"ООО \"СберЭнерго\"","7730258012","773001001","Сбытовая компания","EE"]
[33,"ООО \"ЭСК \"Независимость\"","7701383354","770801001","Сбытовая компания","EE"]
[34,"ООО \"Генеральная Энергетическая компания\"","7743788497","770301001","Сбытовая компания","EE"]
[35,"ООО \"БСК\"","7811500511","780201001","Сбытовая компания","EE"]

{"sheet":"modPass","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Проверка","index":39,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[[8,4,8,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Результаты проверки"]
[]
[null,null,null,null,"Ссылка 1","Ссылка 2","Описание причины","Статус"]

{"sheet":"modfrmDocumentPicker","index":40,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modDocumentsAPI","index":41,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"SELECTED_DOCS","index":42,"n_rows":1,"n_cols":7,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["№","Описание документа","Реквизиты документа","URL-ссылка на документ","Примечание",null,"Просмотр недоступен"]

{"sheet":"DOCS_DEPENDENCY","index":43,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"TECHSHEET","index":44,"n_rows":137,"n_cols":14,"rows_kept":137,"cut":false,"hidden":true,"merged":[]}
["REGIONS",null,null,null,null,null,null,"YEAR","YEAR_2",null,"TYPE_RENT",null,null,"TYPE"]
["Алтайский край",null,"LOCKED",null,"XML_MR_MO_OKTMO_LIST_TAG_NAMES","TRIAL_SHEET_NAME",null,2015,"устанавливается впервые",null,"собственность"]
["Архангельская область",null,null,null,"NSRF","Выпадающие доходы",null,2016,2007,null,"аренда"]
["Астраханская область",null,null,null,"MR_NAME","План выручки Население",null,2017,2008,null,"лизинг"]
["Белгородская область",null,null,null,"OKTMO_MR_NAME","Средневзвешенные цены",null,2018,2009,null,null,null,null,"муниципальные в городском сообщении"]
["Брянская область",null,null,null,"MO_NAME","План выручки Прочие и Сети",null,2019,2010,null,null,null,null,"муниципальные в пригородном сообщении"]
["Владимирская область",null,null,null,"OKTMO_NAME","Откл. стоимости для Населения",null,2020,2011]
["Волгоградская область",null,null,null,"TYPE","Эталонная выручка",null,2021,2012]
["Вологодская область",null,null,null,"SAX_PARSER_FEATURE","СН 2021",null,2022,2013]
["Воронежская область",null,null,null,"YES",null,null,2023,2014]
["Забайкальский край",null,null,null,null,null,null,2024,2015]
["Ивановская область",null,null,null,"YES_NO",null,null,2025,2016]
["Калужская область",null,null,null,"да",null,null,2026,2017]
["Кемеровская область",null,null,null,"нет",null,null,2027,2018]
["Кировская область",null,null,null,null,null,null,2028,2019]
["Костромская область",null,null,null,"MONTH_LIST",null,null,2029,2020]
["Краснодарский край",null,null,null,"Январь",null,null,2030,2021]
["Красноярский край",null,null,null,"Февраль",null,null,2031,2022]
["Курская область",null,null,null,"Март",null,null,2032,2023]
["Ленинградская область",null,null,null,"Апрель",null,null,2033,2024]
["Липецкая область",null,null,null,"Май",null,null,2034,2025]
["Московская область",null,null,null,"Июнь",null,null,2035,2026]
["Мурманская область",null,null,null,"Июль",null,null,2036,2027]
["Нижегородская область",null,null,null,"Август",null,null,2037,2028]
["Новосибирская область",null,null,null,"Сентябрь",null,null,2038,2029]
["Омская область",null,null,null,"Октябрь",null,null,2039,2030]
["Орловская область",null,null,null,"Ноябрь",null,null,2040,2031]
["Пензенская область",null,null,null,"Декабрь",null,null,null,2032]
["Пермский край",null,null,null,null,null,null,null,2033]
["Псковская область",null,null,null,null,null,null,null,2034]
["Республика Адыгея",null,null,null,null,null,null,null,2035]
["Республика Алтай",null,null,null,null,null,null,null,2036]
["Республика Башкортостан",null,null,null,null,null,null,null,2037]
["Республика Бурятия",null,null,null,"XML_LOCATION_LIST_TAG_NAMES","XML_LINK_TO_DOC",null,null,2038]
["Республика Дагестан",null,null,null,"OKTMO_LOCATION_NAME","ID",null,null,2039]
["Республика Калмыкия",null,null,null,"LOCATION_NAME","LINK_NAME",null,null,2040]
["Республика Карелия",null,null,null,null,"REGION"]
["Республика Крым"]
["Республика Марий Эл"]
["Республика Мордовия",null,null,null,"XML_REGIONS_LIST_TAG_NAMES"]
["Республика Татарстан",null,null,null,"REGIONS"]
["Республика Тыва"]
["Республика Хакасия"]
["Рязанская область"]
["Саратовская область",null,null,null,"XML_PATTERN_COSTS_LIST_TAG_NAMES","XML_STATUS"]
["Свердловская область",null,null,null,"COST_CATEGORY","DATA_VALUE"]
["Смоленская область",null,null,null,"TYPE_CONSUMER","STR_MESSAGE_VALUE"]
["Ставропольский край",null,null,null,"SCOPE"]
["Тамбовская область"]
["Тверская область"]
["Томская область"]
["Ульяновская область"]
["Челябинская область"]
["Чеченская Республика"]
["Чувашская Республика"]
["Ярославская область",null,null,null,"REGIONS"]
["г. Москва",null,null,null,"Алтайский край",1]
["г.Санкт-Петербург",null,null,null,"Амурская область",2]
[null,null,null,null,"Архангельская область",1]
[null,null,null,null,"Астраханская область",2]
[null,null,null,null,"Белгородская область",1]
[null,null,null,null,"Брянская область",1]
[null,null,null,null,"Владимирская область",1]
[null,null,null,null,"Волгоградская область",1]
[null,null,null,null,"Вологодская область",1]
[null,null,null,null,"Воронежская область",1]
[null,null,null,null,"Еврейская автономная область",2]
[null,null,null,null,"Забайкальский край",1]
[null,null,null,null,"Ивановская область",1]
[null,null,null,null,"Иркутская область",1]
[null,null,null,null,"Кабардино-Балкарская Республика",1]
[null,null,null,null,"Калининградская область",2]
[null,null,null,null,"Калужская область",1]
[null,null,null,null,"Карачаево-Черкесская Республика",1]
[null,null,null,null,"Кемеровская область",1]
[null,null,null,null,"Кировская область",1]
[null,null,null,null,"Костромская область",1]
[null,null,null,null,"Краснодарский край",1]
[null,null,null,null,"Красноярский край",1]
[null,null,null,null,"Курганская область",1]
[null,null,null,null,"Курская область",1]
[null,null,null,null,"Ленинградская область",1]
[null,null,null,null,"Липецкая область",1]
[null,null,null,null,"Московская область",1]
[null,null,null,null,"Мурманская область",1]
[null,null,null,null,"Ненецкий автономный округ",1]
[null,null,null,null,"Нижегородская область",1]
[null,null,null,null,"Новгородская область",1]
[null,null,null,null,"Новосибирская область",1]
[null,null,null,null,"Омская область",1]
[null,null,null,null,"Оренбургская область",1]
[null,null,null,null,"Орловская область",1]
[null,null,null,null,"Пензенская область",1]
[null,null,null,null,"Пермский край",1]
[null,null,null,null,"Приморский край",2]
[null,null,null,null,"Псковская область",1]
[null,null,null,null,"Республика Адыгея",1]
[null,null,null,null,"Республика Алтай",1]
[null,null,null,null,"Республика Башкортостан",1]
[null,null,null,null,"Республика Бурятия",1]
[null,null,null,null,"Республика Дагестан",1]
[null,null,null,null,"Республика Ингушетия",1]
[null,null,null,null,"Республика Калмыкия",1]
[null,null,null,null,"Республика Карелия",1]
[null,null,null,null,"Республика Коми",2]
[null,null,null,null,"Республика Крым",1]
[null,null,null,null,"Республика Марий Эл",1]
[null,null,null,null,"Республика Мордовия",1]
[null,null,null,null,"Республика Саха (Якутия)",2]
[null,null,null,null,"Республика Северная Осетия-Алания",1]
[null,null,null,null,"Республика Татарстан",1]
[null,null,null,null,"Республика Тыва",1]
[null,null,null,null,"Республика Хакасия",1]
[null,null,null,null,"Ростовская область",1]
[null,null,null,null,"Рязанская область",1]
[null,null,null,null,"Самарская область",1]
[null,null,null,null,"Саратовская область",1]
[null,null,null,null,"Свердловская область",1]
[null,null,null,null,"Смоленская область",1]
[null,null,null,null,"Ставропольский край",1]
[null,null,null,null,"Тамбовская область",1]
[null,null,null,null,"Тверская область",1]
[null,null,null,null,"Томская область",1]
[null,null,null,null,"Тульская область",1]
[null,null,null,null,"Тюменская область",1]
[null,null,null,null,"Удмуртская Республика",1]
[null,null,null,null,"Ульяновская область",1]
[null,null,null,null,"Хабаровский край",2]
[null,null,null,null,"Ханты-Мансийский автономный округ",1]
[null,null,null,null,"Челябинская область",1]
[null,null,null,null,"Чеченская Республика",1]
[null,null,null,null,"Чувашская Республика",1]
[null,null,null,null,"Ямало-Ненецкий автономный округ",1]
[null,null,null,null,"Ярославская область",1]
[null,null,null,null,"г. Москва",1]
[null,null,null,null,"г.Санкт-Петербург",1]
[null,null,null,null,"г.Севастополь",1]

{"sheet":"modGetGeoBase","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modVLDProvGeneralProc","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modVLDProv","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmRegion","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modUpdTemplMain","index":49,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmCheckUpdates","index":50,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modIHLCommandBar","index":51,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modGeneralProcedures","index":52,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modInfo","index":53,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Нет доступных обновлений, версия отчёта актуальна"]
[]
[null,"Обновление завершено"]

{"sheet":"modHLIcons","index":54,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmDateChoose","index":55,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modSheetLog","index":56,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmDOCSPicker","index":57,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modDocsComsAPI","index":58,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}